EUR 5.95
(0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.93 Billion | 3.78 Billion | 3.69 Billion | 3.23 Billion | 2.79 Billion | 2.42 Billion |
Total Current Assets | 2.35 Billion | 2.64 Billion | 2.2 Billion | 1.92 Billion | 1.54 Billion | 1.3 Billion |
Cash And Short Term Investments | 1.05 Billion | 1.07 Billion | 1.45 Billion | 967.72 Million | 605.56 Million | 471.62 Million |
Cash and Cash Equivalents | 1.05 Billion | 961.23 Million | 1.37 Billion | 859.04 Million | 510.77 Million | 385.92 Million |
Short Term Investments | 68.77 Million | 113.55 Million | 72.31 Million | 108.67 Million | 94.78 Million | 85.69 Million |
Net Receivables | 975.65 Million | 1.31 Billion | 499.85 Million | 781.67 Million | 799.43 Million | 721.61 Million |
Inventory | 39.55 Million | 51.89 Million | 34.6 Million | 17.81 Million | 10.53 Million | -13.08 Million |
Other Current Assets | 283.01 Million | 329.09 Million | 323.48 Million | 266.64 Million | 225.14 Million | 833.75 Million |
Total Non-Current Assets | 1.58 Billion | 1.14 Billion | 1.48 Billion | 1.3 Billion | 1.25 Billion | 1.11 Billion |
Net PPE | 142.33 Million | 136.55 Million | 128.09 Million | 125.06 Million | 130.91 Million | 78.27 Million |
Good Will And Intangible Assets | 225.45 Million | 234.51 Million | 226.78 Million | 178.87 Million | 183.07 Million | 155.89 Million |
Good Will | 132.92 Million | 136.37 Million | 138.75 Million | 122.49 Million | 122.49 Million | 94.96 Million |
Intangible Assets | 92.53 Million | 98.14 Million | 88.02 Million | 56.37 Million | 60.57 Million | 60.93 Million |
Long-Term Investments | 1.14 Billion | 11.14 Million | 46.7 Million | -14.3 Million | -5.84 Million | -1.92 Million |
Tax Assets | 22.3 Million | 3.53 Million | 11.11 Million | 9.58 Million | 7.25 Million | 5.36 Million |
Other Non Current Assets | 44.48 Million | 757.15 Million | 1.07 Billion | 1.01 Billion | 938.33 Million | 878.06 Million |
Other Assets | 1.00 | - | 1000.00 | -1000.00 | -1000.00 | -1000.00 |
Total Liabilities | 3.4 Billion | 3.25 Billion | 3.19 Billion | 2.78 Billion | 2.36 Billion | 1.99 Billion |
Total Current Liabilities | 2.83 Billion | 2.91 Billion | 2.85 Billion | 2.46 Billion | 2.06 Billion | 1.78 Billion |
Account Payables | 47.16 Million | 44.47 Million | 64.53 Million | 33.76 Million | 28.17 Million | 26.53 Million |
Tax Payables | 17.54 Million | 23.94 Million | 41.01 Million | 20.17 Million | 15.18 Million | 7.2 Million |
Short Term Debt | 2.56 Billion | 2.65 Billion | 2.53 Billion | 2.28 Billion | 1.9 Billion | 1.63 Billion |
Deferred Revenue | 17.54 Million | - | 135.58 Million | 53.03 Million | 15.26 Million | 7.2 Million |
Other Current Liabilities | 203.43 Million | 220.49 Million | 120.08 Million | 91.18 Million | 117.44 Million | 113.3 Million |
Total Non Current Liabilities | 569.11 Million | 339.18 Million | 345.11 Million | 320.01 Million | 298.95 Million | 213.71 Million |
Long-Term Debt | 417.8 Million | 252.94 Million | 231.82 Million | 155.77 Million | 146.56 Million | 85.07 Million |
Deferred Revenue Non Current | 318 Thousand | - | 79.07 Million | 115.79 Million | 101.59 Million | 94.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 115.09 Million | 66.96 Million | 22.92 Million | 39.26 Million | 40.11 Million | 23.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 532.2 Million | 525.52 Million | 496.23 Million | 454.01 Million | 437.39 Million | 424.82 Million |
Stock Holders Equity | 538.53 Million | 527.37 Million | 495.24 Million | 453.24 Million | 436.6 Million | 424.82 Million |
Common Stock | 109.33 Million | 109.33 Million | 109.33 Million | 109.32 Million | 109.33 Million | 109.16 Million |
Retained Earnings | 283.19 Million | 268.53 Million | 249.9 Million | 214.99 Million | 191.83 Million | 178.78 Million |
Accumulated other comprehensive income | -3.61 Million | -497 Thousand | -14.41 Million | -17.86 Million | -17.54 Million | -68.55 Million |
Common Stock Equity | 538.53 Million | 527.37 Million | 495.24 Million | 453.24 Million | 436.6 Million | 424.82 Million |
Capital Lease Obligation | 45.27 Million | 55.16 Million | 56.18 Million | 51.15 Million | 54.15 Million | - |
Total Investments | 1.14 Billion | 124.69 Million | 119.02 Million | 94.37 Million | 88.93 Million | 83.76 Million |
