TeamViewer AG (TMV.DE)
EUR 9.86
(-2.8%)
EUR 9.86
(-2.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 626.68 Million | 565.87 Million | 501.09 Million | 455.61 Million | 390.19 Million | 258.15 Million |
| Cost of Revenue | 81.74 Million | 81.29 Million | 70.94 Million | 64.1 Million | 50.22 Million | 46.61 Million |
| Gross Profit | 544.94 Million | 484.57 Million | 430.15 Million | 391.51 Million | 339.96 Million | 211.54 Million |
| Operating Expenses | 383.41 Million | 328.45 Million | 296.73 Million | 212.89 Million | 171.42 Million | 96.13 Million |
| Selling, General and Administrative Expenses | 303.27 Million | 280.93 Million | 236.76 Million | 39.1 Million | 50.98 Million | 74.52 Million |
| Research and Development Expenses | 80.13 Million | 69.53 Million | 62.13 Million | 46.62 Million | 37.93 Million | 23.03 Million |
| Other Expenses | - | -22.02 Million | -2.17 Million | 127.16 Million | 82.5 Million | 1.42 Million |
| Cost and Expenses | 465.15 Million | 409.75 Million | 367.67 Million | 276.99 Million | 221.65 Million | 142.74 Million |
| Operating Income | 161.53 Million | 143.72 Million | 117.42 Million | 164.04 Million | 153.04 Million | 107.12 Million |
| Interest Expense | 16.86 Million | 20.7 Million | 12.65 Million | 18.76 Million | 52.67 Million | 60.7 Million |
| Income Tax Expense | 33.43 Million | 49.08 Million | 35.33 Million | 67.35 Million | -8.71 Million | 16.91 Million |
| Earnings before Tax | 147.45 Million | 116.68 Million | 85.38 Million | 170.38 Million | 95.14 Million | 4.49 Million |
| Net Income | 114.01 Million | 67.6 Million | 50.05 Million | 103.02 Million | 103.85 Million | -12.41 Million |
| Earnings Per Share Basic | 0.66 | 0.37 | 0.25 | 0.52 | 0.52 | -0.06 |
| Earnings Per Share Diluted | 0.66 | 0.37 | 0.25 | 0.52 | 0.52 | -0.06 |
| Weighted Average Shares Outstanding | 172.14 Million | 184.61 Million | 200.13 Million | 200 Million | 200 Million | 200 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.98 Million | 185.06 Million | 200.61 Million | 200.06 Million | 200 Million | 200 Million |
| Gross Margin | 0.87 | 0.86 | 0.86 | 0.86 | 0.87 | 0.82 |
| EBIT Margin | 0.35 | 0.36 | 0.33 | 0.54 | 0.51 | 0.40 |
| Profit Margin | 0.18 | 0.12 | 0.10 | 0.23 | 0.27 | -0.05 |
| EBITDA | 216.88 Million | 196.21 Million | 155.47 Million | 234.36 Million | 215.47 Million | 128.59 Million |
| Earnings Before Tax Margin | 0.26 | 0.25 | 0.23 | 0.36 | 0.39 | 0.41 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 164.11 Million | 161.65 Million | 163.11 Million | 626.68 Million | 158.11 Million | 154.15 Million |
| Cost of Revenue | 23.41 Million | 22.08 Million | 22.16 Million | 81.74 Million | 20.75 Million | 19.34 Million |
| Gross Profit | 140.7 Million | 139.56 Million | 140.95 Million | 544.94 Million | 137.36 Million | 134.81 Million |
| Operating Expenses | 93.68 Million | 97.44 Million | 105.46 Million | 383.41 Million | 90.78 Million | 93.84 Million |
| Selling, General and Administrative Expenses | 74.73 Million | 77.7 Million | 83.71 Million | - | 67.29 Million | 71.57 Million |
| Research and Development Expenses | 18.94 Million | 19.74 Million | 21.75 Million | - | 19.58 Million | 19.9 Million |
| Other Expenses | 1.09 Million | - | - | - | - | - |
| Cost and Expenses | 117.09 Million | 119.53 Million | 127.62 Million | 465.15 Million | 111.53 Million | 113.19 Million |
| Operating Income | 47.02 Million | 42.12 Million | 35.48 Million | 161.53 Million | 45.29 Million | 39.36 Million |
| Interest Expense | 4.77 Million | 4.41 Million | 4.72 Million | 16.86 Million | 3.9 Million | 4.29 Million |
| Income Tax Expense | 13.24 Million | 10.58 Million | 6.23 Million | 33.43 Million | 13.67 Million | 950 Thousand |
| Earnings before Tax | 40.78 Million | 34.03 Million | 36.5 Million | 147.45 Million | 40.22 Million | 34.99 Million |
| Net Income | 26.54 Million | 22.34 Million | 30.27 Million | 114.01 Million | 26.54 Million | 34.04 Million |
| Earnings Per Share Basic | 0.16 | 0.14 | 0.18 | - | 0.16 | 0.20 |
| Earnings Per Share Diluted | 0.16 | 0.14 | 0.18 | - | 0.15 | 0.20 |
| Weighted Average Shares Outstanding | 161.28 Million | 164.46 Million | 168.02 Million | 172.14 Million | 170.59 Million | 173.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.25 Million | 165.45 Million | 169.12 Million | 172.98 Million | 171.85 Million | 174.37 Million |
| Gross Margin | 0.86 | 0.86 | 0.86 | 0.87 | 0.87 | 0.87 |
| EBIT Margin | 0.37 | 0.35 | 0.30 | - | 0.38 | 0.36 |
| Profit Margin | 0.16 | 0.14 | 0.19 | 0.18 | 0.17 | 0.22 |
| EBITDA | 61.34 Million | 56.39 Million | 49.01 Million | - | 59.49 Million | 54.92 Million |
| Earnings Before Tax Margin | 0.29 | 0.26 | 0.22 | 0.26 | 0.29 | 0.26 |
300940
AHX
600845
DIF
0242
603819