EUR 3.84
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 266.5 Million | 211.6 Million | 199.4 Million | 185.7 Million | 256.45 Million | 273.84 Million |
Total Current Assets | 154.9 Million | 128.4 Million | 106.7 Million | 99.4 Million | 120 Million | 158.22 Million |
Cash And Short Term Investments | 39.3 Million | 27.5 Million | 30.2 Million | 21.6 Million | 17.63 Million | 31.73 Million |
Cash and Cash Equivalents | 39.3 Million | 25.6 Million | 28.3 Million | 20 Million | 17.23 Million | 31.16 Million |
Short Term Investments | 6 Million | 1.9 Million | 1.9 Million | 1.6 Million | 405 Thousand | 562 Thousand |
Net Receivables | 50.3 Million | 72.9 Million | 46.6 Million | 54.5 Million | 70.15 Million | 95.96 Million |
Inventory | 59.5 Million | 28.2 Million | 29.8 Million | 23.4 Million | 32.03 Million | 29.68 Million |
Other Current Assets | 5.8 Million | -200 Thousand | 100 Thousand | 1.2 Million | 172 Thousand | 838 Thousand |
Total Non-Current Assets | 111.6 Million | 83.2 Million | 92.7 Million | 86.3 Million | 136.44 Million | 115.62 Million |
Net PPE | 86.9 Million | 60.2 Million | 67.1 Million | 61.2 Million | 102.92 Million | 78.66 Million |
Good Will And Intangible Assets | 19.1 Million | 18.7 Million | 20.4 Million | 21 Million | 23.81 Million | 25.56 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.1 Million | 18.7 Million | 20.4 Million | 21 Million | 23.81 Million | 25.56 Million |
Long-Term Investments | 1.8 Million | 100 Thousand | 600 Thousand | 200 Thousand | -367 Thousand | -316 Thousand |
Tax Assets | 3.8 Million | 4.1 Million | 4.8 Million | 3.8 Million | 6.83 Million | 7.95 Million |
Other Non Current Assets | - | 100 Thousand | -200 Thousand | 100 Thousand | 3.24 Million | 3.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 219.9 Million | 162.1 Million | 141.1 Million | 134.6 Million | 187.85 Million | 191.43 Million |
Total Current Liabilities | 129.4 Million | 104 Million | 96.2 Million | 92.9 Million | 132.88 Million | 152.26 Million |
Account Payables | 61.2 Million | 50.9 Million | 46.8 Million | 45 Million | 69.7 Million | 69.96 Million |
Tax Payables | 4.5 Million | 8.1 Million | 6.1 Million | 2.1 Million | 4.95 Million | 2.6 Million |
Short Term Debt | 20 Million | 22.3 Million | 21.6 Million | 21.3 Million | 28.72 Million | 49.19 Million |
Deferred Revenue | 22.8 Million | 4.4 Million | 18.1 Million | 19.3 Million | 25.72 Million | 23.57 Million |
Other Current Liabilities | 25.4 Million | 26.4 Million | 9.7 Million | 7.3 Million | 8.72 Million | 9.52 Million |
Total Non Current Liabilities | 90.5 Million | 58.1 Million | 44.9 Million | 41.7 Million | 54.96 Million | 39.17 Million |
Long-Term Debt | 10.6 Million | 17.4 Million | 18.4 Million | 21.7 Million | 27.6 Million | 13.1 Million |
Deferred Revenue Non Current | 27 Million | 28.3 Million | 10.6 Million | - | 3.09 Million | 1.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.7 Million | 12.4 Million | 14.9 Million | 19 Million | 22.82 Million | 20.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.6 Million | 49.5 Million | 58.3 Million | 51.1 Million | 68.6 Million | 82.4 Million |
Stock Holders Equity | 46.6 Million | 49.5 Million | 58.3 Million | 51.1 Million | 68.6 Million | 82.4 Million |
Common Stock | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6 Million | 6 Million |
Retained Earnings | 34.2 Million | 35.5 Million | 45.7 Million | 44.3 Million | 42.72 Million | 55.26 Million |
Accumulated other comprehensive income | 6.39 Million | 8 Million | 6.5 Million | 799.99 Thousand | 20.4 Million | -100.49 Million |
Common Stock Equity | 46.6 Million | 49.5 Million | 58.3 Million | 51.1 Million | 68.6 Million | 82.4 Million |
Capital Lease Obligation | 28.2 Million | 9.6 Million | 12.3 Million | 12 Million | 24.12 Million | 3.19 Million |
Total Investments | 1.8 Million | 1.9 Million | 1.9 Million | 1.6 Million | 38 Thousand | 246 Thousand |
Total Debt | 58.8 Million | 39.7 Million | 40 Million | 43 Million | 56.33 Million | 62.3 Million |
