EUR 1.71
(1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 112.35 Million | 157.74 Million | 209.39 Million | 137.07 Million | 68.39 Million | 1.23 Million |
Total Current Assets | 83.04 Million | 75.64 Million | 80.58 Million | 52.51 Million | 3.23 Million | 154 Thousand |
Cash And Short Term Investments | 79.88 Million | 69.65 Million | 72.72 Million | 46.99 Million | 11.04 Million | 154 Thousand |
Cash and Cash Equivalents | 7.45 Million | 10.19 Million | 23.36 Million | 4.13 Million | 3.23 Million | 154 Thousand |
Short Term Investments | 72.42 Million | 59.45 Million | 49.35 Million | 42.86 Million | 7.81 Million | - |
Net Receivables | 4.33 Million | 5.39 Million | 6.96 Million | 3.64 Million | 2.63 Million | 521.63 Thousand |
Inventory | -1.17 Million | 539 Thousand | 806.43 Thousand | 88 Thousand | - | 154 Thousand |
Other Current Assets | 2450.45 | 53.04 Thousand | 90.44 Thousand | 1.77 Million | -13.68 Million | -675.64 Thousand |
Total Non-Current Assets | 29.31 Million | 82.1 Million | 128.81 Million | 84.56 Million | 65.16 Million | 1.07 Million |
Net PPE | 1.09 Million | 3.45 Million | 794.77 Thousand | 892.85 Thousand | 35.07 Thousand | 167.35 Thousand |
Good Will And Intangible Assets | 9973.66 | 9973.66 | 9973.66 | 25.03 Thousand | 43.84 Thousand | 45.63 Thousand |
Good Will | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 7000.00 |
Intangible Assets | -26.34 | -26.34 | -26.34 | 15.03 Thousand | 33.84 Thousand | 38.63 Thousand |
Long-Term Investments | -51.83 Million | 11.78 Million | 69.82 Million | 38.27 Million | 54.09 Million | - |
Tax Assets | 80.03 Million | 66.85 Million | 1.13 Million | 45.36 Million | -0.66 | - |
Other Non Current Assets | -651.66 | -252.66 | 57.05 Million | 225.00 | 10.99 Million | 863.37 Thousand |
Other Assets | - | - | - | - | 4.00 | 3.00 |
Total Liabilities | 100.54 Million | 143.59 Million | 185.11 Million | 131.29 Million | 65.54 Million | 1.03 Million |
Total Current Liabilities | 81.86 Million | 68.25 Million | 55.5 Million | 34.38 Million | 122.14 Thousand | 21.39 Thousand |
Account Payables | 1.82 Million | 2.77 Million | 1.23 Million | 513.95 Thousand | - | - |
Tax Payables | - | 107.48 Thousand | 377.97 Thousand | 2.43 Million | - | - |
Short Term Debt | 2.83 Million | 4.12 Million | 1.11 Million | 4.28 Million | 1.38 Million | 561.08 Thousand |
Deferred Revenue | 73.85 Million | 57.82 Million | 50.26 Million | 27.71 Million | - | - |
Other Current Liabilities | 3.35 Million | 3.52 Million | 2.89 Million | 1.88 Million | -1.38 Million | -539.68 Thousand |
Total Non Current Liabilities | 18.68 Million | 75.34 Million | 129.6 Million | 96.9 Million | 65.42 Million | 329.84 Thousand |
Long-Term Debt | 6.12 Million | 7.88 Million | 5.99 Million | 537.63 Thousand | 60.73 Million | - |
Deferred Revenue Non Current | 126 Thousand | 67.45 Million | 123.52 Million | 96.36 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.55 Million | 121.29 | 192.00 | -411.47 | 4.68 Million | 329.84 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 2.00 | 688.09 Thousand |
Total Equity | 11.8 Million | 14.14 Million | 24.28 Million | 5.77 Million | 2.85 Million | 191.03 Thousand |
Stock Holders Equity | 12 Million | 14.34 Million | 24.25 Million | 5.82 Million | 2.84 Million | 186.38 Thousand |
Common Stock | 7.17 Million | 6.66 Million | 6.4 Million | 27.58 Thousand | 25 Thousand | 25 Thousand |
Retained Earnings | -33.02 Million | -27.69 Million | -11.22 Million | 5.58 Million | 2.81 Million | 161.38 Thousand |
Accumulated other comprehensive income | 38.26 Million | -306.81 | -39.34 Thousand | 2656.65 | 5594.00 | - |
Common Stock Equity | 12 Million | 14.34 Million | 24.25 Million | 5.82 Million | 2.84 Million | 186.38 Thousand |
Capital Lease Obligation | 3.36 Million | 4.42 Million | 537.63 Thousand | 696.11 Thousand | - | 148.41 Thousand |
Total Investments | 20.59 Million | 71.23 Million | 119.17 Million | 81.14 Million | 7.81 Million | - |
