EUR 12.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 124.74 Million | 108.77 Million | 110.78 Million | 106.63 Million | 102.58 Million | 95.81 Million |
Total Current Assets | 73.8 Million | 63.81 Million | 70.73 Million | 68.01 Million | 69.36 Million | 77.5 Million |
Cash And Short Term Investments | 25.01 Million | 29.07 Million | 34.32 Million | 33.83 Million | 41.19 Million | 53.69 Million |
Cash and Cash Equivalents | 25.01 Million | 29.07 Million | 34.32 Million | 33.83 Million | 41.19 Million | 53.69 Million |
Short Term Investments | 236 Thousand | 228 Thousand | 236 Thousand | 223 Thousand | 223 Thousand | 211 Thousand |
Net Receivables | 47.75 Million | 33.63 Million | 35.12 Million | 33.08 Million | 27.1 Million | 15.26 Million |
Inventory | 105.04 Thousand | 74.7 Thousand | 706.12 Thousand | 67.8 Thousand | 512.76 Thousand | 8.23 Million |
Other Current Assets | 926.38 Thousand | 1.03 Million | 575.5 Thousand | 1.02 Million | 551.85 Thousand | 310.49 Thousand |
Total Non-Current Assets | 50.93 Million | 44.96 Million | 40.04 Million | 38.62 Million | 33.21 Million | 18.31 Million |
Net PPE | 931.91 Thousand | 1.25 Million | 968.66 Thousand | 832.06 Thousand | 831.28 Thousand | 801.88 Thousand |
Good Will And Intangible Assets | 26.55 Million | 42.57 Million | 29.81 Million | 32.85 Million | 26.22 Million | 18.69 Million |
Good Will | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 7.73 Million |
Intangible Assets | 12.5 Million | 28.52 Million | 15.77 Million | 18.8 Million | 12.17 Million | 10.95 Million |
Long-Term Investments | 18.87 Million | 10.97 Million | 36.79 Million | 2.21 Million | 30.51 Million | 2.96 Million |
Tax Assets | 4.58 Million | 4.21 Million | 3.25 Million | 2.72 Million | 2.7 Million | 1.34 Million |
Other Non Current Assets | -1.00 | -14.04 Million | -30.78 Million | -1.00 | -27.05 Million | -5.47 Million |
Other Assets | - | - | -1.00 | 1.00 | - | - |
Total Liabilities | 78.48 Million | 58.91 Million | 56.82 Million | 50.99 Million | 45.12 Million | 36.32 Million |
Total Current Liabilities | 51.98 Million | 41.49 Million | 40.51 Million | 34.11 Million | 31.77 Million | 28.39 Million |
Account Payables | 5.18 Million | 6.1 Million | 6.16 Million | 3.99 Million | 2.87 Million | 3.75 Million |
Tax Payables | 98.07 Thousand | 390.37 Thousand | 3.11 Million | 2.62 Million | 4.24 Million | 5.2 Million |
Short Term Debt | 3.13 Million | 3.15 Million | 2.16 Million | 3.89 Million | 2.25 Million | 1.08 Million |
Deferred Revenue | 34.49 Million | 22.74 Million | 30.85 Million | 23.71 Million | 23.87 Million | 22.21 Million |
Other Current Liabilities | 9.15 Million | 9.5 Million | 1.33 Million | 2.51 Million | 2.75 Million | 1.34 Million |
Total Non Current Liabilities | 26.5 Million | 17.41 Million | 16.3 Million | 16.87 Million | 13.34 Million | 7.92 Million |
Long-Term Debt | 999.4 Thousand | 2.16 Million | 3.22 Million | 4.59 Million | 6.38 Million | 2.59 Million |
Deferred Revenue Non Current | 21.38 Million | 9.68 Million | 7.5 Million | 4.22 Million | 3.49 Million | 3.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.78 Million | 3.13 Million | 2.8 Million | 5.12 Million | - | -430.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.25 Million | 49.86 Million | 53.95 Million | 55.63 Million | 57.46 Million | 59.49 Million |
Stock Holders Equity | 46.24 Million | 49.88 Million | 53.93 Million | 55.71 Million | 57.55 Million | 59.52 Million |
Common Stock | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million |
Retained Earnings | -13.3 Million | -9.32 Million | -5.4 Million | -3.31 Million | -1.72 Million | -635.31 Thousand |
Accumulated other comprehensive income | 35.74 Million | 39.38 Million | 43.43 Million | 45.21 Million | 47.05 Million | 49.02 Million |
Common Stock Equity | 46.24 Million | 49.88 Million | 53.93 Million | 55.71 Million | 57.55 Million | 59.52 Million |
Capital Lease Obligation | 1.78 Million | 3.13 Million | 2.16 Million | 2.08 Million | - | - |
