EUR 7.79
(0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.55 Billion | 8.34 Billion | 8.57 Billion | 8.21 Billion | 8.48 Billion | 7.4 Billion |
Total Current Assets | 1.54 Billion | 1.43 Billion | 1.78 Billion | 1.5 Billion | 1.43 Billion | 1.32 Billion |
Cash And Short Term Investments | 254 Million | 216.12 Million | 628.83 Million | 378.1 Million | 144.11 Million | 63.63 Million |
Cash and Cash Equivalents | 169 Million | 149.81 Million | 534.44 Million | 210.87 Million | 140.29 Million | 63.63 Million |
Short Term Investments | 85 Million | 66.3 Million | 94.38 Million | 167.22 Million | 3.82 Million | - |
Net Receivables | 964 Million | 1.06 Billion | 1 Billion | 990.94 Million | 1.12 Billion | 1.07 Billion |
Inventory | 105 Million | 104.92 Million | 92.81 Million | 90.76 Million | 109.31 Million | 131.17 Million |
Other Current Assets | 222 Million | 52.58 Million | 61.89 Million | 49.93 Million | 46.94 Million | 50.92 Million |
Total Non-Current Assets | 8.01 Billion | 6.9 Billion | 6.78 Billion | 6.7 Billion | 7.05 Billion | 6.08 Billion |
Net PPE | 4.99 Billion | 3.73 Billion | 3.63 Billion | 3.6 Billion | 3.78 Billion | 2.71 Billion |
Good Will And Intangible Assets | 2.74 Billion | 2.9 Billion | 2.95 Billion | 2.96 Billion | 3.06 Billion | 3.06 Billion |
Good Will | 1.08 Billion | 1.29 Billion | 1.28 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion |
Intangible Assets | 1.65 Billion | 1.6 Billion | 1.67 Billion | 1.67 Billion | 1.78 Billion | 1.78 Billion |
Long-Term Investments | 208 Million | 142.4 Million | 53.64 Million | -141.63 Million | 25.6 Million | 53.85 Million |
Tax Assets | 47 Million | 41.91 Million | 27.65 Million | 96.48 Million | 168.94 Million | 245.51 Million |
Other Non Current Assets | 23.13 Million | 82.26 Million | 111.45 Million | 179.11 Million | 15.89 Million | 8.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.95 Billion | 4.75 Billion | 5.45 Billion | 5.41 Billion | 5.84 Billion | 4.95 Billion |
Total Current Liabilities | 1.84 Billion | 2.41 Billion | 2.94 Billion | 2.04 Billion | 1.63 Billion | 1.6 Billion |
Account Payables | 673 Million | 674.36 Million | 543.25 Million | 504.8 Million | 706.95 Million | 745.37 Million |
Tax Payables | 81 Million | 81.21 Million | 29.77 Million | 23.99 Million | 38.75 Million | 27.07 Million |
Short Term Debt | 344 Million | 980.8 Million | 1.71 Billion | 903.43 Million | 275.62 Million | 245.25 Million |
Deferred Revenue | 216 Million | 755.66 Million | 681.63 Million | 640.2 Million | 655.22 Million | 612.75 Million |
Other Current Liabilities | 611.99 Million | -2000.00 | 1.31 Million | 1000.00 | 1000.00 | 1.27 Million |
Total Non Current Liabilities | 3.11 Billion | 2.34 Billion | 2.51 Billion | 3.36 Billion | 4.2 Billion | 3.35 Billion |
Long-Term Debt | 748 Million | 1.56 Billion | 1.65 Billion | 2.49 Billion | 3.32 Billion | 2.53 Billion |
Deferred Revenue Non Current | 1.67 Billion | 202 Thousand | 203 Thousand | 754 Thousand | 754 Thousand | 756 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 632 Million | 728.4 Million | 839.88 Million | 870.67 Million | 867.09 Million | 801.43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.6 Billion | 3.59 Billion | 3.11 Billion | 2.79 Billion | 2.64 Billion | 2.44 Billion |
Stock Holders Equity | 4.59 Billion | 3.59 Billion | 3.11 Billion | 2.79 Billion | 2.64 Billion | 2.44 Billion |
Common Stock | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Retained Earnings | 2.82 Billion | 1.76 Billion | 1.31 Billion | 1.02 Billion | 791.18 Million | 603.46 Million |
Accumulated other comprehensive income | 336 Million | -714.37 Million | -743.67 Million | -776.87 Million | -689.25 Million | -698.28 Million |
Common Stock Equity | 4.59 Billion | 3.59 Billion | 3.11 Billion | 2.79 Billion | 2.64 Billion | 2.44 Billion |
Capital Lease Obligation | 1.67 Billion | 680.9 Million | 767.09 Million | 854.93 Million | 940.84 Million | 631 Thousand |
Total Investments | 293 Million | 208.71 Million | 148.03 Million | 25.59 Million | 29.42 Million | 53.85 Million |
Total Debt | 2.76 Billion | 2.54 Billion | 3.36 Billion | 3.39 Billion | 3.6 Billion | 2.78 Billion |
