EUR 14.22
(0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.32 Billion | 1.18 Billion | 1.11 Billion | 1.02 Billion | 1.21 Billion | 1.22 Billion |
Cost of Revenue | 979.3 Million | 868.3 Million | 817.7 Million | 827.7 Million | 905.6 Million | 870.4 Million |
Gross Profit | 347.5 Million | 317.4 Million | 298.1 Million | 200.9 Million | 312.9 Million | 355.6 Million |
Operating Expenses | 316 Million | 291.5 Million | 267.9 Million | 277.4 Million | 279.3 Million | 269.4 Million |
Selling, General and Administrative Expenses | 262.8 Million | 240.1 Million | 219.5 Million | 224.4 Million | 254.7 Million | 233 Million |
Research and Development Expenses | 57.5 Million | 54.2 Million | 46.7 Million | 39.1 Million | 37.5 Million | 44.3 Million |
Other Expenses | - | -2.8 Million | 1.7 Million | 13.9 Million | -12.9 Million | -7.9 Million |
Cost and Expenses | 1.29 Billion | 1.15 Billion | 1.08 Billion | 1.1 Billion | 1.18 Billion | 1.13 Billion |
Operating Income | 31.5 Million | 23.9 Million | 28.7 Million | -71.9 Million | 30.6 Million | 86.2 Million |
Interest Expense | 19.2 Million | 10.1 Million | 10.5 Million | 8.1 Million | 7.3 Million | 4.9 Million |
Income Tax Expense | 10.2 Million | 2.1 Million | 4.5 Million | 29.6 Million | 11.4 Million | 19.9 Million |
Earnings before Tax | 13 Million | 13.2 Million | 19 Million | -73.5 Million | 49.8 Million | 83.9 Million |
Net Income | 2.6 Million | 10.4 Million | 13.7 Million | -103.1 Million | 38.1 Million | 63.8 Million |
Earnings Per Share Basic | 0.16 | 0.63 | 0.83 | -6.24 | 3.15 | 3.86 |
Earnings Per Share Diluted | 0.16 | 0.63 | 0.83 | -6.24 | 3.15 | 3.86 |
Weighted Average Shares Outstanding | 16.52 Million | 16.52 Million | 16.52 Million | 16.52 Million | 16.52 Million | 16.52 Million |
Weighted Average Shares Outstanding (Diluted) | 16.52 Million | 16.52 Million | 16.52 Million | 16.52 Million | 16.52 Million | 16.52 Million |
Gross Margin | 0.26 | 0.27 | 0.27 | 0.20 | 0.26 | 0.29 |
EBIT Margin | 0.05 | 0.05 | 0.06 | -0.04 | 0.05 | 0.09 |
Profit Margin | 0.00 | 0.01 | 0.01 | -0.10 | 0.03 | 0.05 |
EBITDA | 71.7 Million | 61.4 Million | 66.4 Million | -32.4 Million | 102.6 Million | 112.8 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | -0.07 | 0.03 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 278.8 Million | 253.2 Million | 1.32 Billion | 435.7 Million | 294.7 Million | 315.4 Million |
Cost of Revenue | 218.2 Million | 186.3 Million | 979.3 Million | 328.9 Million | 213.9 Million | 232.4 Million |
Gross Profit | 60.6 Million | 66.9 Million | 347.5 Million | 106.8 Million | 80.8 Million | 83 Million |
Operating Expenses | 81.7 Million | 78.9 Million | 315 Million | 75.5 Million | 76.8 Million | 84.1 Million |
Selling, General and Administrative Expenses | 69.7 Million | 62.9 Million | - | 68.9 Million | 62.2 Million | 69.1 Million |
Research and Development Expenses | 12 Million | 16 Million | - | 11.9 Million | 14.6 Million | 15 Million |
Other Expenses | -3.3 Million | 2.1 Million | 6.1 Million | - | -800 Thousand | -900 Thousand |
Cost and Expenses | 299.9 Million | 265.2 Million | 1.29 Billion | 404.4 Million | 290.7 Million | 316.5 Million |
Operating Income | -21.1 Million | -18.6 Million | 31.1 Million | 31 Million | 4 Million | -1.1 Million |
Interest Expense | 6.1 Million | - | 19.2 Million | - | 5.2 Million | 4.6 Million |
Income Tax Expense | 2.9 Million | -200 Thousand | 10.2 Million | 13.2 Million | -300 Thousand | -1.9 Million |
Earnings before Tax | -29.8 Million | -16.8 Million | 13 Million | 28.2 Million | -1.9 Million | -6.8 Million |
Net Income | -32.7 Million | -16.7 Million | 2.6 Million | 15 Million | -1.7 Million | -5.1 Million |
Earnings Per Share Basic | -1.98 | -1.01 | - | 0.91 | -0.10 | -0.31 |
Earnings Per Share Diluted | -1.98 | -1.01 | - | 0.91 | -0.10 | -0.31 |
Weighted Average Shares Outstanding | 16.52 Million | 16.53 Million | 16.52 Million | 16.52 Million | 16.52 Million | 16.52 Million |
Weighted Average Shares Outstanding (Diluted) | 16.52 Million | 16.53 Million | 16.52 Million | 16.52 Million | 16.52 Million | 16.52 Million |
Gross Margin | 0.22 | 0.26 | 0.26 | 0.25 | 0.27 | 0.26 |
EBIT Margin | -0.04 | -0.05 | - | 0.07 | 0.01 | -0.00 |
Profit Margin | -0.12 | -0.07 | 0.00 | 0.03 | -0.01 | -0.02 |
EBITDA | -9.8 Million | -12 Million | - | 31 Million | 4 Million | -1.1 Million |
Earnings Before Tax Margin | -0.08 | -0.07 | 0.02 | 0.07 | 0.01 | -0.00 |
AIRA
BMMJ
3842
ATMU
AGT
EMITF-M