EUR 140.9
(0.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 49.12 Billion | 48.52 Billion | 45.36 Billion | 41.79 Billion | 43.81 Billion | 36.88 Billion |
Total Current Assets | 12.39 Billion | 12.2 Billion | 10.98 Billion | 9.28 Billion | 9 Billion | 9.23 Billion |
Cash And Short Term Investments | 2.21 Billion | 1.64 Billion | 1.62 Billion | 1.13 Billion | 570 Million | 2.17 Billion |
Cash and Cash Equivalents | 1.98 Billion | 1.39 Billion | 1.51 Billion | 1.11 Billion | 541 Million | 2.17 Billion |
Short Term Investments | 231 Million | 244 Million | 112 Million | 29 Million | 29 Million | 8 Million |
Net Receivables | 4.93 Billion | 5.77 Billion | 5.36 Billion | 4.77 Billion | 4.99 Billion | 4.19 Billion |
Inventory | 4.63 Billion | 4.63 Billion | 3.9 Billion | 3.29 Billion | 3.34 Billion | 2.76 Billion |
Other Current Assets | 606 Million | 151 Million | 94 Million | 76 Million | 97 Million | 99 Million |
Total Non-Current Assets | 36.72 Billion | 36.32 Billion | 34.38 Billion | 32.51 Billion | 34.8 Billion | 27.65 Billion |
Net PPE | 9.05 Billion | 8.2 Billion | 7.21 Billion | 6.42 Billion | 6.21 Billion | 4.81 Billion |
Good Will And Intangible Assets | 24.39 Billion | 25.71 Billion | 24.61 Billion | 23.61 Billion | 26.31 Billion | 21 Billion |
Good Will | 17.84 Billion | 18.41 Billion | 17 Billion | 15.95 Billion | 17.14 Billion | 13.76 Billion |
Intangible Assets | 6.55 Billion | 7.3 Billion | 7.61 Billion | 7.65 Billion | 9.17 Billion | 7.23 Billion |
Long-Term Investments | 887 Million | 665 Million | 774 Million | 789 Million | 687 Million | 579 Million |
Tax Assets | 2.14 Billion | 1.31 Billion | 1.5 Billion | 1.54 Billion | 1.42 Billion | 1.09 Billion |
Other Non Current Assets | 249 Million | 432 Million | 271 Million | 151 Million | 171 Million | 169 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.36 Billion | 22.52 Billion | 23.94 Billion | 24.77 Billion | 25.89 Billion | 19.65 Billion |
Total Current Liabilities | 8.69 Billion | 9.51 Billion | 10.43 Billion | 9.23 Billion | 11.84 Billion | 8.51 Billion |
Account Payables | 1.77 Billion | 1.59 Billion | 1.54 Billion | 1.76 Billion | 2.05 Billion | 1.14 Billion |
Tax Payables | 1.43 Billion | 1.68 Billion | 1.64 Billion | 1.61 Billion | 1.6 Billion | 1.34 Billion |
Short Term Debt | 702 Million | 1.19 Billion | 2.49 Billion | 2.29 Billion | 4.53 Billion | 2.19 Billion |
Deferred Revenue | 249 Million | 282 Million | 5.55 Billion | 4.5 Billion | 4.69 Billion | 1.34 Billion |
Other Current Liabilities | 5.97 Billion | 6.43 Billion | 839 Million | 666 Million | 564 Million | 3.82 Billion |
Total Non Current Liabilities | 13.66 Billion | 13 Billion | 13.51 Billion | 15.54 Billion | 14.05 Billion | 11.13 Billion |
Long-Term Debt | 8.84 Billion | 9.2 Billion | 8.27 Billion | 9.74 Billion | 8.58 Billion | 6.6 Billion |
Deferred Revenue Non Current | 3 Million | 3 Million | 3 Million | 47 Million | 87 Million | 4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.06 Billion | 2.52 Billion | 3.83 Billion | 4.31 Billion | 3.55 Billion | 3.23 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.75 Billion | 26 Billion | 21.41 Billion | 17.01 Billion | 17.91 Billion | 17.23 Billion |
Stock Holders Equity | 26.68 Billion | 25.92 Billion | 21.33 Billion | 16.94 Billion | 17.86 Billion | 17.2 Billion |
Common Stock | 565 Million | 565 Million | 565 Million | 565 Million | 565 Million | 565 Million |
Retained Earnings | 20.63 Billion | 18.46 Billion | 15.13 Billion | 12.37 Billion | 11.5 Billion | 12.52 Billion |
Accumulated other comprehensive income | 1.66 Billion | 2.73 Billion | 348 Million | -1.88 Billion | 329 Million | 295 Million |
Common Stock Equity | 26.68 Billion | 25.92 Billion | 21.33 Billion | 16.94 Billion | 17.86 Billion | 17.2 Billion |
Capital Lease Obligation | 393 Million | 491 Million | 459 Million | 439 Million | 567 Million | 4 Million |
Total Investments | 1.11 Billion | 909 Million | 886 Million | 818 Million | 716 Million | 587 Million |
Total Debt | 9.94 Billion | 10.39 Billion | 10.76 Billion | 12.03 Billion | 13.11 Billion | 8.8 Billion |
