EUR 874.2
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.73 Billion | 48.59 Billion | 44.58 Billion | 39.28 Billion | 33.97 Billion | 25.97 Billion |
Total Current Assets | 9.91 Billion | 9.26 Billion | 8.06 Billion | 9.76 Billion | 6.17 Billion | 9.69 Billion |
Cash And Short Term Investments | 7.13 Billion | 6.05 Billion | 6.02 Billion | 8.2 Billion | 5.01 Billion | 3.79 Billion |
Cash and Cash Equivalents | 7.11 Billion | 5.14 Billion | 6.02 Billion | 8.2 Billion | 5.01 Billion | 3.79 Billion |
Short Term Investments | 20.97 Million | 911.27 Million | - | - | - | - |
Net Receivables | 1.84 Billion | 1.58 Billion | 804.32 Million | 610.81 Million | 979.06 Million | 362.71 Million |
Inventory | 408.93 Million | -1.58 Billion | -804.32 Million | -610.81 Million | -979.06 Million | -362.71 Million |
Other Current Assets | 529.25 Million | 3.2 Billion | 2.04 Billion | 1.55 Billion | 1.16 Billion | 5.89 Billion |
Total Non-Current Assets | 38.81 Billion | 39.32 Billion | 36.51 Billion | 29.51 Billion | 27.79 Billion | 16.28 Billion |
Net PPE | 1.49 Billion | 1.39 Billion | 1.32 Billion | 960.18 Million | 565.22 Million | 418.28 Million |
Good Will And Intangible Assets | 31.65 Billion | 32.73 Billion | 30.91 Billion | 25.38 Billion | 24.5 Billion | 14.96 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.65 Billion | 32.73 Billion | 30.91 Billion | 25.38 Billion | 24.5 Billion | 14.96 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.66 Billion | 5.19 Billion | 4.27 Billion | 3.17 Billion | 2.72 Billion | 901.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.14 Billion | 27.81 Billion | 28.73 Billion | 28.21 Billion | 26.39 Billion | 20.73 Billion |
Total Current Liabilities | 8.86 Billion | 7.93 Billion | 8.48 Billion | 7.8 Billion | 6.85 Billion | 6.48 Billion |
Account Payables | 747.41 Million | 671.51 Million | 837.48 Million | 656.18 Million | 674.34 Million | 562.98 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 399.84 Million | - | 699.82 Million | 499.87 Million | 843.04 Million | 477.41 Million |
Deferred Revenue | 1.44 Billion | 1.26 Billion | 1.2 Billion | 1.11 Billion | 924.74 Million | 760.89 Million |
Other Current Liabilities | 6.27 Billion | 5.99 Billion | 5.74 Billion | 5.53 Billion | 4.41 Billion | 4.68 Billion |
Total Non Current Liabilities | 19.28 Billion | 19.88 Billion | 20.24 Billion | 20.4 Billion | 19.53 Billion | 14.24 Billion |
Long-Term Debt | 14.14 Billion | 14.35 Billion | 14.69 Billion | 15.8 Billion | 14.75 Billion | 10.36 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.13 Billion | 5.53 Billion | 5.55 Billion | 4.6 Billion | 4.77 Billion | 3.88 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.58 Billion | 20.77 Billion | 15.84 Billion | 11.06 Billion | 7.58 Billion | 5.23 Billion |
Stock Holders Equity | 20.58 Billion | 20.77 Billion | 15.84 Billion | 11.06 Billion | 7.58 Billion | 5.23 Billion |
Common Stock | 5.14 Billion | 4.63 Billion | 4.02 Billion | 3.44 Billion | 2.79 Billion | 2.31 Billion |
Retained Earnings | 22.58 Billion | 17.18 Billion | 12.68 Billion | 7.57 Billion | 4.81 Billion | 2.94 Billion |
Accumulated other comprehensive income | -223.94 Million | -217.3 Million | -40.49 Million | 44.39 Million | -23.52 Million | -19.58 Million |
Common Stock Equity | 20.58 Billion | 20.77 Billion | 15.84 Billion | 11.06 Billion | 7.58 Billion | 5.23 Billion |
Capital Lease Obligation | 2.43 Billion | 2.57 Billion | 2.72 Billion | 2.2 Billion | 1.61 Billion | - |
Total Investments | 20.97 Million | 911.27 Million | - | - | - | - |
Total Debt | 14.54 Billion | 14.35 Billion | 15.39 Billion | 16.3 Billion | 14.75 Billion | 10.36 Billion |
Net Debt | 7.42 Billion | 9.2 Billion | 9.36 Billion | 8.1 Billion | 9.74 Billion | 6.56 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 52.28 Billion | 49.09 Billion | 48.82 Billion | 48.73 Billion | 48.73 Billion | 49.5 Billion |
