AUD 0.14
(-12.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 136.1 Thousand | 201.74 Thousand | 160.66 Thousand | 122.43 Thousand | 123.73 Thousand | 104.87 Thousand |
Cost of Revenue | - | - | - | - | - | 3139.00 |
Gross Profit | 136.1 Thousand | 201.74 Thousand | 160.66 Thousand | 122.43 Thousand | 123.73 Thousand | 101.73 Thousand |
Operating Expenses | 3.44 Million | 6.12 Million | 6.02 Million | 5.58 Million | 3.42 Million | 3.44 Million |
Selling, General and Administrative Expenses | 3.42 Million | 6.12 Million | 1.33 Million | 1.43 Million | 1.06 Million | 1.09 Million |
Research and Development Expenses | 24 Thousand | 363.92 Thousand | - | - | - | - |
Other Expenses | - | 1657.00 | 54.91 Thousand | 407.88 Thousand | 134.36 Thousand | 81.59 Thousand |
Cost and Expenses | 3.44 Million | 6.21 Million | 6.02 Million | 5.58 Million | 3.42 Million | 3.44 Million |
Operating Income | -3.21 Million | -6.01 Million | -4.84 Million | -5.46 Million | -3.29 Million | -3.44 Million |
Interest Expense | 5800.00 | 2300.00 | 2071.00 | 2850.00 | 681.00 | - |
Income Tax Expense | - | -2.00 | 990.82 Thousand | -18.74 Thousand | -33.13 Thousand | -23.28 Thousand |
Earnings before Tax | -3.32 Million | -5.91 Million | -6.8 Million | -5.03 Million | -3.13 Million | -3.34 Million |
Net Income | -3.32 Million | -5.91 Million | -6.8 Million | -5.03 Million | -3.13 Million | -3.34 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.04 | -0.04 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.04 | -0.04 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 184.58 Million | 165.5 Million | 153.22 Million | 141.75 Million | 111.36 Million | 61.4 Million |
Weighted Average Shares Outstanding (Diluted) | 184.58 Million | 165.52 Million | 153.22 Million | 141.75 Million | 111.36 Million | 61.4 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.97 |
EBIT Margin | -24.13 | -29.35 | -29.64 | -44.11 | -26.53 | -32.86 |
Profit Margin | -24.41 | -29.33 | -42.35 | -41.16 | -25.31 | -31.89 |
EBITDA | -3.28 Million | -5.89 Million | -5.76 Million | -5.4 Million | -3.28 Million | -3.34 Million |
Earnings Before Tax Margin | -23.59 | -29.81 | -30.15 | -44.64 | -26.67 | -32.89 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 51.78 Thousand | 51.78 Thousand | 67.11 Thousand | 67.11 Thousand | 201.74 Thousand | 93.06 Thousand |
Cost of Revenue | - | - | 17.08 Thousand | - | - | 5681.00 |
Gross Profit | 51.78 Thousand | 51.78 Thousand | 50.03 Thousand | 67.11 Thousand | 201.74 Thousand | 87.38 Thousand |
Operating Expenses | 497.05 Thousand | 497.05 Thousand | 1.22 Million | 1.25 Million | 6.12 Million | 2.87 Million |
Selling, General and Administrative Expenses | 485.05 Thousand | 485.05 Thousand | 1.22 Million | 1.22 Million | - | 2.87 Million |
Research and Development Expenses | 12 Thousand | 12 Thousand | - | - | - | 181.96 Thousand |
Other Expenses | - | - | - | - | 1657.00 | - |
Cost and Expenses | 497.05 Thousand | 497.05 Thousand | 1.22 Million | 1.25 Million | 6.21 Million | 2.88 Million |
Operating Income | -445.27 Thousand | -445.27 Thousand | -1.15 Million | -1.18 Million | -6.01 Million | -2.79 Million |
Interest Expense | - | - | 1146.00 | - | - | - |
Income Tax Expense | -28.13 Thousand | -28.13 Thousand | -1.00 | - | -2.00 | -5.00 |
Earnings before Tax | -472.84 Thousand | -472.84 Thousand | -1.18 Million | -1.18 Million | -5.91 Million | -2.71 Million |
Net Income | -472.84 Thousand | -472.84 Thousand | -1.18 Million | -1.18 Million | -5.91 Million | -2.71 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 215.81 Million | 215.81 Million | 153.3 Million | 153.3 Million | 165.5 Million | 174.46 Million |
Weighted Average Shares Outstanding (Diluted) | 215.86 Million | 215.86 Million | 153.3 Million | 153.3 Million | 165.52 Million | 174.46 Million |
Gross Margin | 1.00 | 1.00 | 0.75 | 1.00 | 1.00 | 0.94 |
EBIT Margin | -8.97 | -8.97 | -17.55 | -17.55 | - | -29.94 |
Profit Margin | -9.13 | -9.13 | -17.70 | -17.70 | -29.33 | -29.15 |
EBITDA | -464.47 Thousand | -464.47 Thousand | -1.17 Million | -1.17 Million | - | -2.78 Million |
Earnings Before Tax Margin | -8.60 | -8.60 | -17.28 | -17.70 | -29.81 | -30.04 |
605333
GOKAKTEX
JIAXF
NDA
UNCY
KANCHI