EUR 0.35
(-1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.91 Million | 41.09 Million | 56.74 Million | 50.89 Million | 30.07 Million | 22.18 Million |
Total Current Assets | 866.82 Thousand | 17.3 Million | 24.85 Million | 17.53 Million | 13.62 Million | 2.8 Million |
Cash And Short Term Investments | 777 Thousand | 25.18 Thousand | 2.14 Million | 2 Million | 39.89 Thousand | 1.44 Million |
Cash and Cash Equivalents | 777 Thousand | 25.18 Thousand | 2.14 Million | 2 Million | 39.89 Thousand | 483.22 Thousand |
Short Term Investments | - | - | - | - | - | 962.54 Thousand |
Net Receivables | 16.92 Thousand | - | 1.72 Million | 763.44 Thousand | 12.51 Million | 313.39 Thousand |
Inventory | 1636.00 | - | 2.23 Million | 2.27 Million | 2.00 | 1.00 |
Other Current Assets | 71.27 Thousand | 33.54 Thousand | 18.75 Million | 12.49 Million | 1.07 Million | 1.04 Million |
Total Non-Current Assets | 10.05 Million | 23.79 Million | 31.89 Million | 33.36 Million | 16.44 Million | 19.37 Million |
Net PPE | 10.00 | 10.00 | 6.24 Million | 5.36 Million | 860.00 | 10.24 Thousand |
Good Will And Intangible Assets | - | - | 46.29 Million | 51.55 Million | 27.23 Million | 30.53 Million |
Good Will | - | - | 20.71 Million | 23.59 Million | 10.8 Million | 12.18 Million |
Intangible Assets | - | - | 25.58 Million | 27.96 Million | 16.43 Million | 18.34 Million |
Long-Term Investments | 2.99 Million | 23.79 Million | 33.79 Thousand | 27.58 Thousand | 9667.67 | 1.01 Million |
Tax Assets | - | - | -20.71 Million | -23.62 Million | - | 0.34 |
Other Non Current Assets | 7.05 Million | - | 28.28 Thousand | 28.28 Thousand | -10.8 Million | -12.18 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 3.72 Million | 2.39 Million | 2.34 Million | 1.2 Million | 7.54 Million | 3.21 Million |
Total Current Liabilities | 1.07 Million | 1.25 Million | 982.35 Thousand | 726.84 Thousand | 4.56 Million | 459.95 Thousand |
Account Payables | 308.24 Thousand | 237.31 Thousand | 591.38 Thousand | 435.29 Thousand | 4.53 Million | 335.31 Thousand |
Tax Payables | - | - | 259.49 Thousand | 130.64 Thousand | 15.92 Thousand | 116.64 Thousand |
Short Term Debt | - | 40.10 | 35.70 | 53.64 | - | 882.51 |
Deferred Revenue | - | 0.90 | 259.49 Thousand | 130.64 Thousand | - | 116.64 Thousand |
Other Current Liabilities | 767.34 Thousand | 1.01 Million | 131.43 Thousand | 160.85 Thousand | 34.04 Thousand | 7117.49 |
Total Non Current Liabilities | 2.64 Million | 1.14 Million | 1.36 Million | 476.83 Thousand | 2.97 Million | 2.75 Million |
Long-Term Debt | 54.17 | 40.10 | 459.6 Thousand | 119.26 Thousand | - | - |
Deferred Revenue Non Current | - | -40.10 | -22 Thousand | -62.78 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.64 Million | 1.12 Million | 907.22 Thousand | 357.56 Thousand | 2.97 Million | 2.75 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 7.19 Million | 38.69 Million | 54.39 Million | 49.69 Million | 22.53 Million | 18.97 Million |
Stock Holders Equity | 7.19 Million | 38.69 Million | 54.39 Million | 49.69 Million | 22.53 Million | 24.3 Million |
Common Stock | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million | 2.35 Million | 21.03 Million |
Retained Earnings | 673.49 Thousand | 680.03 Thousand | 6 Million | 1.03 Million | -5.02 Million | 849.75 Thousand |
Accumulated other comprehensive income | 1.22 Million | 32.71 Million | 6704.66 | 6704.66 | 6704.66 | -1.59 Million |
Common Stock Equity | 7.19 Million | 38.69 Million | 54.39 Million | 49.69 Million | 22.53 Million | 24.3 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.99 Million | 23.79 Million | 33.79 Thousand | 27.58 Thousand | 9667.67 | 1.98 Million |
Total Debt | 54.17 | 40.10 | 459.64 Thousand | 119.32 Thousand | - | 882.51 |