Net Debt | 2.59 Billion | 2.39 Billion | 2.83 Billion | 3.18 Billion | 3.46 Billion | 2.71 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.66 Billion | 9.79 Billion | 9.6 Billion | 9.55 Billion | 9.55 Billion | 9.41 Billion |
Total Current Assets | 1.59 Billion | 1.68 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.53 Billion |
Cash And Short Term Investments | 253 Million | 358 Million | 233 Million | 254 Million | 254 Million | 220 Million |
Cash and Cash Equivalents | 219 Million | 271 Million | 155 Million | 169 Million | 169 Million | 152 Million |
Short Term Investments | 34 Million | 87 Million | 78 Million | 85 Million | 85 Million | 68 Million |
Net Receivables | 975 Million | 968 Million | 965 Million | 964 Million | 964 Million | 974 Million |
Inventory | 119 Million | 114 Million | 117 Million | 105 Million | 105 Million | 114 Million |
Other Current Assets | 1.22 Billion | 243 Million | 234 Million | 222 Million | 222 Million | 224 Million |
Total Non-Current Assets | 8.07 Billion | 8.1 Billion | 8.05 Billion | 8.01 Billion | 8.01 Billion | 7.88 Billion |
Net PPE | 5.04 Billion | 5.11 Billion | 5.05 Billion | 4.99 Billion | 4.99 Billion | 4.93 Billion |
Good Will And Intangible Assets | 2.68 Billion | 2.71 Billion | 2.71 Billion | 2.74 Billion | 2.74 Billion | 2.67 Billion |
Good Will | 1.09 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.04 Billion |
Intangible Assets | 1.59 Billion | 1.62 Billion | 1.62 Billion | 1.65 Billion | 1.65 Billion | 1.63 Billion |
Long-Term Investments | 269 Million | 210 Million | 139 Million | 208 Million | 208 Million | 215 Million |
Tax Assets | 51 Million | 49 Million | 47 Million | 47 Million | 47 Million | - |
Other Non Current Assets | 23 Million | 24 Million | 101 Million | 23.13 Million | 23.13 Million | 61 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.87 Billion | 5.15 Billion | 4.88 Billion | 4.95 Billion | 4.95 Billion | 4.99 Billion |
Total Current Liabilities | 1.82 Billion | 2.07 Billion | 1.8 Billion | 1.84 Billion | 1.84 Billion | 1.88 Billion |
Account Payables | 903 Million | 943 Million | 919 Million | 673 Million | 673 Million | 889 Million |
Tax Payables | 80 Million | 103 Million | 91 Million | 81 Million | 81 Million | - |
Short Term Debt | 30 Million | 308 Million | 294 Million | 344 Million | 344 Million | 130 Million |
Deferred Revenue | 239 Million | 229 Million | 589 Million | 216 Million | 216 Million | - |
Other Current Liabilities | 654 Million | 596 Million | -1 Million | 611.99 Million | 611.99 Million | 864 Million |
Total Non Current Liabilities | 3.04 Billion | 3.08 Billion | 3.08 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion |
Long-Term Debt | 749 Million | 748 Million | 2.4 Billion | 748 Million | 748 Million | 2.43 Billion |
Deferred Revenue Non Current | 1.61 Billion | 1.66 Billion | 607 Million | 1.67 Billion | 1.67 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 615 Million | 606 Million | 20 Million | 632 Million | 632 Million | 677 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.79 Billion | 4.63 Billion | 4.71 Billion | 4.6 Billion | 4.6 Billion | 4.41 Billion |
Stock Holders Equity | 4.79 Billion | 4.63 Billion | 4.71 Billion | 4.59 Billion | 4.59 Billion | 4.41 Billion |
Common Stock | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Retained Earnings | 3.02 Billion | 2.84 Billion | 2.93 Billion | 2.82 Billion | 2.82 Billion | 2.62 Billion |
Accumulated other comprehensive income | -769 Million | -756 Million | -764 Million | 336 Million | 336 Million | -752 Million |
Common Stock Equity | 4.79 Billion | 4.63 Billion | 4.71 Billion | 4.59 Billion | 4.59 Billion | 4.41 Billion |
Capital Lease Obligation | 1.92 Billion | 1.66 Billion | 1.95 Billion | 1.67 Billion | 1.67 Billion | 1.97 Billion |
Total Investments | 269 Million | 297 Million | 217 Million | 293 Million | 293 Million | 283 Million |
Total Debt | 779 Million | 2.72 Billion | 2.69 Billion | 2.76 Billion | 2.76 Billion | 2.56 Billion |
Net Debt | 560 Million | 2.45 Billion | 2.54 Billion | 2.59 Billion | 2.59 Billion | 2.41 Billion |
000619
603602
NEWA-B
006740
ETEK
5199