EUR 18.7
(1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 125.35 Billion | 118.37 Billion | 103.32 Billion | 97.85 Billion | 84.61 Billion | 76.99 Billion |
Total Current Assets | 14.18 Billion | 12.68 Billion | 11.07 Billion | 9.6 Billion | 9.73 Billion | 9.19 Billion |
Cash And Short Term Investments | 442 Million | 609 Million | 291 Million | 484 Million | 1.12 Billion | 1.66 Billion |
Cash and Cash Equivalents | 442 Million | 609 Million | 291 Million | 484 Million | 1.12 Billion | 1.66 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.45 Billion | 8.84 Billion | 8.33 Billion | 6.13 Billion | 7.01 Billion | 6.29 Billion |
Inventory | 870 Million | 842 Million | 596 Million | 628 Million | 647 Million | 554 Million |
Other Current Assets | 2.12 Billion | 2.17 Billion | 1.83 Billion | 2.2 Billion | 950 Million | 681 Million |
Total Non-Current Assets | 111.16 Billion | 105.69 Billion | 92.25 Billion | 88.25 Billion | 74.87 Billion | 67.8 Billion |
Net PPE | 82.91 Billion | 77.51 Billion | 71.06 Billion | 67.87 Billion | 63.91 Billion | 58.55 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.57 Billion | 3.29 Billion | 3.79 Billion | 3.53 Billion | 3.17 Billion | 2.73 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 24.67 Billion | 24.87 Billion | 17.39 Billion | 16.83 Billion | 7.79 Billion | 6.51 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 95.83 Billion | 90.89 Billion | 82.1 Billion | 76.6 Billion | 79.27 Billion | 64.09 Billion |
Total Current Liabilities | 16.91 Billion | 15.37 Billion | 17.42 Billion | 13.58 Billion | 7.74 Billion | 41.69 Billion |
Account Payables | 3.97 Billion | 4.54 Billion | 3.97 Billion | 3.64 Billion | 3.74 Billion | 3.05 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.68 Billion | 4.52 Billion | 7.13 Billion | 4.1 Billion | 2.05 Billion | 21.99 Billion |
Deferred Revenue | 1.44 Billion | 1.32 Billion | 1.16 Billion | 1.07 Billion | 679 Million | 220 Million |
Other Current Liabilities | 5.81 Billion | 4.97 Billion | 5.15 Billion | 4.74 Billion | 1.26 Billion | 16.42 Billion |
Total Non Current Liabilities | 78.91 Billion | 75.52 Billion | 64.67 Billion | 63.02 Billion | 71.53 Billion | 22.39 Billion |
Long-Term Debt | 47.44 Billion | 44.39 Billion | 39.03 Billion | 38.49 Billion | 1.72 Billion | - |
Deferred Revenue Non Current | 25.36 Billion | 23.7 Billion | 18.15 Billion | 19.28 Billion | 17 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.67 Billion | 4.33 Billion | 4.3 Billion | 3.84 Billion | 52.36 Billion | 19.11 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.52 Billion | 27.48 Billion | 21.22 Billion | 21.25 Billion | 5.58 Billion | 12.9 Billion |
Stock Holders Equity | 29.52 Billion | 27.48 Billion | 20.97 Billion | 21 Billion | 5.33 Billion | 12.65 Billion |
Common Stock | 1.32 Billion | 1.32 Billion | 35.12 Billion | 30.22 Billion | 1.32 Billion | 12.91 Billion |
Retained Earnings | -2.61 Billion | -3.36 Billion | -9.28 Billion | -9.19 Billion | -4.79 Billion | -250 Million |
Accumulated other comprehensive income | -13 Million | -8 Million | -20 Million | -27 Million | 1 Million | -9 Million |
Common Stock Equity | 29.52 Billion | 27.48 Billion | 20.97 Billion | 21 Billion | 5.33 Billion | 12.65 Billion |
Capital Lease Obligation | 1.41 Billion | 1.47 Billion | 1.27 Billion | 1.74 Billion | 2.27 Billion | - |
Total Investments | 3.57 Billion | 3.29 Billion | 3.79 Billion | 3.53 Billion | 3.17 Billion | 2.73 Billion |
Total Debt | 53.13 Billion | 48.92 Billion | 46.16 Billion | 42.6 Billion | 3.77 Billion | 21.99 Billion |
Net Debt | 52.69 Billion | 48.31 Billion | 45.87 Billion | 42.12 Billion | 2.65 Billion | 20.32 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 130.38 Billion | 127.64 Billion | 125.35 Billion | 125.35 Billion | 122.53 Billion | 120.3 Billion |