Net Debt | -776.94 Thousand | -25.14 Thousand | -1.68 Million | -1.88 Million | -39.89 Thousand | -482.34 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.91 Million | 10.91 Million | 41.31 Million | 41.09 Million | 41.09 Million | 62.83 Million |
Total Current Assets | 866.82 Thousand | 866.82 Thousand | 17.51 Million | 17.29 Million | 17.3 Million | 32.87 Million |
Cash And Short Term Investments | 777 Thousand | 777 Thousand | 68.88 Thousand | 25.18 Thousand | 25.18 Thousand | 2.38 Million |
Cash and Cash Equivalents | 777 Thousand | 777 Thousand | 68.88 Thousand | 25.18 Thousand | 25.18 Thousand | 2.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.92 Thousand | 16.92 Thousand | - | - | - | 8.32 Million |
Inventory | 1636.00 | 1636.00 | - | - | - | 2.23 Million |
Other Current Assets | 71.27 Thousand | 71.27 Thousand | 17.44 Million | 17.27 Million | 33.54 Thousand | 19.93 Million |
Total Non-Current Assets | 10.05 Million | 10.05 Million | 23.79 Million | 23.79 Million | 23.79 Million | 29.91 Million |
Net PPE | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 6.24 Million |
Good Will And Intangible Assets | - | - | - | - | - | 23.65 Million |
Good Will | - | - | - | - | - | 19.27 Million |
Intangible Assets | - | - | - | - | - | 4.37 Million |
Long-Term Investments | 2.99 Million | 2.99 Million | 23.79 Million | 23.79 Million | 23.79 Million | 19.59 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.05 Million | 7.05 Million | -23.79 Million | -23.79 Million | - | -29.91 Million |
Other Assets | - | - | 4435.00 | 4435.00 | - | 42.48 Thousand |
Total Liabilities | 3.72 Million | 3.72 Million | 2.87 Million | 2.39 Million | 2.39 Million | 3.78 Million |
Total Current Liabilities | 1.07 Million | 1.07 Million | 204.76 Thousand | 278.35 Thousand | 1.25 Million | 1.49 Million |
Account Payables | 308.24 Thousand | 308.24 Thousand | 187.93 Thousand | 237.31 Thousand | 237.31 Thousand | 530.49 Thousand |
Tax Payables | - | - | 16.82 Thousand | - | - | 557.43 Thousand |
Short Term Debt | - | - | - | 40.10 | 40.10 | -185.84 Thousand |
Deferred Revenue | - | - | - | -40.10 | 0.90 | 185.84 Thousand |
Other Current Liabilities | 767.34 Thousand | 767.34 Thousand | 16.82 Thousand | 41.04 Thousand | 1.01 Million | 961.02 Thousand |
Total Non Current Liabilities | 2.64 Million | 2.64 Million | 550.79 Thousand | 1.14 Million | 1.14 Million | 459.6 Thousand |
Long-Term Debt | 54.17 | 54.17 | - | 40.10 | 40.10 | 459.6 Thousand |
Deferred Revenue Non Current | - | - | - | -40.10 | -40.10 | 342.31 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.64 Million | 2.64 Million | 550.79 Thousand | 1.12 Million | 1.12 Million | -459.6 Thousand |
Other Liabilities | - | - | 2.11 Million | 974.93 Thousand | - | 1.83 Million |
Total Equity | 7.19 Million | 7.19 Million | 38.43 Million | 38.69 Million | 38.69 Million | 59.04 Million |
Stock Holders Equity | 7.19 Million | 7.19 Million | 38.43 Million | 38.69 Million | 38.69 Million | 59.04 Million |
Common Stock | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million |
Retained Earnings | 673.49 Thousand | 673.49 Thousand | 429.37 Thousand | 686.73 Thousand | 680.03 Thousand | 10.65 Million |
Accumulated other comprehensive income | 1.22 Million | 1.22 Million | 32.71 Million | 32.71 Million | 32.71 Million | 6704.66 |
Common Stock Equity | 7.19 Million | 7.19 Million | 38.43 Million | 38.69 Million | 38.69 Million | 59.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.99 Million | 2.99 Million | 23.79 Million | 23.79 Million | 23.79 Million | 19.59 Thousand |
Total Debt | 54.17 | 54.17 | - | 40.10 | 40.10 | 459.6 Thousand |
Net Debt | -776.94 Thousand | -776.94 Thousand | -68.88 Thousand | -25.14 Thousand | -25.14 Thousand | -1.92 Million |
CIIHF
SUTI
2005
1457
9987
IRS