EUR 5.15
(-1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 73.9 Million | 69.42 Million | 83.5 Million | 73.76 Million | 77.2 Million | 51.26 Million |
Total Current Assets | 24.65 Million | 25.28 Million | 42.12 Million | 35.83 Million | 46.74 Million | 49.38 Million |
Cash And Short Term Investments | 13 Million | 13.6 Million | 28.06 Million | 23.03 Million | 36.8 Million | 41.82 Million |
Cash and Cash Equivalents | 12.28 Million | 13.21 Million | 27.67 Million | 23.03 Million | 36.41 Million | 41.43 Million |
Short Term Investments | 724 Thousand | 390 Thousand | 390 Thousand | 390 Thousand | 390 Thousand | 390 Thousand |
Net Receivables | 10.98 Million | 11.11 Million | 13.27 Million | 12.3 Million | 9.46 Million | 6.93 Million |
Inventory | 114 Thousand | 87 Thousand | 155 Thousand | 149 Thousand | 208 Thousand | 92 Thousand |
Other Current Assets | 546 Thousand | 479 Thousand | 635 Thousand | 351 Thousand | 260 Thousand | 533 Thousand |
Total Non-Current Assets | 49.25 Million | 44.13 Million | 41.38 Million | 37.92 Million | 30.46 Million | 1.88 Million |
Net PPE | 11.62 Million | 8.73 Million | 8.16 Million | 9.48 Million | 7.61 Million | 1.35 Million |
Good Will And Intangible Assets | 35.43 Million | 34.04 Million | 29.99 Million | 27.08 Million | 22.43 Million | 232 Thousand |
Good Will | 12.53 Million | 12.53 Million | 12.53 Million | 12.53 Million | 12.38 Million | - |
Intangible Assets | 22.9 Million | 21.51 Million | 17.46 Million | 14.54 Million | 10.05 Million | 232 Thousand |
Long-Term Investments | -44 Thousand | 282 Thousand | 253 Thousand | 117 Thousand | 178 Thousand | 47 Thousand |
Tax Assets | 823 Thousand | 262 Thousand | 2.38 Million | 1.07 Million | 132 Thousand | 203 Thousand |
Other Non Current Assets | 1.41 Million | 811 Thousand | 586 Thousand | 166 Thousand | 108 Thousand | 52 Thousand |
Other Assets | - | - | - | - | -1000.00 | - |
Total Liabilities | 26.75 Million | 21.61 Million | 20.27 Million | 28.18 Million | 30.05 Million | 7.63 Million |
Total Current Liabilities | 15.53 Million | 14.4 Million | 15.39 Million | 22.61 Million | 26.37 Million | 7.39 Million |
Account Payables | 4.96 Million | 4.2 Million | 6.08 Million | 4.93 Million | 5.17 Million | 3.23 Million |
Tax Payables | 2.24 Million | 1.57 Million | 1.52 Million | 1.2 Million | 813 Thousand | 720 Thousand |
Short Term Debt | 1.41 Million | 1.81 Million | 1.68 Million | 10.69 Million | 15.45 Million | 128 Thousand |
Deferred Revenue | 7.73 Million | - | 5.86 Million | 5.33 Million | 4.24 Million | 3.41 Million |
Other Current Liabilities | 1.41 Million | 8.38 Million | 1.76 Million | 1.66 Million | 1.5 Million | 616 Thousand |
Total Non Current Liabilities | 11.22 Million | 7.21 Million | 4.87 Million | 5.56 Million | 3.68 Million | 235 Thousand |
Long-Term Debt | 8.48 Million | 4.05 Million | 3.32 Million | 4.57 Million | 3.43 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 563 Thousand | 692 Thousand | 218 Thousand | 186 Thousand | 172 Thousand | 172 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.15 Million | 47.8 Million | 63.23 Million | 45.57 Million | 47.14 Million | 43.63 Million |
Stock Holders Equity | 47.15 Million | 47.8 Million | 63.23 Million | 45.57 Million | 47.14 Million | 43.63 Million |
Common Stock | 16.56 Million | 16.56 Million | 16.56 Million | 15.05 Million | 15.05 Million | 13.8 Million |
Retained Earnings | -79.2 Million | -78.4 Million | -62.82 Million | -53.91 Million | -51.67 Million | -40.74 Million |
Accumulated other comprehensive income | 109.8 Million | 558 Thousand | 892 Thousand | 506 Thousand | 778 Thousand | -2.5 Million |
Common Stock Equity | 47.15 Million | 47.8 Million | 63.23 Million | 45.57 Million | 47.14 Million | 43.63 Million |
Capital Lease Obligation | 9.9 Million | 5.86 Million | 5.01 Million | 6.29 Million | 4.77 Million | - |
Total Investments | 680 Thousand | 672 Thousand | 643 Thousand | 117 Thousand | 390 Thousand | 390 Thousand |
Total Debt | 9.9 Million | 5.86 Million | 5.01 Million | 15.26 Million | 18.88 Million | 128 Thousand |
Net Debt | -2.38 Million | -7.35 Million | -22.65 Million | -7.76 Million | -17.53 Million | -41.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 74.01 Million | 73.69 Million | 73.9 Million | 73.9 Million | 70.23 Million | 70.87 Million |
