EUR 4.52
(0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 47.03 Billion | 46.13 Billion | 49.35 Billion | 45.77 Billion | 52.3 Billion | 56.96 Billion |
Total Current Assets | 16.6 Billion | 12.72 Billion | 12.18 Billion | 10.8 Billion | 13.16 Billion | 12.57 Billion |
Cash And Short Term Investments | 4.64 Billion | 4.44 Billion | 4.56 Billion | 3.59 Billion | 4.68 Billion | 3.37 Billion |
Cash and Cash Equivalents | 2.31 Billion | 2.46 Billion | 2.26 Billion | 2.4 Billion | 3.4 Billion | 2.91 Billion |
Short Term Investments | 2.33 Billion | 1.98 Billion | 2.3 Billion | 1.18 Billion | 1.27 Billion | 457 Million |
Net Receivables | - | 5.69 Billion | 5.22 Billion | - | - | - |
Inventory | 2.63 Billion | 2.51 Billion | 2.33 Billion | 2.06 Billion | 2.43 Billion | 2.61 Billion |
Other Current Assets | 9.32 Billion | 72 Million | 61 Million | - | - | - |
Total Non-Current Assets | 30.43 Billion | 33.4 Billion | 37.16 Billion | 34.97 Billion | 39.13 Billion | 44.38 Billion |
Net PPE | 22.69 Billion | 22.36 Billion | 22.78 Billion | 23.16 Billion | 26.1 Billion | 26.89 Billion |
Good Will And Intangible Assets | 5.06 Billion | 5.37 Billion | 5.36 Billion | 5.39 Billion | 6.11 Billion | 6.26 Billion |
Good Will | 4.12 Billion | 4.32 Billion | 4.29 Billion | 4.27 Billion | 4.88 Billion | 4.9 Billion |
Intangible Assets | 938 Million | 1.04 Billion | 1.06 Billion | 1.12 Billion | 1.23 Billion | 1.35 Billion |
Long-Term Investments | -686 Million | -549 Million | -963 Million | -248 Million | -105 Million | 1.18 Billion |
Tax Assets | 32 Million | 82 Million | 85 Million | 552 Million | 292 Million | 251 Million |
Other Non Current Assets | 3.32 Billion | 6.13 Billion | 9.9 Billion | 6.11 Billion | 6.72 Billion | 9.78 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.37 Billion | 33.9 Billion | 33.7 Billion | 33.45 Billion | 39.04 Billion | 43.46 Billion |
Total Current Liabilities | 20.47 Billion | 17.73 Billion | 16.13 Billion | 15.99 Billion | 17.92 Billion | 20.97 Billion |
Account Payables | 10.26 Billion | 9.81 Billion | 9.18 Billion | 8.39 Billion | 8.92 Billion | 9.13 Billion |
Tax Payables | 1 Million | 18 Million | 11 Million | 79 Million | 324 Million | 325 Million |
Short Term Debt | 2.12 Billion | 2.36 Billion | 1.27 Billion | 1.65 Billion | 2.08 Billion | 2.2 Billion |
Deferred Revenue | 7.98 Billion | - | - | - | 540 Million | 801 Million |
Other Current Liabilities | 108 Million | 5.55 Billion | 5.68 Billion | 5.94 Billion | 6.37 Billion | 8.83 Billion |
Total Non Current Liabilities | 14.9 Billion | 16.16 Billion | 17.56 Billion | 17.45 Billion | 21.12 Billion | 22.49 Billion |
Long-Term Debt | 12.72 Billion | 12.71 Billion | 14.08 Billion | 14.01 Billion | 14.97 Billion | 15.43 Billion |
Deferred Revenue Non Current | 1.11 Billion | 2.26 Billion | 1.65 Billion | 1.01 Billion | 1.83 Billion | 3.29 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 800 Million | 1.07 Billion | 923 Million | 2.37 Billion | 4.27 Billion | 3.7 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.66 Billion | 12.23 Billion | 15.64 Billion | 12.32 Billion | 13.25 Billion | 13.49 Billion |
Stock Holders Equity | 11.67 Billion | 12.24 Billion | 15.66 Billion | 12.34 Billion | 13.27 Billion | 13.52 Billion |
Common Stock | 445 Million | 463 Million | 484 Million | 490 Million | 490 Million | 490 Million |
Retained Earnings | 2.93 Billion | 3.49 Billion | 6.93 Billion | 3.5 Billion | 3.96 Billion | 4.08 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 11.67 Billion | 12.24 Billion | 15.66 Billion | 12.34 Billion | 13.27 Billion | 13.52 Billion |
Capital Lease Obligation | 7.62 Billion | 7.72 Billion | 7.95 Billion | 8.4 Billion | 9.56 Billion | 10.5 Billion |
Total Investments | 1.64 Billion | 1.43 Billion | 1.33 Billion | 941 Million | 1.17 Billion | 1.64 Billion |
Total Debt | 14.84 Billion | 15.07 Billion | 15.35 Billion | 15.67 Billion | 17.06 Billion | 17.64 Billion |
