EUR 80.42
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.66 Billion | 24.96 Billion | 28.19 Billion | 23.56 Billion | 20.59 Billion | 19.4 Billion |
Total Current Assets | 7.01 Billion | 7.97 Billion | 8.52 Billion | 6.03 Billion | 4.45 Billion | 4.56 Billion |
Cash And Short Term Investments | 449.4 Million | 395.6 Million | 142.3 Million | 1.38 Billion | 297.7 Million | 311.4 Million |
Cash and Cash Equivalents | 449.4 Million | 395.6 Million | 142.3 Million | 1.38 Billion | 297.7 Million | 311.4 Million |
Short Term Investments | - | - | 1.2 Million | - | - | - |
Net Receivables | 1.3 Billion | 1.23 Billion | 1.56 Billion | 1.51 Billion | 1.45 Billion | 1.6 Billion |
Inventory | 4.73 Billion | 5.86 Billion | 5.44 Billion | 2.73 Billion | 2.25 Billion | 2.37 Billion |
Other Current Assets | 26 Million | 487 Million | 610.9 Million | 405.4 Million | 449.3 Million | 276.7 Million |
Total Non-Current Assets | 16.64 Billion | 16.98 Billion | 19.67 Billion | 17.53 Billion | 16.14 Billion | 14.83 Billion |
Net PPE | 2.16 Billion | 2.35 Billion | 2.34 Billion | 2.05 Billion | 1.95 Billion | 1.91 Billion |
Good Will And Intangible Assets | 11.94 Billion | 12.97 Billion | 13.49 Billion | 14.09 Billion | 12.85 Billion | 12.44 Billion |
Good Will | 7.99 Billion | 8.5 Billion | 8.78 Billion | 10.03 Billion | 9.23 Billion | 8.95 Billion |
Intangible Assets | 3.94 Billion | 4.47 Billion | 4.69 Billion | 4.05 Billion | 3.62 Billion | 3.48 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.53 Billion | 1.65 Billion | 3.83 Billion | 1.38 Billion | 1.32 Billion | 482.3 Million |
Other Assets | 400 Thousand | - | - | - | - | - |
Total Liabilities | 14.6 Billion | 15.24 Billion | 16.6 Billion | 12.49 Billion | 11.45 Billion | 11.52 Billion |
Total Current Liabilities | 5.88 Billion | 6.56 Billion | 8.76 Billion | 4.55 Billion | 4.4 Billion | 3.95 Billion |
Account Payables | 2.29 Billion | 2.34 Billion | 3.43 Billion | 2.44 Billion | 2.08 Billion | 2.23 Billion |
Tax Payables | 288.5 Million | 260.7 Million | 320.4 Million | 241 Million | 243.9 Million | 67.5 Million |
Short Term Debt | 1.2 Billion | 2.1 Billion | 2.24 Billion | 1.5 Million | 340.4 Million | 378.6 Million |
Deferred Revenue | 31.7 Million | 29.6 Million | 42.2 Million | 108.7 Million | 108.9 Million | 98.6 Million |
Other Current Liabilities | 2.34 Billion | 2.08 Billion | 3.03 Billion | 2 Billion | 1.86 Billion | 1.24 Billion |
Total Non Current Liabilities | 8.72 Billion | 8.68 Billion | 7.84 Billion | 7.94 Billion | 7.04 Billion | 7.57 Billion |
Long-Term Debt | 6.1 Billion | 5.35 Billion | 4.35 Billion | 4.24 Billion | 3.17 Billion | 3.81 Billion |
Deferred Revenue Non Current | 463.2 Million | - | -580.8 Million | -568 Million | -731.2 Million | -705.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.82 Billion | 2.62 Billion | 3.36 Billion | 3.69 Billion | 3.87 Billion | 3.75 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.05 Billion | 9.71 Billion | 11.59 Billion | 11.06 Billion | 9.14 Billion | 7.88 Billion |
Stock Holders Equity | 9.05 Billion | 9.71 Billion | 11.59 Billion | 11.05 Billion | 9.13 Billion | 7.87 Billion |
Common Stock | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million |
Retained Earnings | 8.54 Billion | 9.33 Billion | 8.74 Billion | 7.54 Billion | 6.77 Billion | 6.21 Billion |
Accumulated other comprehensive income | -2.06 Billion | -2.11 Billion | -1.84 Billion | -1.71 Billion | -1.88 Billion | -1.81 Billion |
Common Stock Equity | 9.05 Billion | 9.71 Billion | 11.59 Billion | 11.05 Billion | 9.13 Billion | 7.87 Billion |
Capital Lease Obligation | 127.7 Million | 114.1 Million | 118.9 Million | 138.8 Million | 141.3 Million | - |
Total Investments | - | - | 1.2 Million | - | - | - |
Total Debt | 7.3 Billion | 7.45 Billion | 6.59 Billion | 4.24 Billion | 3.51 Billion | 4.19 Billion |