Total Current Assets | 26.92 Million | 25.69 Million | 24.65 Million | 24.65 Million | 25.65 Million | 25.93 Million |
Cash And Short Term Investments | 13.53 Million | 12.11 Million | 13 Million | 13 Million | 12.83 Million | 11.48 Million |
Cash and Cash Equivalents | 13.53 Million | 12.11 Million | 12.28 Million | 12.28 Million | 12.44 Million | 11.09 Million |
Short Term Investments | 725 Thousand | 725 Thousand | 724 Thousand | 724 Thousand | 390 Thousand | 390 Thousand |
Net Receivables | 10.19 Million | 9.88 Million | 10.98 Million | 10.98 Million | 9.52 Million | 11.33 Million |
Inventory | 116 Thousand | 140 Thousand | 114 Thousand | 114 Thousand | 115 Thousand | 109 Thousand |
Other Current Assets | 3.08 Million | 3.56 Million | 546 Thousand | 546 Thousand | 3.18 Million | 3.01 Million |
Total Non-Current Assets | 47.08 Million | 47.99 Million | 49.25 Million | 49.25 Million | 44.58 Million | 44.93 Million |
Net PPE | 10.66 Million | 11.1 Million | 11.62 Million | 11.62 Million | 7.77 Million | 8.13 Million |
Good Will And Intangible Assets | 34.22 Million | 34.7 Million | 35.43 Million | 35.43 Million | 35.38 Million | 35.34 Million |
Good Will | - | - | 12.53 Million | 12.53 Million | - | - |
Intangible Assets | 34.22 Million | 34.7 Million | 22.9 Million | 22.9 Million | 35.38 Million | 35.34 Million |
Long-Term Investments | 680 Thousand | 680 Thousand | -44 Thousand | -44 Thousand | 282 Thousand | 282 Thousand |
Tax Assets | 825 Thousand | 826 Thousand | 823 Thousand | 823 Thousand | 314 Thousand | 271 Thousand |
Other Non Current Assets | 691 Thousand | 685.99 Thousand | 1.41 Million | 1.41 Million | 828 Thousand | 901 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 26.1 Million | 25.84 Million | 26.75 Million | 26.75 Million | 23.04 Million | 24.16 Million |
Total Current Liabilities | 15.63 Million | 15.04 Million | 15.53 Million | 15.53 Million | 15.81 Million | 16.82 Million |
Account Payables | 5.13 Million | 4.8 Million | 4.96 Million | 4.96 Million | 4.46 Million | 5.96 Million |
Tax Payables | 743 Thousand | 511 Thousand | 2.24 Million | 2.24 Million | 331 Thousand | 285 Thousand |
Short Term Debt | 1.65 Million | 1.55 Million | 1.41 Million | 1.41 Million | 1.39 Million | 1.5 Million |
Deferred Revenue | 743 Thousand | 511 Thousand | 7.73 Million | 7.73 Million | -1.39 Million | -1.5 Million |
Other Current Liabilities | 8.1 Million | 8.17 Million | 1.41 Million | 1.41 Million | 11.34 Million | 10.85 Million |
Total Non Current Liabilities | 10.47 Million | 10.8 Million | 11.22 Million | 11.22 Million | 7.23 Million | 7.34 Million |
Long-Term Debt | - | 8.17 Million | 8.48 Million | 8.48 Million | 4.07 Million | 4.18 Million |
Deferred Revenue Non Current | - | -8.17 Million | - | - | -4.07 Million | -4.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.29 Million | 8.62 Million | 563 Thousand | 563 Thousand | 4.73 Million | 4.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.91 Million | 47.85 Million | 47.15 Million | 47.15 Million | 47.19 Million | 46.7 Million |
Stock Holders Equity | 47.91 Million | 47.85 Million | 47.15 Million | 47.15 Million | 47.19 Million | 46.7 Million |
Common Stock | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million |
Retained Earnings | -78.66 Million | -78.66 Million | -79.2 Million | -79.2 Million | -79.2 Million | -79.66 Million |
Accumulated other comprehensive income | 827 Thousand | 754 Thousand | 109.8 Million | 109.8 Million | 725 Thousand | 709 Thousand |
Common Stock Equity | 47.91 Million | 47.85 Million | 47.15 Million | 47.15 Million | 47.19 Million | 46.7 Million |
Capital Lease Obligation | 7.79 Million | 8.17 Million | 9.9 Million | 9.9 Million | 4.07 Million | 4.18 Million |
Total Investments | 680 Thousand | 680 Thousand | 680 Thousand | 680 Thousand | 672 Thousand | 672 Thousand |
Total Debt | 9.44 Million | 9.72 Million | 9.9 Million | 9.9 Million | 5.47 Million | 5.69 Million |
Net Debt | -4.08 Million | -2.38 Million | -2.38 Million | -2.38 Million | -6.97 Million | -5.4 Million |
PLBY
3018
VBIZF
6762
EPWN
243070