EUR 0.27
(-3.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -565.67 Thousand | 3.69 Million | -7.67 Million | -2.99 Million | 2.24 Million |
Net Income | -31.49 Million | 10.37 Million | 4.72 Million | 3.66 Million | 1.06 Million | 116.72 Thousand |
Depreciation & Amortization | - | 9.11 Million | 5.37 Million | 4.98 Million | 2.75 Million | 2.4 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 710.06 Thousand | -6.79 Million | -16.12 Million | -7.88 Million | -276 Thousand |
Other non-cash items | 31.49 Million | -20.76 Million | 390.37 Thousand | -193.53 Thousand | 1.07 Million | -1022.00 |
Investing Cash Flow | - | - | -3.87 Million | -13.86 Million | -909 Thousand | -1.06 Million |
Investments in PPE | - | - | -3.87 Million | -15.99 Million | -834 Thousand | -2.41 Million |
Acquisitions | - | - | - | 2.14 Million | 5000.00 | - |
Investment purchases | - | - | -23.5 Million | -14 Thousand | -83 Thousand | - |
Sales/Maturities of investments | - | - | - | 1000.00 | 3000.00 | 1.34 Million |
Other Investing Activities | - | - | 23.5 Million | 5000.00 | -909 Thousand | -1.06 Million |
Financing Cash Flow | - | 474.98 Thousand | 322 Thousand | 23.5 Million | 2.5 Million | -4000.00 |
Debt repayment | - | -472.4 Thousand | -340 Thousand | - | - | - |
Dividends payments | - | - | -18 Thousand | - | - | - |
Common Stock Repurchased | - | - | -23.48 Million | - | - | -4000.00 |
Common Stock Issuance | - | - | 23.15 Million | 23.5 Million | 2.5 Million | - |
Other Financing Activities | - | 947.38 Thousand | 1 Million | 23.5 Million | 2.5 Million | -4000.00 |
Accounts receivables | - | - | -968 Thousand | - | - | - |
Accounts payables | - | - | 156 Thousand | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 710.06 Thousand | -5.98 Million | -16.12 Million | -7.88 Million | -276 Thousand |
Cash at beginning of period | 25.14 Thousand | 2.14 Million | 2 Million | 39.89 Thousand | 483.22 Thousand | 338.4 Thousand |
Cash at end of period | 25.14 Thousand | 25.14 Thousand | 2.14 Million | 2 Million | 39.89 Thousand | 483.22 Thousand |
Capital Expenditure | - | - | -3.87 Million | -15.99 Million | -834 Thousand | -2.41 Million |
Effect of forex changes on cash | - | - | 608.00 | -275.00 | -2000.00 | -59 Thousand |
Net cash flow / Change in cash | - | -2.11 Million | 140.6 Thousand | 1.96 Million | -443.32 Thousand | 144.82 Thousand |
Free Cash Flow | - | -565.67 Thousand | -182 Thousand | -23.67 Million | -3.83 Million | -170 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -31.24 Million | -31.49 Million | -250.49 Thousand | 5.73 Million | 10.37 Million | 4.64 Million |
Depreciation & Amortization | - | - | - | - | 9.11 Million | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | 710.06 Thousand | - |
Other non-cash items | 31.24 Million | 31.49 Million | 250.49 Thousand | -5.73 Million | -20.76 Million | -4.64 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 474.98 Thousand | - |
Debt repayment | - | - | - | - | -472.4 Thousand | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 947.38 Thousand | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | 710.06 Thousand | - |
Cash at beginning of period | - | 25.14 Thousand | - | - | 2.14 Million | 2.14 Million |
Cash at end of period | - | 25.14 Thousand | - | - | 25.14 Thousand | 2.14 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -2.11 Million | - |
Free Cash Flow | - | - | - | - | -565.67 Thousand | - |
CIIHF
SUTI
2005
1457
9987
IRS