Net Debt | 7.95 Billion | 9 Billion | 9.25 Billion | 10.92 Billion | 12.57 Billion | 6.63 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 49.87 Billion | 49.5 Billion | 49.12 Billion | 49.12 Billion | 49.9 Billion | 48.78 Billion |
Total Current Assets | 13.04 Billion | 12.82 Billion | 12.39 Billion | 12.39 Billion | 13.56 Billion | 13.01 Billion |
Cash And Short Term Investments | 2.78 Billion | 2.22 Billion | 2.21 Billion | 2.21 Billion | 2.58 Billion | 1.92 Billion |
Cash and Cash Equivalents | 2.68 Billion | 2.22 Billion | 1.98 Billion | 1.98 Billion | 2.36 Billion | 1.76 Billion |
Short Term Investments | 104 Million | 264 Million | 231 Million | 231 Million | 218 Million | 166 Million |
Net Receivables | 4.84 Billion | 4.68 Billion | 4.93 Billion | 4.93 Billion | 4.87 Billion | 4.84 Billion |
Inventory | 4.71 Billion | 4.71 Billion | 4.63 Billion | 4.63 Billion | 4.97 Billion | 4.99 Billion |
Other Current Assets | 699 Million | 1.2 Billion | 606 Million | 606 Million | 1.14 Billion | 1.25 Billion |
Total Non-Current Assets | 36.82 Billion | 36.68 Billion | 36.72 Billion | 36.72 Billion | 36.34 Billion | 35.76 Billion |
Net PPE | 9.43 Billion | 9.21 Billion | 9.05 Billion | 9.05 Billion | 8.71 Billion | 8.39 Billion |
Good Will And Intangible Assets | 24.52 Billion | 24.66 Billion | 24.39 Billion | 24.39 Billion | 25.18 Billion | 24.86 Billion |
Good Will | 18.32 Billion | 18.18 Billion | 17.84 Billion | 17.84 Billion | 18.46 Billion | 18.1 Billion |
Intangible Assets | 6.2 Billion | 6.48 Billion | 6.55 Billion | 6.55 Billion | 6.71 Billion | 6.76 Billion |
Long-Term Investments | 955 Million | 1.09 Billion | 887 Million | 887 Million | 775 Million | 878 Million |
Tax Assets | 1.63 Billion | 1.56 Billion | 2.14 Billion | 2.14 Billion | 1.31 Billion | 1.33 Billion |
Other Non Current Assets | 278 Million | 147 Million | 249 Million | 249 Million | 349 Million | 287 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.25 Billion | 21.43 Billion | 22.36 Billion | 22.36 Billion | 21.61 Billion | 22.01 Billion |
Total Current Liabilities | 9.93 Billion | 9.93 Billion | 8.69 Billion | 8.69 Billion | 8.68 Billion | 8.84 Billion |
Account Payables | 2.12 Billion | 2.08 Billion | 1.77 Billion | 2.54 Billion | 2.24 Billion | 2.4 Billion |
Tax Payables | 1.66 Billion | 1.56 Billion | 1.43 Billion | 1.43 Billion | 1.58 Billion | 1.48 Billion |
Short Term Debt | 2.92 Billion | 2.13 Billion | 702 Million | 702 Million | 1.41 Billion | 1.69 Billion |
Deferred Revenue | 1.66 Billion | 1.56 Billion | 249 Million | 249 Million | 3.4 Billion | 3.26 Billion |
Other Current Liabilities | 3.22 Billion | 4.15 Billion | 5.97 Billion | 5.2 Billion | 1.61 Billion | 1.48 Billion |
Total Non Current Liabilities | 11.32 Billion | 11.49 Billion | 13.66 Billion | 13.66 Billion | 12.92 Billion | 13.16 Billion |
Long-Term Debt | 7.31 Billion | 7.82 Billion | 8.84 Billion | 8.84 Billion | 9.54 Billion | 9.49 Billion |
Deferred Revenue Non Current | 505 Million | - | 3 Million | 3 Million | 2.23 Billion | 2.46 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.48 Billion | 2.6 Billion | 3.06 Billion | 3.06 Billion | 18 Million | 20 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.61 Billion | 28.07 Billion | 26.75 Billion | 26.75 Billion | 28.29 Billion | 26.77 Billion |
Stock Holders Equity | 28.54 Billion | 27.99 Billion | 26.68 Billion | 26.68 Billion | 28.22 Billion | 26.7 Billion |
Common Stock | 565 Million | 565 Million | 565 Million | 565 Million | 565 Million | 565 Million |
Retained Earnings | 21.37 Billion | 21.03 Billion | 20.63 Billion | 20.63 Billion | 20.71 Billion | 19.76 Billion |
Accumulated other comprehensive income | 2.79 Billion | 2.58 Billion | 1.66 Billion | 1.66 Billion | 3.13 Billion | 2.56 Billion |
Common Stock Equity | 28.54 Billion | 27.99 Billion | 26.68 Billion | 26.68 Billion | 28.22 Billion | 26.7 Billion |
Capital Lease Obligation | 505 Million | - | 393 Million | 393 Million | 482 Million | 361 Million |
Total Investments | 1.05 Billion | 1.09 Billion | 1.11 Billion | 1.11 Billion | 993 Million | 1.04 Billion |
Total Debt | 10.74 Billion | 9.95 Billion | 9.94 Billion | 9.94 Billion | 10.95 Billion | 11.18 Billion |
Net Debt | 8.06 Billion | 7.73 Billion | 7.95 Billion | 7.95 Billion | 8.59 Billion | 9.42 Billion |
2406
2685
4912
NYM
TBIIF
6561