EUR 18.3
(0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 151.51 Million | 138.44 Million | 120.29 Million | 103.01 Million | 79.23 Million | 59.07 Million |
Total Current Assets | 77.02 Million | 71.78 Million | 59.77 Million | 51.34 Million | 35.7 Million | 34.35 Million |
Cash And Short Term Investments | 21.86 Million | 26.6 Million | 26.74 Million | 22.11 Million | 10.64 Million | 11.07 Million |
Cash and Cash Equivalents | 21.86 Million | 26.6 Million | 26.74 Million | 22.11 Million | 10.64 Million | 11.07 Million |
Short Term Investments | - | - | - | 222 Thousand | 336 Thousand | 485.05 Thousand |
Net Receivables | 25.53 Million | 21.63 Million | 14.22 Million | 13.87 Million | 12.96 Million | 10.66 Million |
Inventory | 28.55 Million | 22.73 Million | 18.46 Million | 14.87 Million | 11.52 Million | 10.57 Million |
Other Current Assets | 1.07 Million | 816 Thousand | 337 Thousand | 471 Thousand | 571 Thousand | 2.03 Million |
Total Non-Current Assets | 74.48 Million | 66.65 Million | 60.52 Million | 51.67 Million | 43.52 Million | 24.71 Million |
Net PPE | 20.48 Million | 23.23 Million | 17.32 Million | 14.74 Million | 8.17 Million | 2.33 Million |
Good Will And Intangible Assets | 48.24 Million | 46.37 Million | 42.15 Million | 36.19 Million | 35.12 Million | 22.38 Million |
Good Will | 44.69 Million | 44.69 Million | 40.59 Million | 33.96 Million | 32.86 Million | 20.08 Million |
Intangible Assets | 3.54 Million | 1.68 Million | 1.56 Million | 2.23 Million | 2.25 Million | 2.3 Million |
Long-Term Investments | 5.13 Million | 175 Thousand | 623 Thousand | 523 Thousand | 42.95 Million | -485 Thousand |
Tax Assets | 626 Thousand | 604 Thousand | 421 Thousand | 214 Thousand | 230 Thousand | 485 Thousand |
Other Non Current Assets | - | -3.73 Million | - | - | -42.95 Million | 52.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 47.57 Million | 61.41 Million | 53.78 Million | 52.04 Million | 46.38 Million | 36.19 Million |
Total Current Liabilities | 29.68 Million | 36.31 Million | 25.14 Million | 18.93 Million | 20.76 Million | 1.94 Million |
Account Payables | 8.33 Million | 6.61 Million | 4.82 Million | 4.9 Million | 3.6 Million | 1.91 Million |
Tax Payables | 1.85 Million | 3.47 Million | 1.84 Million | 1.12 Million | 160 Thousand | 305 Thousand |
Short Term Debt | 7.15 Million | 6.63 Million | 6.35 Million | 6.78 Million | 5.28 Million | 3.24 Million |
Deferred Revenue | 2.6 Million | 4.78 Million | 1.77 Million | 2.6 Million | 1.95 Million | -3.24 Million |
Other Current Liabilities | 11.58 Million | 18.28 Million | 12.18 Million | 4.64 Million | 9.92 Million | 30.21 Thousand |
Total Non Current Liabilities | 17.89 Million | 25.1 Million | 28.64 Million | 33.11 Million | 25.61 Million | 34.25 Million |
Long-Term Debt | 4.77 Million | 24.9 Million | 28 Million | 32.6 Million | 25.59 Million | 20.72 Million |
Deferred Revenue Non Current | 12.91 Million | - | - | - | 21.56 Million | 46.3 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37 Thousand | 37 Thousand | 527 Thousand | 509 Thousand | -21.56 Million | 13.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 103.93 Million | 77.02 Million | 66.5 Million | 50.97 Million | 32.84 Million | 22.87 Million |
Stock Holders Equity | 98.85 Million | 70.63 Million | 62.36 Million | 48.08 Million | 31.38 Million | 20.54 Million |
Common Stock | 6.55 Million | 5.93 Million | 5.9 Million | 5.69 Million | 5.07 Million | 5.07 Million |
Retained Earnings | 50.77 Million | 41.47 Million | 34.04 Million | 26.18 Million | 21.81 Million | 10.95 Million |
Accumulated other comprehensive income | 1.07 Million | 1.13 Million | 708 Thousand | 242 Thousand | 224 Thousand | -7.86 Million |
Common Stock Equity | 98.85 Million | 70.63 Million | 62.36 Million | 48.08 Million | 31.38 Million | 20.54 Million |
Capital Lease Obligation | 12.91 Million | 14.84 Million | 13.24 Million | 12.03 Million | 5.49 Million | - |
Total Investments | 5.13 Million | 175 Thousand | 623 Thousand | 222 Thousand | 336 Thousand | 52.00 |
Total Debt | 24.85 Million | 31.54 Million | 34.36 Million | 39.38 Million | 30.87 Million | 20.72 Million |