Total Current Assets | 16.48 Billion | 15.23 Billion | 14.18 Billion | 14.18 Billion | 12.48 Billion | 12.42 Billion |
Cash And Short Term Investments | 1.06 Billion | 658 Million | 442 Million | 442 Million | 265 Million | 545 Million |
Cash and Cash Equivalents | 1.06 Billion | 658 Million | 442 Million | 442 Million | 265 Million | 545 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.12 Billion | 11.43 Billion | 10.45 Billion | 10.45 Billion | 9.61 Billion | 9.31 Billion |
Inventory | 823 Million | 821 Million | 870 Million | 870 Million | 888 Million | 888 Million |
Other Current Assets | 2.24 Billion | 1.95 Billion | 2.12 Billion | 2.12 Billion | 1.34 Billion | 1.41 Billion |
Total Non-Current Assets | 113.9 Billion | 112.41 Billion | 111.16 Billion | 111.16 Billion | 110.05 Billion | 107.88 Billion |
Net PPE | 85.81 Billion | 84.23 Billion | 82.91 Billion | 82.91 Billion | 81.67 Billion | 80.19 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.74 Billion | 3.71 Billion | 3.57 Billion | 3.57 Billion | 3.41 Billion | 3.52 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 24.34 Billion | 24.46 Billion | 24.67 Billion | 24.67 Billion | 24.97 Billion | 24.16 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 99.76 Billion | 101.66 Billion | 95.83 Billion | 95.83 Billion | 94.01 Billion | 92.03 Billion |
Total Current Liabilities | 18.17 Billion | 15.45 Billion | 16.91 Billion | 16.91 Billion | 14.75 Billion | 12.75 Billion |
Account Payables | 4.29 Billion | 4.3 Billion | 3.97 Billion | 3.97 Billion | 4.26 Billion | 3.68 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.41 Billion | 4.09 Billion | 5.68 Billion | 5.68 Billion | 4.49 Billion | 3.98 Billion |
Deferred Revenue | 1.51 Billion | 1.42 Billion | 1.44 Billion | 1.44 Billion | 1.3 Billion | 1.32 Billion |
Other Current Liabilities | 4.94 Billion | 5.62 Billion | 5.81 Billion | 5.81 Billion | 4.7 Billion | 3.77 Billion |
Total Non Current Liabilities | 81.59 Billion | 86.2 Billion | 78.91 Billion | 78.91 Billion | 79.26 Billion | 79.27 Billion |
Long-Term Debt | 48.59 Billion | 54.47 Billion | 47.44 Billion | 47.44 Billion | 46.85 Billion | 47.11 Billion |
Deferred Revenue Non Current | 25.85 Billion | 25.64 Billion | 25.36 Billion | 25.36 Billion | 25.02 Billion | 24.64 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.16 Billion | 3.86 Billion | 3.67 Billion | 3.67 Billion | 4.77 Billion | 4.68 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.61 Billion | 25.98 Billion | 29.52 Billion | 29.52 Billion | 28.51 Billion | 28.27 Billion |
Stock Holders Equity | 30.61 Billion | 25.73 Billion | 29.52 Billion | 29.52 Billion | 28.51 Billion | 28.27 Billion |
Common Stock | 1.32 Billion | 30.35 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion |
Retained Earnings | -2.22 Billion | -4.61 Billion | -2.61 Billion | -2.61 Billion | -3.17 Billion | -3.14 Billion |
Accumulated other comprehensive income | -14 Million | -14 Million | -13 Million | -13 Million | -4 Million | -2 Million |
Common Stock Equity | 30.61 Billion | 25.73 Billion | 29.52 Billion | 29.52 Billion | 28.51 Billion | 28.27 Billion |
Capital Lease Obligation | 1.39 Billion | 1.4 Billion | 1.41 Billion | 1.41 Billion | 1.43 Billion | 1.6 Billion |
Total Investments | 3.74 Billion | 3.71 Billion | 3.57 Billion | 3.57 Billion | 3.41 Billion | 3.52 Billion |
Total Debt | 56 Billion | 58.56 Billion | 53.13 Billion | 53.13 Billion | 51.34 Billion | 51.1 Billion |
Net Debt | 54.94 Billion | 57.91 Billion | 52.69 Billion | 52.69 Billion | 51.08 Billion | 50.55 Billion |
ECK
EVTL
ORRCF
GANECOS
300390
AMEN