EUR 15.85
(2.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 262.11 Million | 238.21 Million | 211.1 Million | 190.45 Million | 207.92 Million | 216.28 Million |
Cost of Revenue | 195.53 Million | 171.17 Million | 150.62 Million | 137.01 Million | 146.61 Million | 147.02 Million |
Gross Profit | 66.58 Million | 67.04 Million | 60.47 Million | 53.44 Million | 61.31 Million | 69.26 Million |
Operating Expenses | 52.73 Million | 53.29 Million | 50.02 Million | 46.69 Million | 53.14 Million | 52.2 Million |
Selling, General and Administrative Expenses | 16.59 Million | 15.79 Million | 14.39 Million | 11.85 Million | 13.94 Million | 15.21 Million |
Research and Development Expenses | 5.05 Million | 5.16 Million | 4.95 Million | 7.34 Million | 7.57 Million | 7.98 Million |
Other Expenses | 34.01 Million | 32.32 Million | 30.67 Million | 27.48 Million | 31.61 Million | 439 Thousand |
Cost and Expenses | 248.26 Million | 224.46 Million | 200.64 Million | 183.7 Million | 199.75 Million | 199.23 Million |
Operating Income | 14.17 Million | 14.32 Million | 11.03 Million | 6.78 Million | 8.56 Million | 17.35 Million |
Interest Expense | 1.56 Million | 61 Thousand | 70 Thousand | 746 Thousand | 763 Thousand | 543 Thousand |
Income Tax Expense | 4.21 Million | 4.62 Million | 3.39 Million | 1.16 Million | 2.11 Million | 4.92 Million |
Earnings before Tax | 12.74 Million | 13.52 Million | 10.41 Million | 6.12 Million | 8.2 Million | 17.3 Million |
Net Income | 8.53 Million | 8.9 Million | 7.02 Million | 4.95 Million | 6.08 Million | 12.38 Million |
Earnings Per Share Basic | 1.24 | 1.29 | 1.02 | 0.72 | 0.88 | 1.79 |
Earnings Per Share Diluted | 1.24 | 1.29 | 1.02 | 0.72 | 0.88 | 1.79 |
Weighted Average Shares Outstanding | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million |
Weighted Average Shares Outstanding (Diluted) | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million |
Gross Margin | 0.25 | 0.28 | 0.29 | 0.28 | 0.29 | 0.32 |
EBIT Margin | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.11 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.06 |
EBITDA | 21.3 Million | 21.24 Million | 18.07 Million | 13.92 Million | 16.59 Million | 23.09 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 59.28 Million | 56.04 Million | 262.11 Million | 129.65 Million | 66.79 Million | 64.14 Million |
Cost of Revenue | 42.6 Million | 41.73 Million | 195.53 Million | 94.28 Million | 48.57 Million | 47.61 Million |
Gross Profit | 16.68 Million | 14.3 Million | 66.58 Million | 35.37 Million | 18.22 Million | 16.52 Million |
Operating Expenses | 12.96 Million | 13.59 Million | 52.73 Million | 27.17 Million | 14.06 Million | 14.18 Million |
Selling, General and Administrative Expenses | 12.36 Million | 12.65 Million | - | 24.85 Million | 12.62 Million | 12.73 Million |
Research and Development Expenses | 604 Thousand | 942 Thousand | - | 2.32 Million | 1.35 Million | 1.36 Million |
Other Expenses | 68 Thousand | 4000.00 | -283 Thousand | - | - | - |
Cost and Expenses | 55.56 Million | 55.33 Million | 248.26 Million | 121.46 Million | 62.63 Million | 61.8 Million |
Operating Income | 3.71 Million | 705 Thousand | 13.84 Million | 8.19 Million | 4.19 Million | 2.36 Million |
Interest Expense | 394 Thousand | 352 Thousand | 1.55 Million | 772 Thousand | 426 Thousand | 476 Thousand |
Income Tax Expense | 1.05 Million | 27 Thousand | 4.21 Million | 2.4 Million | 1.48 Million | 798 Thousand |
Earnings before Tax | 3.35 Million | 86 Thousand | 12.74 Million | 7.61 Million | 3.77 Million | 1.9 Million |
Net Income | 2.3 Million | 59 Thousand | 8.53 Million | 5.21 Million | 2.28 Million | 1.11 Million |
Earnings Per Share Basic | 0.33 | 0.01 | - | 0.76 | 0.33 | 0.48 |
Earnings Per Share Diluted | 0.33 | 0.01 | - | 0.76 | 0.33 | 0.48 |
Weighted Average Shares Outstanding | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.92 Million | 6.9 Million |
Weighted Average Shares Outstanding (Diluted) | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.92 Million | 6.9 Million |
Gross Margin | 0.28 | 0.26 | 0.25 | 0.27 | 0.27 | 0.26 |
EBIT Margin | 0.09 | 0.04 | - | 0.09 | 0.09 | 0.06 |
Profit Margin | 0.04 | 0.00 | 0.03 | 0.04 | 0.03 | 0.02 |
EBITDA | 5.4 Million | 2.36 Million | - | 11.72 Million | 5.95 Million | 4.11 Million |
Earnings Before Tax Margin | 0.06 | 0.01 | 0.05 | 0.06 | 0.06 | 0.04 |
TTA
SAAM
PRM
AAG
ALDLT
NRSN