EUR 1.6
(-11.11%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | - | 417.9 Thousand | 360.35 Thousand | 8.67 Million | 8.81 Million | 1.98 Million |
Total Current Assets | - | 417.9 Thousand | 360.35 Thousand | 19.19 Thousand | 155.25 Thousand | 39.5 Thousand |
Cash And Short Term Investments | - | 7277.03 | - | 179.48 | 139.23 Thousand | 19.92 Thousand |
Cash and Cash Equivalents | - | 7277.03 | - | 179.48 | 139.23 Thousand | 19.92 Thousand |
Short Term Investments | - | - | - | 0.80 | - | - |
Net Receivables | - | - | 12.6 Thousand | 13.39 Thousand | 11.86 Thousand | 1.00 |
Inventory | - | - | - | -6362.25 | -6301.00 | 10 Thousand |
Other Current Assets | - | 394.44 Thousand | 357.16 Thousand | 11.98 Thousand | 10.45 Thousand | 9578.92 |
Total Non-Current Assets | - | - | 3182.12 | 8.65 Million | 8.65 Million | 1.94 Million |
Net PPE | - | - | - | 202.00 | 345.11 | 1387.00 |
Good Will And Intangible Assets | - | - | - | 300.28 Thousand | 300 Thousand | 525 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 300.28 Thousand | 300 Thousand | 525 Thousand |
Long-Term Investments | - | - | - | 8.35 Million | 8.35 Million | 1.42 Million |
Tax Assets | - | - | - | -8.35 Million | -8.35 Million | -1.42 Million |
Other Non Current Assets | - | - | 3182.12 | 8.35 Million | 8.35 Million | 1.42 Million |
Other Assets | - | - | -3182.12 | - | 1.00 | - |
Total Liabilities | - | 417.9 Thousand | 360.35 Thousand | 196.16 Thousand | 678.36 Thousand | 638.87 Thousand |
Total Current Liabilities | - | 153.95 Thousand | 290.96 Thousand | 113.73 Thousand | 664.36 Thousand | 623.77 Thousand |
Account Payables | - | 153.95 Thousand | 178.78 Thousand | 85.72 Thousand | 119.84 Thousand | 63.77 Thousand |
Tax Payables | - | 2.18 | 10.43 Thousand | 16.84 Thousand | 29.29 Thousand | 37.91 Thousand |
Short Term Debt | - | - | 16.63 | - | 1.05 | - |
Deferred Revenue | - | - | 10.53 Thousand | - | -1.05 | - |
Other Current Liabilities | - | 2.00 | 101.62 Thousand | 28 Thousand | 544.51 Thousand | 560 Thousand |
Total Non Current Liabilities | - | 263.94 Thousand | 69.38 Thousand | 82.43 Thousand | 14 Thousand | 15.1 Thousand |
Long-Term Debt | - | - | 25.66 Thousand | 67.66 Thousand | 1.05 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 263.94 Thousand | 43.72 Thousand | 14.77 Thousand | 13.99 Thousand | 15.1 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | - | - | -287.35 Thousand | 8.48 Million | 8.13 Million | 1.34 Million |
Stock Holders Equity | - | - | -287.35 Thousand | 8.48 Million | 8.13 Million | 1.34 Million |
Common Stock | - | 78.75 Thousand | 78.75 Thousand | 7.87 Million | 7.87 Million | 1.02 Million |
Retained Earnings | - | -78.75 Thousand | -366.1 Thousand | -1.2 Million | -1.55 Million | -1.12 Million |
Accumulated other comprehensive income | - | - | - | 1.81 Million | 1.47 Million | - |
Common Stock Equity | - | - | -287.35 Thousand | 8.48 Million | 8.13 Million | 1.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 8.35 Million | 8.35 Million | 1.42 Million |
Total Debt | - | - | 16.63 | 67.66 Thousand | 1.05 | - |
Net Debt | - | -7277.03 | 16.63 | 67.48 Thousand | -139.23 Thousand | -19.92 Thousand |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.09 Million | - | - | 1.19 Million | 417.9 Thousand | 390.72 Thousand |
Total Current Assets | 1.09 Million | - | - | 1.19 Million | 417.9 Thousand | 390.72 Thousand |
Cash And Short Term Investments | 12.79 Thousand | - | - | 14.81 Thousand | 7277.03 | - |
Cash and Cash Equivalents | 12.79 Thousand | - | - | 14.81 Thousand | 7277.03 | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 497.43 Thousand | - | - | 711.6 Thousand | - | - |
Inventory | -478.01 Thousand | - | - | -643.58 Thousand | - | - |
Other Current Assets | 1.06 Million | - | - | 1.11 Million | 394.44 Thousand | 382.85 Thousand |
Total Non-Current Assets | 7193.02 | - | - | 24.54 Thousand | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7193.02 | - | - | 24.54 Thousand | - | - |
Other Assets | -7193.02 | - | - | -24.54 Thousand | - | - |
Total Liabilities | 1.09 Million | - | - | 1.19 Million | 417.9 Thousand | 390.72 Thousand |
Total Current Liabilities | 1.06 Million | - | - | 1.17 Million | 153.95 Thousand | 339.52 Thousand |
Account Payables | 36.02 Thousand | - | - | 159.37 Thousand | 153.95 Thousand | 198.76 Thousand |
Tax Payables | 256.48 | - | - | - | 2.18 | - |
Short Term Debt | 1 Million | - | - | 1 Million | - | 57.88 |
Deferred Revenue | -1 Million | - | - | -1 Million | - | - |
Other Current Liabilities | 1.02 Million | - | - | 1.01 Million | 2.00 | 140.7 Thousand |
Total Non Current Liabilities | 34.06 Thousand | - | - | 17.3 Thousand | 263.94 Thousand | 51.2 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.06 Thousand | - | - | 17.3 Thousand | 263.94 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -573.09 Thousand | - | - | -426.85 Thousand | - | - |
Stock Holders Equity | -573.09 Thousand | - | - | -426.85 Thousand | - | - |
Common Stock | 78.75 Thousand | - | - | 78.75 Thousand | 78.75 Thousand | 78.75 Thousand |
Retained Earnings | -78.75 Thousand | - | - | -78.75 Thousand | -78.75 Thousand | -78.75 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -573.09 Thousand | - | - | -426.85 Thousand | - | - |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1 Million | - | - | 1 Million | - | 57.88 |
Net Debt | 987.2 Thousand | - | - | 987.98 Thousand | -7277.03 | 57.88 |
SHREYANIND
PSFE-WT
LUKN
SABSW
SANCO
9519