Net Debt | 2.98 Million | 4.94 Million | 7.61 Million | 17.27 Million | 20.22 Million | 9.64 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 146.37 Million | 146.37 Million | 151.51 Million | 151.51 Million | 151.51 Million | 145.44 Million |
Total Current Assets | 72.16 Million | 72.16 Million | 77.02 Million | 77.02 Million | 77.02 Million | 79.37 Million |
Cash And Short Term Investments | 15.4 Million | 15.4 Million | 21.86 Million | 21.86 Million | 21.86 Million | 24.61 Million |
Cash and Cash Equivalents | 15.4 Million | 15.4 Million | 21.86 Million | 21.86 Million | 21.86 Million | 24.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.36 Million | 15.36 Million | 25.53 Million | 25.53 Million | 22.01 Million | 18.91 Million |
Inventory | 35.82 Million | 35.82 Million | 28.55 Million | 28.55 Million | 28.55 Million | 31.86 Million |
Other Current Assets | 5.56 Million | 5.56 Million | 1.07 Million | 1.07 Million | 4.59 Million | 3.98 Million |
Total Non-Current Assets | 74.21 Million | 74.21 Million | 74.48 Million | 74.48 Million | 74.48 Million | 66.07 Million |
Net PPE | 20.26 Million | 20.26 Million | 20.48 Million | 20.48 Million | 19.73 Million | 18.92 Million |
Good Will And Intangible Assets | 52.04 Million | 52.04 Million | 48.24 Million | 48.24 Million | 46.43 Million | 46.37 Million |
Good Will | 48.12 Million | 48.12 Million | 44.69 Million | 44.69 Million | 44.69 Million | 44.69 Million |
Intangible Assets | 3.92 Million | 3.92 Million | 3.54 Million | 3.54 Million | 1.74 Million | 1.67 Million |
Long-Term Investments | 1.16 Million | 1.16 Million | 5.13 Million | 5.13 Million | 5.01 Million | - |
Tax Assets | 627 Thousand | - | 626 Thousand | 626 Thousand | - | 605 Thousand |
Other Non Current Assets | 118 Thousand | 745 Thousand | - | - | 3.3 Million | 172 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.58 Million | 40.58 Million | 47.57 Million | 47.57 Million | 47.57 Million | 48.37 Million |
Total Current Liabilities | 23.35 Million | 23.35 Million | 29.68 Million | 29.68 Million | 29.68 Million | 32.07 Million |
Account Payables | 6.89 Million | 6.89 Million | 8.33 Million | 8.33 Million | 8.33 Million | 9 Million |
Tax Payables | 588 Thousand | - | 1.85 Million | 1.85 Million | - | 1.26 Million |
Short Term Debt | 2.61 Million | 2.61 Million | 7.15 Million | 7.15 Million | 4.52 Million | 6.36 Million |
Deferred Revenue | 1.38 Million | 2.56 Million | 2.6 Million | 2.6 Million | - | 2.91 Million |
Other Current Liabilities | 12.46 Million | 13.84 Million | 11.58 Million | 11.58 Million | 16.82 Million | 13.78 Million |
Total Non Current Liabilities | 17.22 Million | 17.22 Million | 17.89 Million | 17.89 Million | 17.89 Million | 16.29 Million |
Long-Term Debt | 4.86 Million | 4.86 Million | 4.77 Million | 4.77 Million | 17.69 Million | 16.14 Million |
Deferred Revenue Non Current | 12.03 Million | - | 12.91 Million | 12.91 Million | - | 4.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 166 Thousand | 12.36 Million | 37 Thousand | 37 Thousand | 204 Thousand | -4.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 105.79 Million | 105.79 Million | 103.93 Million | 103.93 Million | 103.93 Million | 97.07 Million |
Stock Holders Equity | 101.34 Million | 101.34 Million | 98.85 Million | 98.85 Million | 98.85 Million | 90.98 Million |
Common Stock | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 6.55 Million | 6.52 Million |
Retained Earnings | 53.67 Million | 53.67 Million | 50.77 Million | 50.77 Million | 51.18 Million | 44.2 Million |
Accumulated other comprehensive income | 41.11 Million | 41.11 Million | 1.07 Million | 1.07 Million | 41.11 Million | 439 Thousand |
Common Stock Equity | 101.34 Million | 101.34 Million | 98.85 Million | 98.85 Million | 98.85 Million | 90.98 Million |
Capital Lease Obligation | 14.75 Million | 14.75 Million | 12.91 Million | 12.91 Million | 15.55 Million | 14.43 Million |
Total Investments | 1.16 Million | 1.16 Million | 5.13 Million | 5.13 Million | 5.01 Million | - |
Total Debt | 7.47 Million | 7.47 Million | 24.85 Million | 24.85 Million | 22.21 Million | 22.51 Million |
Net Debt | -7.92 Million | -7.92 Million | 2.98 Million | 2.98 Million | 348 Thousand | -2.09 Million |
2371
2020
CELL
GEVO
ALNMR
4187