Total Debt | 8.95 Million | 12 Million | 7.11 Million | 4.81 Million | 62.12 Million | 709.49 Thousand |
Net Debt | 1.49 Million | 1.8 Million | -16.25 Million | 682.79 Thousand | 58.88 Million | 555.48 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 90.89 Million | 90.89 Million | 112.35 Million | 112.35 Million | 112.35 Million | 125.13 Million |
Total Current Assets | 4.66 Million | 4.66 Million | 83.04 Million | 83.04 Million | 7.45 Million | 74.02 Million |
Cash And Short Term Investments | 4.66 Million | 4.66 Million | 79.88 Million | 79.88 Million | 7.45 Million | 71.39 Million |
Cash and Cash Equivalents | 4.66 Million | 4.66 Million | 7.45 Million | 7.45 Million | 7.45 Million | 6.06 Million |
Short Term Investments | - | - | 72.42 Million | 72.42 Million | - | 65.33 Million |
Net Receivables | - | - | - | 4.33 Million | - | - |
Inventory | - | - | - | -1.17 Million | - | - |
Other Current Assets | - | - | 2450.45 | 2450.45 | - | 1.24 Million |
Total Non-Current Assets | 86.23 Million | 86.23 Million | 29.31 Million | 29.31 Million | 104.89 Million | 51.1 Million |
Net PPE | 731.71 Thousand | 731.71 Thousand | 1.09 Million | 1.09 Million | 1.09 Million | 3 Million |
Good Will And Intangible Assets | 9973.00 | 9973.00 | 9973.66 | 9973.66 | 9973.00 | 9973.66 |
Good Will | 9973.00 | 9973.00 | 10 Thousand | 10 Thousand | 9973.00 | 9973.00 |
Intangible Assets | - | - | -26.34 | -26.34 | - | 0.66 |
Long-Term Investments | - | - | -51.83 Million | -51.83 Million | - | -24.13 Million |
Tax Assets | - | - | 80.03 Million | 80.03 Million | - | 0.49 |
Other Non Current Assets | 85.49 Million | 85.49 Million | -651.66 | -651.66 | 103.78 Million | 72.23 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 81.03 Million | 81.03 Million | 100.54 Million | 100.54 Million | 100.54 Million | 111.6 Million |
Total Current Liabilities | -926.23 Thousand | -926.23 Thousand | 81.86 Million | 81.86 Million | 730.22 Thousand | 70.1 Million |
Account Payables | - | - | 1.82 Million | 1.82 Million | - | 1.5 Million |
Tax Payables | - | - | - | - | - | 103.67 Thousand |
Short Term Debt | - | - | 2.83 Million | 2.83 Million | - | 4.22 Million |
Deferred Revenue | - | - | 73.85 Million | 73.85 Million | - | 62.18 Million |
Other Current Liabilities | -926.23 Thousand | - | 3.35 Million | 3.35 Million | - | 2.18 Million |
Total Non Current Liabilities | 81.03 Million | 81.03 Million | 18.68 Million | 18.68 Million | 99.81 Million | 41.5 Million |
Long-Term Debt | 9.38 Million | 9.38 Million | 6.12 Million | 6.12 Million | 16.4 Million | 6.74 Million |
Deferred Revenue Non Current | - | - | - | 126 Thousand | - | 0.53 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71.64 Million | 71.64 Million | 12.55 Million | 12.55 Million | 83.4 Million | 34.75 Million |
Other Liabilities | 926.23 Thousand | 926.23 Thousand | 1.00 | 1.00 | - | - |
Total Equity | 9.86 Million | 9.86 Million | 11.8 Million | 11.8 Million | 11.8 Million | 13.52 Million |
Stock Holders Equity | 10.05 Million | 10.05 Million | 12 Million | 12 Million | 12 Million | 13.72 Million |
Common Stock | 7.17 Million | 7.17 Million | 7.17 Million | 7.17 Million | 7.17 Million | 6.66 Million |
Retained Earnings | -35.74 Million | -35.74 Million | -33.02 Million | -33.02 Million | -33.02 Million | -29.16 Million |
Accumulated other comprehensive income | 39.03 Million | 39.03 Million | 38.26 Million | 38.26 Million | 38.26 Million | 36.23 Million |
Common Stock Equity | 10.05 Million | 10.05 Million | 12 Million | 12 Million | 12 Million | 13.72 Million |
Capital Lease Obligation | - | - | 3.36 Million | 3.36 Million | - | 3.9 Million |
Total Investments | - | - | 20.59 Million | 20.59 Million | - | 41.19 Million |
Total Debt | 9.38 Million | 9.38 Million | 8.95 Million | 8.95 Million | 16.4 Million | 10.96 Million |
Net Debt | 4.72 Million | 4.72 Million | 1.49 Million | 1.49 Million | 8.94 Million | 4.9 Million |
ELECTCAST
SEIC
0K0E
3174
9602
GRPN