EUR 8.36
(-0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.15 Billion | 15.25 Billion | 14.15 Billion | 15.34 Billion | 16.27 Billion | 15.61 Billion |
Total Current Assets | 4.54 Billion | 3.9 Billion | 2.93 Billion | 2.69 Billion | 4.31 Billion | 4.92 Billion |
Cash And Short Term Investments | 2.1 Billion | 1.82 Billion | 1.08 Billion | 924 Million | 1.56 Billion | 2.54 Billion |
Cash and Cash Equivalents | 2.06 Billion | 1.73 Billion | 1.07 Billion | 909.1 Million | 1.53 Billion | 2.54 Billion |
Short Term Investments | 48.6 Million | 85.8 Million | 12.1 Million | 14.9 Million | 31.1 Million | 18.7 Million |
Net Receivables | 2.24 Billion | 1.88 Billion | 1.69 Billion | 1.58 Billion | 2.49 Billion | 661.6 Million |
Inventory | 62.1 Million | 56.1 Million | 42.8 Million | 73.2 Million | 114.7 Million | 118.5 Million |
Other Current Assets | 129.9 Million | 135.3 Million | 106.5 Million | 113.4 Million | 131.5 Million | 880.6 Million |
Total Non-Current Assets | 11.6 Billion | 11.35 Billion | 11.22 Billion | 12.64 Billion | 11.95 Billion | 10.68 Billion |
Net PPE | 6.24 Billion | 6.37 Billion | 6.16 Billion | 6.69 Billion | 5.84 Billion | 4.89 Billion |
Good Will And Intangible Assets | 3.48 Billion | 3.47 Billion | 3.49 Billion | 3.46 Billion | 3.69 Billion | 3.52 Billion |
Good Will | 2.94 Billion | 2.97 Billion | 2.99 Billion | 2.91 Billion | 2.98 Billion | 2.95 Billion |
Intangible Assets | 538 Million | 507.6 Million | 498.6 Million | 553.5 Million | 710.6 Million | 569.9 Million |
Long-Term Investments | 1.16 Billion | 710.2 Million | 640.7 Million | 1.18 Billion | 1.51 Billion | 1.53 Billion |
Tax Assets | 310.6 Million | 222 Million | 291.1 Million | 299.6 Million | 202 Million | 225.7 Million |
Other Non Current Assets | 404 Million | 568.9 Million | 630.3 Million | 1 Billion | 699.1 Million | 493.5 Million |
Other Assets | - | - | 100 Thousand | -100 Thousand | - | - |
Total Liabilities | 14.2 Billion | 14.6 Billion | 14.57 Billion | 15.12 Billion | 12.1 Billion | 11.27 Billion |
Total Current Liabilities | 8.87 Billion | 8.74 Billion | 6.86 Billion | 6.31 Billion | 7.35 Billion | 6.88 Billion |
Account Payables | 3.37 Billion | 3.31 Billion | 2.05 Billion | 1.61 Billion | 2.87 Billion | 2.93 Billion |
Tax Payables | 177.3 Million | 132.9 Million | 77.5 Million | 82.4 Million | 119 Million | 134.2 Million |
Short Term Debt | 784.6 Million | 992.3 Million | 884.4 Million | 687.3 Million | 205.4 Million | 169.3 Million |
Deferred Revenue | 4.58 Billion | 3.05 Billion | 3.73 Billion | 3.57 Billion | 4.13 Billion | 2.9 Billion |
Other Current Liabilities | 137 Million | 1.37 Billion | 195.5 Million | 447.7 Million | 140.9 Million | 877.5 Million |
Total Non Current Liabilities | 5.32 Billion | 5.86 Billion | 7.71 Billion | 8.8 Billion | 4.75 Billion | 4.39 Billion |
Long-Term Debt | 3.39 Billion | 4.17 Billion | 5.59 Billion | 2.71 Billion | 2.45 Billion | 2.25 Billion |
Deferred Revenue Non Current | 222.9 Million | 136.9 Million | 166.9 Million | 168.5 Million | 68.7 Million | 64.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.55 Billion | 1.43 Billion | 1.82 Billion | 5.72 Billion | 1.99 Billion | 1.89 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.94 Billion | 645.7 Million | -418.5 Million | 218.1 Million | 4.16 Billion | 4.33 Billion |
Stock Holders Equity | 1.12 Billion | -141.6 Million | -1.08 Billion | -448.4 Million | 3.45 Billion | 3.69 Billion |
Common Stock | 507.4 Million | 1.78 Billion | 1.09 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
Retained Earnings | -7.54 Billion | -7.41 Billion | -7.3 Billion | -4.68 Billion | -1.17 Billion | -1.15 Billion |
Accumulated other comprehensive income | -933.81 Million | -8 Billion | -7.43 Billion | -6.16 Billion | -1.08 Billion | -906.29 Million |
Common Stock Equity | 1.12 Billion | -141.6 Million | -1.08 Billion | -448.4 Million | 3.45 Billion | 3.69 Billion |
Capital Lease Obligation | 2.91 Billion | 3.2 Billion | 3.22 Billion | 3.39 Billion | 1.49 Billion | 1.34 Billion |
Total Investments | 1.2 Billion | 796 Million | 652.8 Million | 1.19 Billion | 1.55 Billion | 1.49 Billion |
Total Debt | 4.17 Billion | 5.17 Billion | 6.48 Billion | 3.39 Billion | 2.66 Billion | 2.42 Billion |
