EUR 80.42
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.78 Billion | 16.94 Billion | 15.61 Billion | 14.53 Billion | 14.44 Billion | 13.98 Billion |
Cost of Revenue | 11.84 Billion | 12.66 Billion | 10.42 Billion | 9.56 Billion | 9.63 Billion | 9.08 Billion |
Gross Profit | 3.93 Billion | 4.28 Billion | 5.19 Billion | 4.96 Billion | 4.8 Billion | 4.9 Billion |
Operating Expenses | 3.29 Billion | 3.64 Billion | 3.36 Billion | 3.39 Billion | 3.3 Billion | 3.17 Billion |
Selling, General and Administrative Expenses | 3.28 Billion | 3.37 Billion | 3.24 Billion | 3.08 Billion | 3.04 Billion | 3.17 Billion |
Research and Development Expenses | 362 Million | 357.4 Million | 276.3 Million | 200 Million | 240.8 Million | 275.8 Million |
Other Expenses | -320.1 Million | 274.8 Million | 122.1 Million | 309.7 Million | 267 Million | -287 Million |
Cost and Expenses | 15.13 Billion | 16.3 Billion | 13.78 Billion | 12.96 Billion | 12.94 Billion | 12.25 Billion |
Operating Income | 508.7 Million | 956.9 Million | 1.81 Billion | 1.47 Billion | 1.36 Billion | 1.28 Billion |
Interest Expense | 559.4 Million | 338.5 Million | 175.6 Million | 223.1 Million | 284.3 Million | 277.9 Million |
Income Tax Expense | -94 Million | -132.4 Million | 61.4 Million | 41.4 Million | 160.8 Million | 427 Million |
Earnings before Tax | -375.7 Million | 37.9 Million | 1.64 Billion | 1.26 Billion | 1.13 Billion | 1.07 Billion |
Net Income | -310.5 Million | 170.3 Million | 1.68 Billion | 1.23 Billion | 955.8 Million | 645.3 Million |
Earnings Per Share Basic | -2.07 | 1.10 | 10.55 | 7.85 | 6.44 | 4.33 |
Earnings Per Share Diluted | -2.07 | 1.09 | 10.16 | 7.46 | 6.35 | 4.26 |
Weighted Average Shares Outstanding | 149.75 Million | 155.41 Million | 158.76 Million | 162.18 Million | 148.36 Million | 148.91 Million |
Weighted Average Shares Outstanding (Diluted) | 149.75 Million | 156.55 Million | 165.02 Million | 162.42 Million | 150.55 Million | 151.64 Million |
Gross Margin | 0.25 | 0.25 | 0.33 | 0.34 | 0.33 | 0.35 |
EBIT Margin | 0.07 | 0.09 | 0.15 | 0.15 | 0.15 | 0.17 |
Profit Margin | -0.02 | 0.01 | 0.11 | 0.08 | 0.07 | 0.05 |
EBITDA | 1.13 Billion | 1.52 Billion | 2.4 Billion | 2.24 Billion | 2.19 Billion | 2.39 Billion |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.12 | 0.10 | 0.09 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.02 Billion | 3.86 Billion | 15.78 Billion | 3.73 Billion | 3.95 Billion | 4.15 Billion |
Cost of Revenue | 2.85 Billion | 2.76 Billion | 11.84 Billion | 2.63 Billion | 2.89 Billion | 3.22 Billion |
Gross Profit | 1.17 Billion | 1.1 Billion | 3.93 Billion | 1.1 Billion | 1.06 Billion | 932.1 Million |
Operating Expenses | 1.11 Billion | 851.8 Million | 3.29 Billion | 834 Million | 794.3 Million | 837.3 Million |
Selling, General and Administrative Expenses | 803.5 Million | 852 Million | - | 832.8 Million | 794.3 Million | 837.3 Million |
Research and Development Expenses | - | - | - | 362 Million | - | - |
Other Expenses | - | -80 Million | -320.1 Million | -95.8 Million | -94 Million | -66.6 Million |
Cost and Expenses | 3.96 Billion | 3.61 Billion | 15.13 Billion | 3.46 Billion | 3.68 Billion | 4.06 Billion |
Operating Income | 291.5 Million | 207.7 Million | 508.7 Million | 226.3 Million | 37.4 Million | 94.8 Million |
Interest Expense | - | 131.5 Million | 559.4 Million | 139.3 Million | 144.6 Million | 144.6 Million |
Income Tax Expense | 2.9 Million | 28.8 Million | -94 Million | 197.3 Million | -61.7 Million | -253.3 Million |
Earnings before Tax | -22.1 Million | 48.3 Million | -375.7 Million | -78.8 Million | -57 Million | -75.8 Million |
Net Income | -19.2 Million | 19.5 Million | -310.5 Million | -304.4 Million | 4.7 Million | 177 Million |
Earnings Per Share Basic | -0.13 | 0.13 | - | -2.03 | 0.03 | 1.18 |
Earnings Per Share Diluted | -0.13 | 0.13 | - | -2.03 | 0.03 | 1.18 |
Weighted Average Shares Outstanding | 147.69 Million | 150.23 Million | 149.75 Million | 149.93 Million | 149.79 Million | 149.68 Million |
Weighted Average Shares Outstanding (Diluted) | 150.39 Million | 150.94 Million | 149.75 Million | 149.93 Million | 150.54 Million | 150.22 Million |
Gross Margin | 0.29 | 0.29 | 0.25 | 0.30 | 0.27 | 0.22 |
EBIT Margin | 0.11 | 0.09 | - | 0.10 | 0.14 | 0.06 |
Profit Margin | -0.00 | 0.01 | -0.02 | -0.08 | 0.00 | 0.04 |
EBITDA | 446.5 Million | 360.5 Million | - | 374.7 Million | 552.3 Million | 263.8 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.03 | 0.06 | 0.01 | 0.02 |
RAMRAT
SGML
KLXE
6805
4251
OXYGENTAPH