Net Debt | 12.53 Billion | 12.61 Billion | 13.09 Billion | 13.26 Billion | 13.65 Billion | 14.73 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 47.03 Billion | 47.03 Billion | 47.62 Billion | 46.13 Billion | 46.13 Billion | 47.54 Billion |
Total Current Assets | 16.6 Billion | 16.6 Billion | 13.97 Billion | 12.72 Billion | 12.72 Billion | 13.26 Billion |
Cash And Short Term Investments | 4.64 Billion | 4.64 Billion | 5.51 Billion | 4.44 Billion | 4.44 Billion | 4.78 Billion |
Cash and Cash Equivalents | 2.31 Billion | 2.31 Billion | 2.49 Billion | 2.46 Billion | 2.46 Billion | 2.35 Billion |
Short Term Investments | 2.33 Billion | 2.33 Billion | 3.01 Billion | 1.98 Billion | 1.98 Billion | 2.42 Billion |
Net Receivables | - | - | - | 5.69 Billion | 5.69 Billion | 5.83 Billion |
Inventory | 2.63 Billion | 2.63 Billion | 2.85 Billion | 2.51 Billion | 2.51 Billion | 2.58 Billion |
Other Current Assets | - | 9.32 Billion | - | 72 Million | 72 Million | 58 Million |
Total Non-Current Assets | 30.43 Billion | 30.43 Billion | 33.65 Billion | 33.4 Billion | 33.4 Billion | 34.28 Billion |
Net PPE | 22.69 Billion | 22.69 Billion | 22.31 Billion | 22.36 Billion | 22.36 Billion | 21.99 Billion |
Good Will And Intangible Assets | 5.06 Billion | 5.06 Billion | 5.36 Billion | 5.37 Billion | 5.37 Billion | 5.36 Billion |
Good Will | 4.12 Billion | 4.12 Billion | - | 4.32 Billion | 4.32 Billion | 4.32 Billion |
Intangible Assets | 938 Million | 938 Million | - | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Long-Term Investments | -686 Million | -686 Million | -1.56 Billion | -549 Million | -549 Million | -1.05 Billion |
Tax Assets | 32 Million | 32 Million | 76 Million | 82 Million | 82 Million | 86 Million |
Other Non Current Assets | 3.32 Billion | 3.32 Billion | 7.45 Billion | 6.13 Billion | 6.13 Billion | 7.88 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.37 Billion | 35.37 Billion | 35.56 Billion | 33.9 Billion | 33.9 Billion | 33.86 Billion |
Total Current Liabilities | 20.47 Billion | 20.47 Billion | 18.95 Billion | 17.73 Billion | 17.73 Billion | 16.89 Billion |
Account Payables | 10.26 Billion | 10.26 Billion | 10.59 Billion | 9.81 Billion | 9.81 Billion | 9.79 Billion |
Tax Payables | 1 Million | 1 Million | 57 Million | 18 Million | 18 Million | 27 Million |
Short Term Debt | 2.12 Billion | 2.12 Billion | 2.61 Billion | 2.36 Billion | 2.36 Billion | 1.64 Billion |
Deferred Revenue | 7.98 Billion | 7.98 Billion | - | - | - | - |
Other Current Liabilities | 108 Million | 108 Million | 5.75 Billion | 5.55 Billion | 5.55 Billion | 5.45 Billion |
Total Non Current Liabilities | 14.9 Billion | 14.9 Billion | 16.6 Billion | 16.16 Billion | 16.16 Billion | 16.96 Billion |
Long-Term Debt | 12.72 Billion | 12.72 Billion | 13.02 Billion | 12.71 Billion | 12.71 Billion | 13.93 Billion |
Deferred Revenue Non Current | 1.11 Billion | 1.11 Billion | 2.46 Billion | 2.26 Billion | 2.26 Billion | 1.89 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 800 Million | 800 Million | 791 Million | 1.07 Billion | 1.07 Billion | 914 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.66 Billion | 11.66 Billion | 12.05 Billion | 12.23 Billion | 12.23 Billion | 13.67 Billion |
Stock Holders Equity | 11.67 Billion | 11.67 Billion | 12.06 Billion | 12.24 Billion | 12.24 Billion | 13.68 Billion |
Common Stock | 445 Million | 445 Million | 451 Million | 463 Million | 463 Million | 474 Million |
Retained Earnings | 2.93 Billion | 2.93 Billion | 3.43 Billion | 3.49 Billion | 3.49 Billion | 4.84 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 11.67 Billion | 11.67 Billion | 12.06 Billion | 12.24 Billion | 12.24 Billion | 13.68 Billion |
Capital Lease Obligation | 7.62 Billion | 7.62 Billion | 7.7 Billion | 7.72 Billion | 7.72 Billion | 7.99 Billion |
Total Investments | 1.64 Billion | 1.64 Billion | 1.45 Billion | 1.43 Billion | 1.43 Billion | 1.37 Billion |
Total Debt | 14.84 Billion | 14.84 Billion | 15.63 Billion | 15.07 Billion | 15.07 Billion | 15.57 Billion |
Net Debt | 12.53 Billion | 12.53 Billion | 13.13 Billion | 12.61 Billion | 12.61 Billion | 13.22 Billion |
PREM
WLBMF
VIVIDHA
LOMLF
HECPROJECT
BVX