EUR 23.89
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.31 Billion | 11.28 Billion | 10.51 Billion | 8.88 Billion | 8.69 Billion | 8.68 Billion |
Total Current Assets | 2.9 Billion | 4.84 Billion | 4.38 Billion | 4.05 Billion | 3.63 Billion | 3.9 Billion |
Cash And Short Term Investments | 496 Million | 403 Million | 1.23 Billion | 1.79 Billion | 1.07 Billion | 1.33 Billion |
Cash and Cash Equivalents | 146 Million | 403 Million | 1.13 Billion | 271 Million | 296 Million | 797 Million |
Short Term Investments | 350 Million | 79 Million | 100 Million | 1.52 Billion | 780 Million | 542 Million |
Net Receivables | 1.02 Billion | 2.35 Billion | 1.5 Billion | 1.18 Billion | 1.33 Billion | 1.01 Billion |
Inventory | 1.36 Billion | 1.86 Billion | 1.63 Billion | 1.07 Billion | 1.19 Billion | 1.34 Billion |
Other Current Assets | 29 Million | 228 Million | 14 Million | 13 Million | 21 Million | 197 Million |
Total Non-Current Assets | 7.4 Billion | 6.43 Billion | 6.12 Billion | 4.82 Billion | 5.06 Billion | 4.78 Billion |
Net PPE | 2.62 Billion | 2.75 Billion | 3.14 Billion | 2.67 Billion | 2.72 Billion | 2.57 Billion |
Good Will And Intangible Assets | 2.72 Billion | 3.32 Billion | 2.53 Billion | 1.64 Billion | 1.76 Billion | 1.76 Billion |
Good Will | 1.38 Billion | 1.84 Billion | 1.32 Billion | 808 Million | 865 Million | 850 Million |
Intangible Assets | 1.33 Billion | 1.48 Billion | 1.2 Billion | 839 Million | 900 Million | 914 Million |
Long-Term Investments | 1.13 Billion | 112 Million | -44 Million | -1.52 Billion | -779 Million | -540 Million |
Tax Assets | 815 Million | 54 Million | 192 Million | 326 Million | 324 Million | 287 Million |
Other Non Current Assets | 119 Million | 190 Million | 302 Million | 1.69 Billion | 1.03 Billion | 698 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.8 Billion | 6.85 Billion | 6.75 Billion | 5.88 Billion | 6.04 Billion | 5.91 Billion |
Total Current Liabilities | 1.17 Billion | 2.42 Billion | 2.37 Billion | 1.82 Billion | 1.48 Billion | 1.51 Billion |
Account Payables | 584 Million | 709 Million | 1 Billion | 681 Million | 656 Million | 795 Million |
Tax Payables | 42 Million | 88 Million | 86 Million | 46 Million | 165 Million | 89 Million |
Short Term Debt | 72 Million | 815 Million | 649 Million | 541 Million | 41 Million | 34 Million |
Deferred Revenue | 18 Million | 10 Million | 678 Million | 557 Million | 759 Million | 89 Million |
Other Current Liabilities | 500 Million | 886 Million | 44 Million | 43 Million | 26 Million | 601 Million |
Total Non Current Liabilities | 4.63 Billion | 4.43 Billion | 4.37 Billion | 4.05 Billion | 4.56 Billion | 4.39 Billion |
Long-Term Debt | 2.78 Billion | 3.41 Billion | 2.82 Billion | 2.26 Billion | 2.77 Billion | 2.68 Billion |
Deferred Revenue Non Current | 12 Million | 12 Million | 8 Million | 5 Million | 12 Million | 14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 994 Million | 723 Million | 1.32 Billion | 1.67 Billion | 1.66 Billion | 1.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.5 Billion | 4.42 Billion | 3.76 Billion | 2.99 Billion | 2.64 Billion | 2.77 Billion |
Stock Holders Equity | 4.5 Billion | 4.42 Billion | 3.75 Billion | 3 Billion | 2.66 Billion | 2.78 Billion |
Common Stock | 86 Million | 86 Million | 86 Million | 87 Million | 87 Million | 91 Million |
Retained Earnings | 443 Million | 250 Million | 267 Million | 885 Million | 205 Million | 431 Million |
Accumulated other comprehensive income | 3.18 Billion | 3.1 Billion | 2.43 Billion | 1.68 Billion | 1.35 Billion | 1.46 Billion |
Common Stock Equity | 4.5 Billion | 4.42 Billion | 3.75 Billion | 3 Billion | 2.66 Billion | 2.78 Billion |
Capital Lease Obligation | 154 Million | 192 Million | 205 Million | 126 Million | 141 Million | 17 Million |
Total Investments | 1.48 Billion | 91 Million | 56 Million | 2 Million | 1 Million | 2 Million |
Total Debt | 3.01 Billion | 4.23 Billion | 3.47 Billion | 2.8 Billion | 2.81 Billion | 2.72 Billion |
