EUR 461.1
(2.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 106.61 Billion | 82.33 Billion | 62.13 Billion | 52.14 Billion | 34.3 Billion | 29.73 Billion |
Total Current Assets | 49.61 Billion | 40.91 Billion | 27.1 Billion | 26.71 Billion | 12.1 Billion | 8.3 Billion |
Cash And Short Term Investments | 29.09 Billion | 22.18 Billion | 17.7 Billion | 19.38 Billion | 6.26 Billion | 3.68 Billion |
Cash and Cash Equivalents | 16.39 Billion | 22.18 Billion | 17.57 Billion | 19.38 Billion | 6.26 Billion | 3.68 Billion |
Short Term Investments | 12.69 Billion | 5.93 Billion | 131 Million | - | - | - |
Net Receivables | 3.5 Billion | 2.95 Billion | 1.91 Billion | 1.88 Billion | 1.32 Billion | 949.02 Million |
Inventory | 13.62 Billion | 12.83 Billion | 5.75 Billion | 4.1 Billion | 3.55 Billion | 3.11 Billion |
Other Current Assets | 3.38 Billion | 2.94 Billion | 1.72 Billion | 1.34 Billion | 959 Million | 558.22 Million |
Total Non-Current Assets | 57 Billion | 41.42 Billion | 35.03 Billion | 25.43 Billion | 22.2 Billion | 21.43 Billion |
Net PPE | 45.12 Billion | 36.63 Billion | 31.17 Billion | 23.37 Billion | 20.19 Billion | 19.69 Billion |
Good Will And Intangible Assets | 615 Million | 593 Million | 1.71 Billion | 520 Million | 537 Million | 350.65 Million |
Good Will | 253 Million | 194 Million | 200 Million | 207 Million | 198 Million | 68.15 Million |
Intangible Assets | 362 Million | 593 Million | 1.71 Billion | 313 Million | 339 Million | 282.49 Million |
Long-Term Investments | - | -328 Million | - | - | 1 Million | 12 Million |
Tax Assets | 6.73 Billion | 328 Million | - | - | -1 Million | -12 Million |
Other Non Current Assets | 4.53 Billion | 4.19 Billion | 2.13 Billion | 1.53 Billion | 1.47 Billion | 1.39 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43 Billion | 36.44 Billion | 30.54 Billion | 28.46 Billion | 26.19 Billion | 23.42 Billion |
Total Current Liabilities | 28.74 Billion | 26.7 Billion | 19.7 Billion | 14.24 Billion | 10.66 Billion | 9.99 Billion |
Account Payables | 14.43 Billion | 15.25 Billion | 10.02 Billion | 6.05 Billion | 3.77 Billion | 3.4 Billion |
Tax Payables | 1.2 Billion | 1.23 Billion | 1.12 Billion | 777 Million | 611 Million | 348.66 Million |
Short Term Debt | 3.04 Billion | 1.5 Billion | 1.58 Billion | 2.13 Billion | 1.78 Billion | 2.56 Billion |
Deferred Revenue | 3.74 Billion | 2.81 Billion | 2.37 Billion | 2.21 Billion | 1.88 Billion | 1.42 Billion |
Other Current Liabilities | 7.53 Billion | 7.14 Billion | 5.71 Billion | 3.85 Billion | 3.22 Billion | 2.59 Billion |
Total Non Current Liabilities | 14.26 Billion | 9.73 Billion | 10.84 Billion | 14.22 Billion | 15.53 Billion | 13.43 Billion |
Long-Term Debt | 6.52 Billion | 1.59 Billion | 5.24 Billion | 9.6 Billion | 11.63 Billion | 9.4 Billion |
Deferred Revenue Non Current | 3.25 Billion | 2.8 Billion | 2.05 Billion | 1.28 Billion | 1.2 Billion | 990.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 876 Million | 5.24 Billion | 3.52 Billion | 3.17 Billion | 2.62 Billion | 3.03 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 63.6 Billion | 45.89 Billion | 31.58 Billion | 23.67 Billion | 8.11 Billion | 6.31 Billion |
Stock Holders Equity | 62.63 Billion | 44.7 Billion | 30.18 Billion | 22.22 Billion | 6.61 Billion | 4.92 Billion |
Common Stock | 3 Million | 3 Million | 1 Million | 1 Million | 1 Million | 173 Thousand |
Retained Earnings | 27.88 Billion | 12.88 Billion | 331 Million | -5.39 Billion | -6.08 Billion | -5.31 Billion |
Accumulated other comprehensive income | -143 Million | -361 Million | 54 Million | 363 Million | -36 Million | -8.21 Million |
Common Stock Equity | 62.63 Billion | 44.7 Billion | 30.18 Billion | 22.22 Billion | 6.61 Billion | 4.92 Billion |
Capital Lease Obligation | 4.91 Billion | 3.7 Billion | 3.53 Billion | 3 Billion | 2.89 Billion | 3.19 Billion |
Total Investments | 12.69 Billion | 5.93 Billion | 131 Million | - | 1 Million | 12 Million |
Total Debt | 9.57 Billion | 3.09 Billion | 6.83 Billion | 11.73 Billion | 13.41 Billion | 11.97 Billion |
