Aurubis AG (NDA.DE)
EUR 79.15
(0.76%)
EUR 79.15
(0.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.1 Billion | 18.52 Billion | 16.37 Billion | 12.42 Billion | 10.76 Billion | 10.42 Billion |
| Cost of Revenue | 16.02 Billion | 16.71 Billion | 14.45 Billion | 11.05 Billion | 9.79 Billion | 9.44 Billion |
| Gross Profit | 1.08 Billion | 1.8 Billion | 1.91 Billion | 1.37 Billion | 965.79 Million | 978.41 Million |
| Operating Expenses | 926.07 Million | 890.43 Million | 1.08 Billion | 995.32 Million | 698.41 Million | 644.81 Million |
| Selling, General and Administrative Expenses | 558.23 Million | 257.56 Million | 223.19 Million | 210.59 Million | 161.01 Million | 159.37 Million |
| Research and Development Expenses | 11.84 Million | 11.75 Million | 11.58 Million | 15.15 Million | 15.88 Million | 10.22 Million |
| Other Expenses | 355.98 Million | 632.87 Million | 860.78 Million | 784.73 Million | 537.4 Million | 485.44 Million |
| Cost and Expenses | 16.94 Billion | 17.6 Billion | 15.54 Billion | 12.05 Billion | 10.49 Billion | 10.09 Billion |
| Operating Income | 160.49 Million | 927.65 Million | 829.9 Million | 375.59 Million | 273.59 Million | 333.59 Million |
| Interest Expense | 23.74 Million | 17.14 Million | 18.47 Million | 18.83 Million | 17.86 Million | 15.77 Million |
| Income Tax Expense | 23.76 Million | 220.26 Million | 212.31 Million | 101.96 Million | 68.69 Million | 59.54 Million |
| Earnings before Tax | 164.9 Million | 935.25 Million | 825.29 Million | 367.32 Million | 260.01 Million | 322.05 Million |
| Net Income | 140.93 Million | 714.66 Million | 612.79 Million | 265.17 Million | 190.58 Million | 290.25 Million |
| Earnings Per Share Basic | 3.23 | 16.37 | 14.03 | 5.95 | 4.28 | 6.46 |
| Earnings Per Share Diluted | 3.23 | 16.37 | 14.03 | 5.95 | 4.28 | 6.46 |
| Weighted Average Shares Outstanding | 43.65 Million | 43.65 Million | 43.67 Million | 44.58 Million | 44.95 Million | 44.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.65 Million | 43.65 Million | 43.67 Million | 44.58 Million | 44.95 Million | 44.95 Million |
| Gross Margin | 0.06 | 0.10 | 0.12 | 0.11 | 0.09 | 0.09 |
| EBIT Margin | 0.02 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 |
| Profit Margin | 0.01 | 0.04 | 0.04 | 0.02 | 0.02 | 0.03 |
| EBITDA | 372.09 Million | 1.12 Billion | 1.02 Billion | 589.34 Million | 415.07 Million | 453.7 Million |
| Earnings Before Tax Margin | 0.01 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.69 Billion | 4.35 Billion | 3.93 Billion | 17.06 Billion | 4.11 Billion | 4.16 Billion |
| Cost of Revenue | 4.4 Billion | 4.16 Billion | 3.56 Billion | 15.97 Billion | 3.91 Billion | 3.91 Billion |
| Gross Profit | 282.09 Million | 187.9 Million | 368 Million | 1.08 Billion | 197.56 Million | 249.83 Million |
| Operating Expenses | 93.74 Million | 88.25 Million | 295 Million | 926.15 Million | 237.15 Million | 248.12 Million |
| Selling, General and Administrative Expenses | 102.34 Million | 119.65 Million | 97 Million | - | 99.54 Million | 85.74 Million |
| Research and Development Expenses | - | - | - | - | 11.84 Million | - |
| Other Expenses | 8.6 Million | 31.39 Million | 38 Million | -1.32 Million | 56.68 Million | 35.15 Million |
| Cost and Expenses | 4.5 Billion | 4.25 Billion | 3.86 Billion | 16.9 Billion | 4.15 Billion | 4.16 Billion |
| Operating Income | 188.35 Million | 99.65 Million | 73 Million | 160.49 Million | -39.5 Million | 1.71 Million |
| Interest Expense | 8.48 Million | 7.51 Million | 9 Million | 23.74 Million | 8.74 Million | 6.66 Million |
| Income Tax Expense | 37.08 Million | 19.91 Million | 14 Million | 23.76 Million | -16.23 Million | -189 Thousand |
| Earnings before Tax | 185.48 Million | 98.51 Million | 72 Million | 164.9 Million | -42.09 Million | 3.64 Million |
| Net Income | 156.85 Million | 82.14 Million | 58 Million | 140.93 Million | -26.06 Million | 4 Million |
| Earnings Per Share Basic | 3.59 | 1.88 | 1.33 | - | -0.60 | 0.09 |
| Earnings Per Share Diluted | 3.59 | 1.88 | 1.33 | - | -0.60 | 0.09 |
| Weighted Average Shares Outstanding | 43.65 Million | 43.65 Million | 43.65 Million | 43.65 Million | 43.65 Million | 43.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.65 Million | 43.65 Million | 43.65 Million | 43.65 Million | 43.65 Million | 43.65 Million |
| Gross Margin | 0.06 | 0.04 | 0.09 | 0.06 | 0.05 | 0.06 |
| EBIT Margin | 0.05 | 0.03 | 0.03 | - | 0.01 | 0.01 |
| Profit Margin | 0.03 | 0.02 | 0.01 | 0.01 | -0.01 | 0.00 |
| EBITDA | 238.09 Million | 148.9 Million | 130 Million | - | 37.62 Million | 59.51 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.02 | 0.01 | -0.01 | 0.00 |
UNCY
KANCHI
BML
300026
300011
0188