Net Debt | 2.11 Billion | 3.43 Billion | 5.4 Billion | 2.49 Billion | 1.12 Billion | -128 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 18.02 Billion | 16.23 Billion | 15.51 Billion | 16.15 Billion | 16.15 Billion | 16.76 Billion |
Total Current Assets | 5.96 Billion | 4.32 Billion | 3.83 Billion | 4.54 Billion | 4.54 Billion | 5.26 Billion |
Cash And Short Term Investments | 2.54 Billion | 1.7 Billion | 1.79 Billion | 2.1 Billion | 2.1 Billion | 2.21 Billion |
Cash and Cash Equivalents | 2.49 Billion | 1.64 Billion | 1.71 Billion | 2.06 Billion | 2.06 Billion | 2.16 Billion |
Short Term Investments | 50.7 Million | 53.2 Million | 79.8 Million | 48.6 Million | 48.6 Million | 48.5 Million |
Net Receivables | 1.42 Billion | 1.07 Billion | 1.82 Billion | 2.24 Billion | 2.24 Billion | 2.85 Billion |
Inventory | 76.1 Million | 1.27 Billion | 63.8 Million | 62.1 Million | 62.1 Million | 73.9 Million |
Other Current Assets | 1.91 Billion | 280.44 Million | 148.8 Million | 129.9 Million | 129.9 Million | 120.4 Million |
Total Non-Current Assets | 12.05 Billion | 11.9 Billion | 11.68 Billion | 11.6 Billion | 11.6 Billion | 11.49 Billion |
Net PPE | 6.33 Billion | 6.27 Billion | 6.18 Billion | 6.24 Billion | 6.24 Billion | 6.24 Billion |
Good Will And Intangible Assets | 3.53 Billion | 3.51 Billion | 3.49 Billion | 3.48 Billion | 3.48 Billion | 3.44 Billion |
Good Will | 2.97 Billion | 2.96 Billion | 2.94 Billion | 2.94 Billion | 2.94 Billion | 2.95 Billion |
Intangible Assets | 562.6 Million | 557 Million | 545 Million | 538 Million | 538 Million | 489.6 Million |
Long-Term Investments | 1.52 Billion | 1.44 Billion | 1.2 Billion | 1.16 Billion | 1.16 Billion | 954.3 Million |
Tax Assets | 391.4 Million | 402.47 Million | 374.1 Million | 310.6 Million | 310.6 Million | 418.4 Million |
Other Non Current Assets | 261.8 Million | 257.55 Million | 430.9 Million | 404 Million | 404 Million | 430.3 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 16.77 Billion | 14.98 Billion | 14.12 Billion | 14.2 Billion | 14.2 Billion | 15.97 Billion |
Total Current Liabilities | 10.98 Billion | 9.27 Billion | 7.33 Billion | 8.87 Billion | 8.87 Billion | 10.89 Billion |
Account Payables | 2.69 Billion | 2.17 Billion | 2.01 Billion | 3.37 Billion | 3.37 Billion | 2.62 Billion |
Tax Payables | 79.1 Million | 77.01 Million | 88.6 Million | 177.3 Million | 177.3 Million | 55.3 Million |
Short Term Debt | 694.6 Million | 958.76 Million | 645.1 Million | 784.6 Million | 784.6 Million | 698 Million |
Deferred Revenue | 6.31 Billion | 4.99 Billion | 4.2 Billion | 4.58 Billion | 4.58 Billion | 7.06 Billion |
Other Current Liabilities | 1.27 Billion | 1.15 Billion | 465.2 Million | 137 Million | 137 Million | 495.2 Million |
Total Non Current Liabilities | 5.78 Billion | 5.7 Billion | 6.79 Billion | 5.32 Billion | 5.32 Billion | 5.08 Billion |
Long-Term Debt | 1.83 Billion | 1.77 Billion | 2.14 Billion | 3.39 Billion | 3.39 Billion | 2.22 Billion |
Deferred Revenue Non Current | 2.14 Billion | 2.05 Billion | 4.34 Billion | 222.9 Million | 222.9 Million | 2.55 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.74 Billion | 1.8 Billion | 233.4 Million | 1.55 Billion | 1.55 Billion | 243.1 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.25 Billion | 1.24 Billion | 1.39 Billion | 1.94 Billion | 1.94 Billion | 783.7 Million |
Stock Holders Equity | 418.5 Million | 405.77 Million | 615.3 Million | 1.12 Billion | 1.12 Billion | -71 Million |
Common Stock | 507.4 Million | 507.48 Million | 507.4 Million | 507.4 Million | 507.4 Million | 507.4 Million |
Retained Earnings | -9.17 Billion | -9.19 Billion | -8.98 Billion | -7.54 Billion | -7.54 Billion | -9.67 Billion |
Accumulated other comprehensive income | 9.09 Billion | -9.19 Billion | -8.97 Billion | -933.81 Million | -946.62 Million | -9.65 Billion |
Common Stock Equity | 418.5 Million | 405.77 Million | 615.3 Million | 1.12 Billion | 1.12 Billion | -71 Million |
Capital Lease Obligation | 2.14 Billion | 2.05 Billion | 2.78 Billion | 2.91 Billion | 2.91 Billion | 2.91 Billion |
Total Investments | 1.57 Billion | 1.5 Billion | 1.28 Billion | 1.2 Billion | 1.2 Billion | 1 Billion |
Total Debt | 4.67 Billion | 4.79 Billion | 2.78 Billion | 4.17 Billion | 4.17 Billion | 2.91 Billion |
Net Debt | 2.18 Billion | 3.14 Billion | 1.07 Billion | 2.11 Billion | 2.11 Billion | 750.4 Million |
1773
600036
4462
B61
0KS2
NPH