Net Debt | 19.5 Million | 14.1 Million | 11.7 Million | 23 Million | 39.1 Million | 31.13 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 264.6 Million | 264.6 Million | 266.5 Million | 266.5 Million | 266.5 Million | 231.1 Million |
Total Current Assets | 149.7 Million | 149.7 Million | 154.9 Million | 154.9 Million | 154.9 Million | 150.5 Million |
Cash And Short Term Investments | 32.7 Million | 32.7 Million | 39.3 Million | 39.3 Million | 39.3 Million | 31.2 Million |
Cash and Cash Equivalents | 32.7 Million | 32.7 Million | 39.3 Million | 39.3 Million | 39.3 Million | 31.2 Million |
Short Term Investments | - | - | 6 Million | 6 Million | - | - |
Net Receivables | 52.4 Million | 52.4 Million | 50.3 Million | 50.3 Million | 41.3 Million | 79.8 Million |
Inventory | 47.7 Million | 47.7 Million | 59.5 Million | 59.5 Million | 59.5 Million | 35.2 Million |
Other Current Assets | 16.9 Million | 16.9 Million | 5.8 Million | 5.8 Million | 14.8 Million | 4.3 Million |
Total Non-Current Assets | 114.9 Million | 114.9 Million | 111.6 Million | 111.6 Million | 111.6 Million | 80.6 Million |
Net PPE | 87.8 Million | 87.8 Million | 86.9 Million | 86.9 Million | 77 Million | 57.8 Million |
Good Will And Intangible Assets | 19.2 Million | 19.2 Million | 19.1 Million | 19.1 Million | 12 Million | 18.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.2 Million | 19.2 Million | 19.1 Million | 19.1 Million | 12 Million | 18.1 Million |
Long-Term Investments | 4.6 Million | - | 1.8 Million | 1.8 Million | - | 700 Thousand |
Tax Assets | 3.3 Million | - | 3.8 Million | 3.8 Million | - | 3.9 Million |
Other Non Current Assets | - | 7.9 Million | - | - | 22.6 Million | 100 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 219.2 Million | 219.2 Million | 219.9 Million | 219.9 Million | 219.9 Million | 184.8 Million |
Total Current Liabilities | 155.5 Million | 155.5 Million | 129.4 Million | 129.4 Million | 129.4 Million | 129.6 Million |
Account Payables | 67.6 Million | 67.6 Million | 61.2 Million | 61.2 Million | 61.2 Million | 64.5 Million |
Tax Payables | 4 Million | - | 4.5 Million | 4.5 Million | - | 3.1 Million |
Short Term Debt | 15.3 Million | 15.3 Million | 20 Million | 20 Million | 15.1 Million | 17.9 Million |
Deferred Revenue | 31 Million | 4.8 Million | 22.8 Million | 22.8 Million | - | 21.6 Million |
Other Current Liabilities | 41.6 Million | 72.6 Million | 25.4 Million | 25.4 Million | 53.1 Million | 25.6 Million |
Total Non Current Liabilities | 63.7 Million | 63.7 Million | 90.5 Million | 90.5 Million | 90.5 Million | 55.2 Million |
Long-Term Debt | 12.6 Million | 12.6 Million | 10.6 Million | 10.6 Million | 38.8 Million | 16.2 Million |
Deferred Revenue Non Current | - | - | 27 Million | 27 Million | - | 26.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.1 Million | 51.1 Million | 24.7 Million | 24.7 Million | 51.7 Million | 12.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.4 Million | 45.4 Million | 46.6 Million | 46.6 Million | 46.6 Million | 46.3 Million |
Stock Holders Equity | 45.4 Million | 45.4 Million | 46.6 Million | 46.6 Million | 46.6 Million | 46.3 Million |
Common Stock | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million |
Retained Earnings | 33.29 Million | 33.29 Million | 34.2 Million | 34.2 Million | 34.3 Million | 34.7 Million |
Accumulated other comprehensive income | 6.1 Million | 6.1 Million | 6.39 Million | 6.39 Million | 6.3 Million | 299.99 Thousand |
Common Stock Equity | 45.4 Million | 45.4 Million | 46.6 Million | 46.6 Million | 46.6 Million | 46.3 Million |
Capital Lease Obligation | 32 Million | 32 Million | 28.2 Million | 28.2 Million | 33.1 Million | 8 Million |
Total Investments | 4.6 Million | - | 1.8 Million | 1.8 Million | - | 700 Thousand |
Total Debt | 27.9 Million | 27.9 Million | 58.8 Million | 58.8 Million | 53.9 Million | 34.1 Million |
Net Debt | -4.8 Million | -4.8 Million | 19.5 Million | 19.5 Million | 14.6 Million | 2.9 Million |
YSN
FIE
2270
VTI
2428
IS7