Total Investments | 18.87 Million | 10.97 Million | 236 Thousand | 223 Thousand | 223 Thousand | 211 Thousand |
Total Debt | 5.92 Million | 8.44 Million | 2.16 Million | 8.49 Million | 8.64 Million | 3.67 Million |
Net Debt | -19.08 Million | -20.62 Million | -32.16 Million | -25.34 Million | -32.54 Million | -50.02 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | - | 142.72 Million | - | 124.74 Million | 124.74 Million | - |
Total Current Assets | - | 85.05 Million | 25.25 Million | 73.8 Million | 73.8 Million | 25.31 Million |
Cash And Short Term Investments | 32.27 Million | 28.49 Million | 31.47 Million | 25.01 Million | 25.01 Million | 25.31 Million |
Cash and Cash Equivalents | 32.27 Million | 28.49 Million | 31.47 Million | 25.01 Million | 25.01 Million | -25.31 Million |
Short Term Investments | - | - | 50.5 Million | 236 Thousand | 236 Thousand | 50.63 Million |
Net Receivables | - | 50.88 Million | - | 47.75 Million | 47.75 Million | - |
Inventory | - | 424.69 Thousand | - | 105.04 Thousand | 105.04 Thousand | - |
Other Current Assets | -32.27 Million | 1.00 | - | 926.38 Thousand | 926.38 Thousand | - |
Total Non-Current Assets | - | 57.66 Million | -25.25 Million | 50.93 Million | 50.93 Million | -25.31 Million |
Net PPE | - | 822.51 Thousand | - | 931.91 Thousand | 931.91 Thousand | - |
Good Will And Intangible Assets | - | 25.8 Million | - | 26.55 Million | 26.55 Million | - |
Good Will | - | 14.04 Million | - | 14.04 Million | 14.04 Million | - |
Intangible Assets | - | 11.76 Million | - | 12.5 Million | 12.5 Million | - |
Long-Term Investments | - | 6.78 Million | - | 18.87 Million | 18.87 Million | - |
Tax Assets | - | 4.24 Million | - | 4.58 Million | 4.58 Million | - |
Other Non Current Assets | - | 19.99 Million | -25.25 Million | -1.00 | -1.00 | -25.31 Million |
Other Assets | - | -1.00 | - | - | - | - |
Total Liabilities | 106.31 Million | 96.99 Million | 67.75 Million | 78.48 Million | 78.48 Million | 57.96 Million |
Total Current Liabilities | - | 65.6 Million | - | 51.98 Million | 51.98 Million | - |
Account Payables | - | 4.68 Million | - | 5.18 Million | 5.18 Million | - |
Tax Payables | - | 230.27 Thousand | - | 98.07 Thousand | 98.07 Thousand | - |
Short Term Debt | - | 1.03 Million | - | 3.13 Million | 3.13 Million | - |
Deferred Revenue | - | 48.72 Million | - | 34.49 Million | 34.49 Million | - |
Other Current Liabilities | - | 11.15 Million | - | 9.15 Million | 9.15 Million | - |
Total Non Current Liabilities | - | 31.38 Million | 67.75 Million | 26.5 Million | 26.5 Million | 57.96 Million |
Long-Term Debt | - | 2.33 Million | - | 999.4 Thousand | 999.4 Thousand | - |
Deferred Revenue Non Current | 78.94 Million | 26.53 Million | 67.75 Million | 21.38 Million | 21.38 Million | 57.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -78.94 Million | - | -67.75 Million | 1.78 Million | 1.78 Million | -57.96 Million |
Other Liabilities | 106.31 Million | - | - | - | - | - |
Total Equity | 45.76 Million | 45.72 Million | 45.99 Million | 46.25 Million | 46.25 Million | 46.61 Million |
Stock Holders Equity | 45.76 Million | 45.71 Million | 45.99 Million | 46.24 Million | 46.24 Million | 46.61 Million |
Common Stock | - | 10.5 Million | - | 10.5 Million | 10.5 Million | - |
Retained Earnings | - | -14.07 Million | - | -13.3 Million | -13.3 Million | - |
Accumulated other comprehensive income | - | 49.28 Million | 46.24 Million | 35.74 Million | 35.74 Million | 46.88 Million |
Common Stock Equity | 45.76 Million | 45.71 Million | 45.99 Million | 46.24 Million | 46.24 Million | 46.61 Million |
Capital Lease Obligation | - | 1.83 Million | - | 1.78 Million | 1.78 Million | - |
Total Investments | - | 6.78 Million | 50.5 Million | 18.87 Million | 18.87 Million | 50.63 Million |
Total Debt | - | 3.37 Million | - | 5.92 Million | 5.92 Million | - |
Net Debt | -32.27 Million | -25.11 Million | -31.47 Million | -19.08 Million | -19.08 Million | 25.31 Million |
001795
HDI
7970
3556
8040
603728