Net Debt | -6.82 Billion | -19.08 Billion | -10.74 Billion | -7.64 Billion | 7.15 Billion | 8.28 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 119.85 Billion | 112.83 Billion | 109.22 Billion | 106.61 Billion | 106.61 Billion | 93.94 Billion |
Total Current Assets | 56.37 Billion | 52.97 Billion | 50.53 Billion | 49.61 Billion | 49.61 Billion | 45.02 Billion |
Cash And Short Term Investments | 33.64 Billion | 30.72 Billion | 26.86 Billion | 29.09 Billion | 29.09 Billion | 26.07 Billion |
Cash and Cash Equivalents | 18.11 Billion | 14.63 Billion | 11.8 Billion | 16.39 Billion | 16.39 Billion | 15.93 Billion |
Short Term Investments | 15.53 Billion | 16.08 Billion | 15.05 Billion | 12.69 Billion | 12.69 Billion | 10.14 Billion |
Net Receivables | 3.31 Billion | 3.73 Billion | 3.88 Billion | 3.5 Billion | 3.5 Billion | 2.52 Billion |
Inventory | 14.53 Billion | 14.19 Billion | 16.03 Billion | 13.62 Billion | 13.62 Billion | 13.72 Billion |
Other Current Assets | 4.88 Billion | 4.32 Billion | 3.75 Billion | 3.38 Billion | 3.38 Billion | 2.7 Billion |
Total Non-Current Assets | 63.47 Billion | 59.85 Billion | 58.69 Billion | 57 Billion | 57 Billion | 48.91 Billion |
Net PPE | 51.4 Billion | 48.1 Billion | 46.7 Billion | 45.12 Billion | 45.12 Billion | 42.79 Billion |
Good Will And Intangible Assets | 411 Million | 413 Million | 605 Million | 615 Million | 615 Million | 625 Million |
Good Will | 253 Million | 249 Million | 250 Million | 253 Million | 253 Million | 250 Million |
Intangible Assets | 158 Million | 164 Million | 355 Million | 362 Million | 362 Million | 625 Million |
Long-Term Investments | 184 Million | 184 Million | 184 Million | - | - | - |
Tax Assets | 6.48 Billion | 6.69 Billion | 6.76 Billion | 6.73 Billion | 6.73 Billion | - |
Other Non Current Assets | 4.98 Billion | 4.45 Billion | 4.43 Billion | 4.53 Billion | 4.53 Billion | 5.49 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.14 Billion | 45.56 Billion | 44.04 Billion | 43 Billion | 43 Billion | 39.44 Billion |
Total Current Liabilities | 30.57 Billion | 27.72 Billion | 29.45 Billion | 28.74 Billion | 28.74 Billion | 26.64 Billion |
Account Payables | 14.65 Billion | 13.05 Billion | 14.72 Billion | 14.43 Billion | 14.43 Billion | 13.93 Billion |
Tax Payables | 1.26 Billion | 1.1 Billion | 1.18 Billion | 1.2 Billion | 1.2 Billion | 1.09 Billion |
Short Term Debt | 2.11 Billion | 3.01 Billion | 3.16 Billion | 3.04 Billion | 3.04 Billion | 1.96 Billion |
Deferred Revenue | 4.02 Billion | 3.74 Billion | 3.91 Billion | 3.74 Billion | 3.74 Billion | 3.1 Billion |
Other Current Liabilities | 9.78 Billion | 7.91 Billion | 7.65 Billion | 7.53 Billion | 7.53 Billion | 7.63 Billion |
Total Non Current Liabilities | 18.56 Billion | 17.84 Billion | 14.59 Billion | 14.26 Billion | 14.26 Billion | 12.8 Billion |
Long-Term Debt | 5.27 Billion | 9.5 Billion | 6.74 Billion | 6.52 Billion | 6.52 Billion | 2.42 Billion |
Deferred Revenue Non Current | 3.35 Billion | 3.35 Billion | 3.21 Billion | 3.25 Billion | 3.25 Billion | 3.05 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.52 Billion | 898 Million | 885 Million | 876 Million | 876 Million | 7.32 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.71 Billion | 67.26 Billion | 65.18 Billion | 63.6 Billion | 63.6 Billion | 54.49 Billion |
Stock Holders Equity | 69.93 Billion | 66.46 Billion | 64.37 Billion | 62.63 Billion | 62.63 Billion | 53.46 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 32.65 Billion | 30.48 Billion | 29.01 Billion | 27.88 Billion | 27.88 Billion | 19.95 Billion |
Accumulated other comprehensive income | -14 Million | -467 Million | -399 Million | -143 Million | -143 Million | -692 Million |
Common Stock Equity | 69.93 Billion | 66.46 Billion | 64.37 Billion | 62.63 Billion | 62.63 Billion | 53.46 Billion |
Capital Lease Obligation | 5.39 Billion | 5.15 Billion | 5.03 Billion | 4.91 Billion | 4.91 Billion | 4.48 Billion |
Total Investments | 15.72 Billion | 16.08 Billion | 15.05 Billion | 12.69 Billion | 12.69 Billion | 10.14 Billion |
Total Debt | 7.39 Billion | 12.51 Billion | 9.91 Billion | 9.57 Billion | 9.57 Billion | 4.39 Billion |
Net Debt | -10.72 Billion | -2.12 Billion | -1.89 Billion | -6.82 Billion | -6.82 Billion | -11.53 Billion |
RELIGARE
7480
3143
TAEE11
1127
TASEF