Total Debt | 3.02 Billion | 2.9 Billion | 2.76 Billion | 2.43 Billion | 2.04 Billion | 1.72 Billion |
Net Debt | 1.97 Billion | 1.94 Billion | 1.38 Billion | 1.57 Billion | 1.53 Billion | 1.33 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.07 Billion | 4.05 Billion | 3.93 Billion | 3.93 Billion | 3.77 Billion | 3.79 Billion |
Total Current Assets | 3.5 Billion | 3.48 Billion | 2.35 Billion | 2.35 Billion | 3.22 Billion | 3.26 Billion |
Cash And Short Term Investments | 1.19 Billion | 1.16 Billion | 1.05 Billion | 1.05 Billion | 958.59 Million | 953.09 Million |
Cash and Cash Equivalents | 1.19 Billion | 1.16 Billion | 1.05 Billion | 1.05 Billion | 958.59 Million | 953.09 Million |
Short Term Investments | 2.33 Million | - | 68.77 Million | 68.77 Million | - | 7.61 Million |
Net Receivables | 2.03 Billion | 2.04 Billion | 975.65 Million | 975.65 Million | 2 Billion | 2 Billion |
Inventory | 35.1 Million | 35.67 Million | 39.55 Million | 39.55 Million | 52.03 Million | 50.65 Million |
Other Current Assets | 236.84 Million | 244.83 Million | 283.01 Million | 283.01 Million | 206.8 Million | 222 Million |
Total Non-Current Assets | 567.82 Million | 561.52 Million | 1.58 Billion | 1.58 Billion | 555.48 Million | 537.7 Million |
Net PPE | 153.75 Million | 144.94 Million | 142.33 Million | 142.33 Million | 137.69 Million | 138.71 Million |
Good Will And Intangible Assets | 225.27 Million | 226.12 Million | 225.45 Million | 225.45 Million | 230.7 Million | 231.68 Million |
Good Will | - | - | 132.92 Million | 132.92 Million | - | - |
Intangible Assets | 225.27 Million | 226.12 Million | 92.53 Million | 92.53 Million | 230.7 Million | 231.68 Million |
Long-Term Investments | 185.06 Million | 185.91 Million | 1.14 Billion | 1.14 Billion | 182.86 Million | 190.53 Million |
Tax Assets | 3.73 Million | 4.53 Million | 22.3 Million | 22.3 Million | 4.22 Million | 4.39 Million |
Other Non Current Assets | - | - | 44.48 Million | 44.48 Million | - | -27.61 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 3.5 Billion | 3.49 Billion | 3.4 Billion | 3.4 Billion | 3.25 Billion | 3.25 Billion |
Total Current Liabilities | 14.6 Million | 23.85 Million | 2.83 Billion | 2.83 Billion | 18.49 Million | 23.32 Million |
Account Payables | - | - | 47.16 Million | 47.16 Million | - | - |
Tax Payables | 14.6 Million | 23.85 Million | 17.54 Million | 17.54 Million | 18.49 Million | 23.32 Million |
Short Term Debt | - | - | 2.56 Billion | 2.56 Billion | - | - |
Deferred Revenue | - | - | 17.54 Million | 17.54 Million | - | - |
Other Current Liabilities | 14.6 Million | 23.85 Million | 203.43 Million | 203.43 Million | 18.49 Million | 23.32 Million |
Total Non Current Liabilities | 3.49 Billion | 3.46 Billion | 569.11 Million | 569.11 Million | 3.23 Billion | 3.22 Billion |
Long-Term Debt | 3.06 Billion | 2.98 Billion | 417.8 Million | 417.8 Million | 2.81 Billion | 2.79 Billion |
Deferred Revenue Non Current | - | - | 318 Thousand | 318 Thousand | 86.48 Million | 85.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 409.17 Million | 470.99 Million | 115.09 Million | 115.09 Million | 312.61 Million | 322.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 570.21 Million | 557.17 Million | 532.2 Million | 532.2 Million | 521.76 Million | 547.14 Million |
Stock Holders Equity | 570.68 Million | 564.48 Million | 538.53 Million | 538.53 Million | 525.74 Million | 550.45 Million |
Common Stock | 109.29 Million | 108.75 Million | 109.33 Million | 109.33 Million | 109.33 Million | 109.33 Million |
Retained Earnings | 317.72 Million | 310.81 Million | 283.19 Million | 283.19 Million | 269.89 Million | 296.61 Million |
Accumulated other comprehensive income | -4 Million | -5.17 Million | -3.61 Million | -3.61 Million | -2.38 Million | -3.66 Million |
Common Stock Equity | 570.68 Million | 564.48 Million | 538.53 Million | 538.53 Million | 525.74 Million | 550.45 Million |
Capital Lease Obligation | 59.5 Million | - | 45.27 Million | 45.27 Million | - | 56.86 Million |
Total Investments | 185.06 Million | 185.91 Million | 1.14 Billion | 1.14 Billion | 182.86 Million | 162.91 Million |
Total Debt | 3.06 Billion | 2.98 Billion | 3.02 Billion | 3.02 Billion | 2.81 Billion | 2.79 Billion |
Net Debt | 1.86 Billion | 1.81 Billion | 1.97 Billion | 1.97 Billion | 1.85 Billion | 1.84 Billion |
5122
PYYIF
RDW
6018
PHIL
HLP