Total Current Assets | 12.12 Billion | 9.61 Billion | 9.92 Billion | 9.91 Billion | 9.91 Billion | 10.77 Billion |
Cash And Short Term Investments | 9.22 Billion | 6.65 Billion | 7.04 Billion | 7.13 Billion | 7.13 Billion | 7.86 Billion |
Cash and Cash Equivalents | 7.45 Billion | 6.62 Billion | 7.02 Billion | 7.11 Billion | 7.11 Billion | 7.35 Billion |
Short Term Investments | 1.76 Billion | 30.97 Million | 20.97 Million | 20.97 Million | 20.97 Million | 514.2 Million |
Net Receivables | 1.21 Billion | 1.27 Billion | 1.22 Billion | 1.84 Billion | 1.84 Billion | 1.13 Billion |
Inventory | 435.73 Million | 1.00 | 454.14 Million | 408.93 Million | 408.93 Million | 482.37 Million |
Other Current Assets | 1.25 Billion | 1.23 Billion | 1.19 Billion | 529.25 Million | 529.25 Million | 1.28 Billion |
Total Non-Current Assets | 40.15 Billion | 39.48 Billion | 38.9 Billion | 38.81 Billion | 38.81 Billion | 38.72 Billion |
Net PPE | 1.56 Billion | 1.51 Billion | 1.5 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion |
Good Will And Intangible Assets | 32.17 Billion | 31.92 Billion | 31.66 Billion | 31.65 Billion | 31.65 Billion | 31.74 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 32.17 Billion | 31.92 Billion | 31.66 Billion | 31.65 Billion | 31.65 Billion | 31.74 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.4 Billion | 6.04 Billion | 5.74 Billion | 5.66 Billion | 5.66 Billion | 5.47 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.56 Billion | 26.98 Billion | 27.46 Billion | 28.14 Billion | 28.14 Billion | 27.39 Billion |
Total Current Liabilities | 10.7 Billion | 10.13 Billion | 9.28 Billion | 8.86 Billion | 8.86 Billion | 8.33 Billion |
Account Payables | 641.95 Million | 598.55 Million | 607.34 Million | 747.41 Million | 747.41 Million | 534.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.82 Billion | 1.8 Billion | 798.93 Million | 399.84 Million | 399.84 Million | 399.61 Million |
Deferred Revenue | 1.51 Billion | 1.47 Billion | 1.46 Billion | 1.44 Billion | 1.44 Billion | 1.3 Billion |
Other Current Liabilities | 6.73 Billion | 6.26 Billion | 6.41 Billion | 6.27 Billion | 6.27 Billion | 6.09 Billion |
Total Non Current Liabilities | 18.85 Billion | 16.84 Billion | 18.17 Billion | 19.28 Billion | 19.28 Billion | 19.05 Billion |
Long-Term Debt | 14.16 Billion | 12.18 Billion | 13.21 Billion | 14.14 Billion | 14.14 Billion | 13.9 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.69 Billion | 4.66 Billion | 4.95 Billion | 5.13 Billion | 5.13 Billion | 5.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.72 Billion | 22.11 Billion | 21.36 Billion | 20.58 Billion | 20.58 Billion | 22.1 Billion |
Stock Holders Equity | 22.72 Billion | 22.11 Billion | 21.36 Billion | 20.58 Billion | 20.58 Billion | 22.1 Billion |
Common Stock | 5.88 Billion | 5.68 Billion | 5.48 Billion | 5.14 Billion | 5.14 Billion | 5.01 Billion |
Retained Earnings | 29.43 Billion | 27.06 Billion | 24.92 Billion | 22.58 Billion | 22.58 Billion | 21.65 Billion |
Accumulated other comprehensive income | -344.62 Million | -89.11 Million | -111.87 Million | -223.94 Million | -223.94 Million | -155.57 Million |
Common Stock Equity | 22.72 Billion | 22.11 Billion | 21.36 Billion | 20.58 Billion | 20.58 Billion | 22.1 Billion |
Capital Lease Obligation | - | 2.54 Billion | 2.58 Billion | 2.43 Billion | 2.43 Billion | 2.46 Billion |
Total Investments | 1.76 Billion | 30.97 Million | 20.97 Million | 20.97 Million | 20.97 Million | 514.2 Million |
Total Debt | 15.98 Billion | 13.98 Billion | 14.01 Billion | 14.54 Billion | 14.54 Billion | 14.3 Billion |
Net Debt | 8.52 Billion | 7.35 Billion | 6.99 Billion | 7.42 Billion | 7.42 Billion | 6.94 Billion |
TMB
4784
5952
8030
8060
1468