Net Debt | 6.85 Billion | 7.06 Billion | 6.45 Billion | 2.86 Billion | 3.21 Billion | 3.88 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.45 Billion | 23.85 Billion | 23.66 Billion | 23.66 Billion | 24.09 Billion | 24.93 Billion |
Total Current Assets | 6.78 Billion | 7.42 Billion | 7.01 Billion | 7.01 Billion | 7.37 Billion | 7.83 Billion |
Cash And Short Term Investments | 318.5 Million | 476.6 Million | 449.4 Million | 449.4 Million | 347.8 Million | 391.4 Million |
Cash and Cash Equivalents | 318.5 Million | 476.6 Million | 449.4 Million | 449.4 Million | 347.8 Million | 391.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.3 Billion | 1.7 Billion | 1.3 Billion | 1.3 Billion | 1.62 Billion | 1.7 Billion |
Inventory | 4.56 Billion | 4.69 Billion | 4.73 Billion | 4.73 Billion | 4.97 Billion | 5.28 Billion |
Other Current Assets | 603.5 Million | 20.5 Million | 26 Million | 26 Million | 430.3 Million | 458.7 Million |
Total Non-Current Assets | 15.66 Billion | 16.43 Billion | 16.64 Billion | 16.64 Billion | 16.71 Billion | 17.09 Billion |
Net PPE | 2.57 Billion | 2.11 Billion | 2.16 Billion | 2.16 Billion | 2.2 Billion | 2.24 Billion |
Good Will And Intangible Assets | 11.8 Billion | 11.85 Billion | 11.94 Billion | 11.94 Billion | 12.66 Billion | 12.89 Billion |
Good Will | 7.94 Billion | 7.95 Billion | 7.99 Billion | 7.99 Billion | 8.46 Billion | 8.5 Billion |
Intangible Assets | 3.85 Billion | 3.9 Billion | 3.94 Billion | 3.94 Billion | 4.2 Billion | 4.38 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.28 Billion | 2.45 Billion | 2.53 Billion | 2.53 Billion | 1.84 Billion | 1.95 Billion |
Other Assets | - | - | 400 Thousand | 400 Thousand | - | - |
Total Liabilities | 13.73 Billion | 14.97 Billion | 14.6 Billion | 14.6 Billion | 14.76 Billion | 15.39 Billion |
Total Current Liabilities | 5.34 Billion | 6.82 Billion | 5.88 Billion | 5.88 Billion | 5.66 Billion | 6.13 Billion |
Account Payables | 2.45 Billion | 2.33 Billion | 2.29 Billion | 2.29 Billion | 2.25 Billion | 2.41 Billion |
Tax Payables | - | - | 288.5 Million | 288.5 Million | - | - |
Short Term Debt | 992.5 Million | 2.24 Billion | 1.2 Billion | 1.2 Billion | 1.5 Billion | 1.78 Billion |
Deferred Revenue | - | 2.2 Billion | 31.7 Million | 31.7 Million | - | - |
Other Current Liabilities | 1.89 Billion | 45 Million | 2.34 Billion | 2.34 Billion | 1.9 Billion | 1.94 Billion |
Total Non Current Liabilities | 8.38 Billion | 8.14 Billion | 8.72 Billion | 8.72 Billion | 9.1 Billion | 9.25 Billion |
Long-Term Debt | 6.1 Billion | 5.6 Billion | 6.1 Billion | 6.1 Billion | 6.09 Billion | 6.09 Billion |
Deferred Revenue Non Current | - | 451.5 Million | 463.2 Million | 463.2 Million | -464.8 Million | -589.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.27 Billion | 1.8 Billion | 1.82 Billion | 1.82 Billion | 3 Billion | 3.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.72 Billion | 8.87 Billion | 9.05 Billion | 9.05 Billion | 9.32 Billion | 9.53 Billion |
Stock Holders Equity | 8.72 Billion | 8.87 Billion | 9.05 Billion | 9.05 Billion | 9.32 Billion | 9.53 Billion |
Common Stock | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million | 442.3 Million |
Retained Earnings | 8.3 Billion | 8.43 Billion | 8.54 Billion | 8.54 Billion | 8.96 Billion | 9.08 Billion |
Accumulated other comprehensive income | -2.23 Billion | -2.18 Billion | -2.06 Billion | -2.06 Billion | -2.2 Billion | -2.09 Billion |
Common Stock Equity | 8.72 Billion | 8.87 Billion | 9.05 Billion | 9.05 Billion | 9.32 Billion | 9.53 Billion |
Capital Lease Obligation | 507.3 Million | 494.9 Million | 127.7 Million | 127.7 Million | 522.1 Million | 519.4 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.1 Billion | 7.84 Billion | 7.3 Billion | 7.3 Billion | 7.6 Billion | 7.88 Billion |
Net Debt | 6.78 Billion | 7.36 Billion | 6.85 Billion | 6.85 Billion | 7.25 Billion | 7.49 Billion |
RAMRAT
SGML
KLXE
6805
4251
OXYGENTAPH