Net Debt | 2.86 Billion | 3.82 Billion | 2.34 Billion | 2.53 Billion | 2.52 Billion | 1.92 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.68 Billion | 9.71 Billion | 10.31 Billion | 10.31 Billion | 10.57 Billion | 10.8 Billion |
Total Current Assets | 3.06 Billion | 2.98 Billion | 2.9 Billion | 2.9 Billion | 3.07 Billion | 3.25 Billion |
Cash And Short Term Investments | 440 Million | 387 Million | 496 Million | 496 Million | 635 Million | 496 Million |
Cash and Cash Equivalents | 131 Million | 155 Million | 146 Million | 146 Million | 441 Million | 317 Million |
Short Term Investments | 309 Million | 232 Million | 350 Million | 350 Million | 194 Million | 179 Million |
Net Receivables | 804 Million | 855 Million | 1.02 Billion | 1.02 Billion | 737 Million | 849 Million |
Inventory | 1.39 Billion | 1.35 Billion | 1.36 Billion | 1.36 Billion | 1.5 Billion | 1.68 Billion |
Other Current Assets | 425 Million | 387 Million | 29 Million | 29 Million | 203 Million | 224 Million |
Total Non-Current Assets | 6.62 Billion | 6.72 Billion | 7.4 Billion | 7.4 Billion | 7.49 Billion | 7.55 Billion |
Net PPE | 2.55 Billion | 2.59 Billion | 2.62 Billion | 2.62 Billion | 2.66 Billion | 2.66 Billion |
Good Will And Intangible Assets | 2.73 Billion | 2.74 Billion | 2.72 Billion | 2.72 Billion | 3.24 Billion | 3.21 Billion |
Good Will | - | - | 1.38 Billion | 1.38 Billion | - | - |
Intangible Assets | 2.73 Billion | 2.74 Billion | 1.33 Billion | 1.33 Billion | 3.24 Billion | 3.21 Billion |
Long-Term Investments | 1.04 Billion | 1.09 Billion | 1.13 Billion | 1.13 Billion | 1.21 Billion | 1.3 Billion |
Tax Assets | 173 Million | 179 Million | 815 Million | 815 Million | 63 Million | 64 Million |
Other Non Current Assets | 118 Million | 121 Million | 119 Million | 119 Million | 314 Million | 294 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.12 Billion | 5.15 Billion | 5.8 Billion | 5.8 Billion | 4.94 Billion | 5.19 Billion |
Total Current Liabilities | 1.72 Billion | 1.2 Billion | 1.17 Billion | 1.17 Billion | 1.15 Billion | 1.32 Billion |
Account Payables | 650 Million | 608 Million | 584 Million | 584 Million | 592 Million | 611 Million |
Tax Payables | 42 Million | 49 Million | 42 Million | 42 Million | 43 Million | 33 Million |
Short Term Debt | 564 Million | 70 Million | 72 Million | 72 Million | 88 Million | 265 Million |
Deferred Revenue | 42 Million | 49 Million | 18 Million | 18 Million | -88 Million | -265 Million |
Other Current Liabilities | 471 Million | 474 Million | 500 Million | 500 Million | 563 Million | 712 Million |
Total Non Current Liabilities | 3.39 Billion | 3.94 Billion | 4.63 Billion | 4.63 Billion | 3.79 Billion | 3.87 Billion |
Long-Term Debt | 2.43 Billion | 2.93 Billion | 2.78 Billion | 2.78 Billion | 2.92 Billion | 2.92 Billion |
Deferred Revenue Non Current | - | - | 12 Million | 12 Million | -2.92 Billion | -2.92 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 787 Million | 825 Million | 994 Million | 994 Million | 3.59 Billion | 3.66 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.56 Billion | 4.56 Billion | 4.5 Billion | 4.5 Billion | 5.63 Billion | 5.61 Billion |
Stock Holders Equity | 4.55 Billion | 4.55 Billion | 4.5 Billion | 4.5 Billion | 5.62 Billion | 5.6 Billion |
Common Stock | 86 Million | 86 Million | 86 Million | 86 Million | 86 Million | 86 Million |
Retained Earnings | -114 Million | -98 Million | 443 Million | 443 Million | 1.19 Billion | 1.32 Billion |
Accumulated other comprehensive income | 3.24 Billion | 3.23 Billion | 3.18 Billion | 3.18 Billion | 4.3 Billion | 4.29 Billion |
Common Stock Equity | 4.55 Billion | 4.55 Billion | 4.5 Billion | 4.5 Billion | 5.62 Billion | 5.6 Billion |
Capital Lease Obligation | - | - | 154 Million | 154 Million | - | - |
Total Investments | 1.35 Billion | 1.32 Billion | 1.48 Billion | 1.48 Billion | 1.4 Billion | 1.48 Billion |
Total Debt | 2.99 Billion | 3 Billion | 3.01 Billion | 3.01 Billion | 3.01 Billion | 3.19 Billion |
Net Debt | 2.86 Billion | 2.85 Billion | 2.86 Billion | 2.86 Billion | 2.57 Billion | 2.87 Billion |
7718
LVHK
WO
603068
SAABF
BRIDGESE