Ströer SE & Co. KGaA (SAX.DE)
EUR 48.24
(-0.04%)
EUR 48.24
(-0.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Billion | 1.77 Billion | 1.62 Billion | 1.44 Billion | 1.59 Billion | 1.58 Billion |
| Cost of Revenue | 1.11 Billion | 1.01 Billion | 984.27 Million | 937.59 Million | 1.01 Billion | 1.03 Billion |
| Gross Profit | 796.76 Million | 756.48 Million | 643.04 Million | 504.56 Million | 578.98 Million | 549.52 Million |
| Operating Expenses | 796.76 Million | 513.29 Million | 459.55 Million | 405.01 Million | 407.65 Million | 385.36 Million |
| Selling, General and Administrative Expenses | 191.66 Million | 177.38 Million | 166.26 Million | 123.93 Million | 129.97 Million | 126.91 Million |
| Research and Development Expenses | - | 10.52 Million | 16.43 Million | 26.22 Million | 31.96 Million | 1.59 Million |
| Other Expenses | 6.58 Million | 335.91 Million | 293.29 Million | 281.08 Million | 277.68 Million | 258.44 Million |
| Cost and Expenses | 1.69 Billion | 1.52 Billion | 1.44 Billion | 1.34 Billion | 1.41 Billion | 1.41 Billion |
| Operating Income | 226.02 Million | 246.86 Million | 201.37 Million | 92.91 Million | 178.72 Million | 164.15 Million |
| Interest Expense | 66.73 Million | 30.4 Million | 27.17 Million | 26.08 Million | 31.07 Million | 30.73 Million |
| Income Tax Expense | 52.6 Million | 58.99 Million | 38.45 Million | 12.84 Million | 25.1 Million | 21.95 Million |
| Earnings before Tax | 157.09 Million | 210.81 Million | 168.7 Million | 61.49 Million | 144.76 Million | 136.17 Million |
| Net Income | 92.82 Million | 143.25 Million | 122.13 Million | 48.64 Million | 119.65 Million | -14.23 Million |
| Earnings Per Share Basic | 1.67 | 2.53 | 2.16 | 0.86 | 2.12 | -0.25 |
| Earnings Per Share Diluted | 1.67 | 2.53 | 2.14 | 0.86 | 2.11 | -0.25 |
| Weighted Average Shares Outstanding | 55.7 Million | 56.61 Million | 56.66 Million | 56.58 Million | 56.44 Million | 55.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.7 Million | 56.61 Million | 57.19 Million | 56.87 Million | 56.58 Million | 56.14 Million |
| Gross Margin | 0.42 | 0.43 | 0.40 | 0.35 | 0.36 | 0.35 |
| EBIT Margin | 0.28 | 0.31 | 0.31 | 0.30 | 0.34 | 0.32 |
| Profit Margin | 0.05 | 0.08 | 0.08 | 0.03 | 0.08 | -0.01 |
| EBITDA | 543.09 Million | 540.8 Million | 488.43 Million | 428.85 Million | 498.43 Million | 507.62 Million |
| Earnings Before Tax Margin | 0.12 | 0.14 | 0.12 | 0.06 | 0.11 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 511.51 Million | 453.44 Million | 566.04 Million | 1.91 Billion | 483.57 Million | 454.77 Million |
| Cost of Revenue | 289.11 Million | 271.79 Million | 322.37 Million | 1.14 Billion | 279.02 Million | 265.51 Million |
| Gross Profit | 222.39 Million | 181.64 Million | 243.67 Million | 769.46 Million | 204.54 Million | 189.26 Million |
| Operating Expenses | 157.83 Million | 156.73 Million | 151.28 Million | 545.46 Million | 137.56 Million | 139.24 Million |
| Selling, General and Administrative Expenses | 157.83 Million | 155.27 Million | 151.28 Million | - | 143.64 Million | 139.48 Million |
| Research and Development Expenses | - | - | 40.97 Million | - | - | - |
| Other Expenses | -4.3 Million | - | - | 6.58 Million | - | - |
| Cost and Expenses | 446.95 Million | 428.52 Million | 473.66 Million | 1.69 Billion | 416.58 Million | 404.75 Million |
| Operating Income | 64.56 Million | 16.28 Million | 92.38 Million | 224 Million | 57.49 Million | 54.27 Million |
| Interest Expense | 7.98 Million | 7.7 Million | 44.45 Million | 66.73 Million | 8.14 Million | 17.09 Million |
| Income Tax Expense | 16.21 Million | 2.55 Million | 26.9 Million | 52.6 Million | 14.15 Million | 10.25 Million |
| Earnings before Tax | 50.91 Million | 8.57 Million | 70.99 Million | 157.09 Million | 49.35 Million | 37.17 Million |
| Net Income | 32.9 Million | 850 Thousand | 46.94 Million | 92.82 Million | 27.18 Million | 19.38 Million |
| Earnings Per Share Basic | 0.59 | 0.02 | 0.84 | - | 0.49 | 0.35 |
| Earnings Per Share Diluted | 0.59 | 0.02 | 0.84 | - | 0.49 | 0.35 |
| Weighted Average Shares Outstanding | 55.84 Million | 55.7 Million | 55.7 Million | 55.7 Million | 54.99 Million | 56.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.84 Million | 55.7 Million | 55.7 Million | 55.7 Million | 54.99 Million | 56.08 Million |
| Gross Margin | 0.43 | 0.40 | 0.43 | 0.40 | 0.42 | 0.42 |
| EBIT Margin | 0.28 | 0.21 | 0.33 | - | 0.28 | 0.29 |
| Profit Margin | 0.06 | 0.00 | 0.08 | 0.05 | 0.06 | 0.04 |
| EBITDA | 144.25 Million | 93.21 Million | 184.54 Million | - | 136.04 Million | 130.93 Million |
| Earnings Before Tax Margin | 0.13 | 0.04 | 0.16 | 0.12 | 0.12 | 0.12 |
GLLIR
SALIK
010100
MCC
JUBLINDS
472230