Klöckner & Co SE (KCO.DE)
EUR 4.51
(-1.96%)
EUR 4.51
(-1.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.95 Billion | 9.37 Billion | 7.44 Billion | 5.13 Billion | 6.31 Billion | 6.79 Billion |
| Cost of Revenue | 5.79 Billion | 7.81 Billion | 5.54 Billion | 4.08 Billion | 5.15 Billion | 5.46 Billion |
| Gross Profit | 1.15 Billion | 1.56 Billion | 1.89 Billion | 1.04 Billion | 1.15 Billion | 1.32 Billion |
| Operating Expenses | 1.09 Billion | 1.27 Billion | 1.16 Billion | 1.12 Billion | 1.2 Billion | 1.19 Billion |
| Selling, General and Administrative Expenses | 536.32 Million | 237.87 Million | 190.31 Million | 256.7 Million | 289.63 Million | 297.28 Million |
| Research and Development Expenses | 1 Million | - | 1 Million | 6 Million | 3 Million | - |
| Other Expenses | 554.17 Million | 1.03 Billion | 978.47 Million | 866.18 Million | 910.67 Million | 3.22 Million |
| Cost and Expenses | 6.89 Billion | 9.08 Billion | 6.71 Billion | 5.2 Billion | 6.35 Billion | 6.65 Billion |
| Operating Income | 65.76 Million | 348.08 Million | 754.49 Million | -72.61 Million | -40.34 Million | 141.46 Million |
| Interest Expense | 48.97 Million | 36.8 Million | 25.44 Million | 31.28 Million | 41.6 Million | 36.17 Million |
| Income Tax Expense | 16.32 Million | 59.77 Million | 118.55 Million | -9.46 Million | 15.84 Million | 38.25 Million |
| Earnings before Tax | 16.05 Million | 319.11 Million | 747.89 Million | -123.82 Million | -39.02 Million | 106.9 Million |
| Net Income | -190.59 Million | 253.23 Million | 618.97 Million | -114.36 Million | -54.87 Million | 67.77 Million |
| Earnings Per Share Basic | -1.91 | 2.54 | 6.21 | -1.15 | -0.55 | 0.62 |
| Earnings Per Share Diluted | -1.91 | 2.28 | 5.58 | -1.15 | -0.55 | 0.62 |
| Weighted Average Shares Outstanding | 99.75 Million | 99.75 Million | 99.75 Million | 99.75 Million | 99.75 Million | 110.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.75 Million | 111.29 Million | 110.83 Million | 99.75 Million | 99.75 Million | 110.11 Million |
| Gross Margin | 0.17 | 0.17 | 0.25 | 0.20 | 0.18 | 0.20 |
| EBIT Margin | 0.03 | 0.05 | 0.12 | 0.01 | 0.02 | 0.03 |
| Profit Margin | -0.03 | 0.03 | 0.08 | -0.02 | -0.01 | 0.01 |
| EBITDA | 182.14 Million | 413.41 Million | 895.8 Million | 36.37 Million | 130.87 Million | 223.08 Million |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.10 | -0.01 | -0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.76 Billion | 1.73 Billion | 6.95 Billion | 984.7 Million | 1.92 Billion | 1.96 Billion |
| Cost of Revenue | 1.63 Billion | 1.61 Billion | 5.79 Billion | 833.65 Million | 1.65 Billion | 1.63 Billion |
| Gross Profit | 127.82 Million | 125.41 Million | 1.15 Billion | 151.04 Million | 278.11 Million | 335.2 Million |
| Operating Expenses | 117.01 Million | 120.09 Million | 1.09 Billion | 139.78 Million | 273.25 Million | 305.33 Million |
| Selling, General and Administrative Expenses | 123.72 Million | 127.81 Million | - | 52.11 Million | 129.82 Million | 132.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.7 Million | 7.71 Million | -13.5 Million | 9.76 Million | 6.06 Million | 6.09 Million |
| Cost and Expenses | 1.75 Billion | 1.73 Billion | 6.89 Billion | 973.44 Million | 1.92 Billion | 1.93 Billion |
| Operating Income | 10.8 Million | 5.31 Million | 65.76 Million | 15.93 Million | 4.86 Million | 32.31 Million |
| Interest Expense | 15 Million | 17.51 Million | 48.97 Million | 16.83 Million | 13.52 Million | 9.17 Million |
| Income Tax Expense | 12.5 Million | -2.71 Million | 16.32 Million | -9.27 Million | 2.92 Million | 11.49 Million |
| Earnings before Tax | -5.35 Million | -10.83 Million | 16.05 Million | -1.47 Million | -9.18 Million | 23.52 Million |
| Net Income | -23.08 Million | -32.63 Million | -190.59 Million | -181.88 Million | -12.22 Million | 11.84 Million |
| Earnings Per Share Basic | -0.23 | -0.33 | - | -1.82 | -0.12 | 0.12 |
| Earnings Per Share Diluted | -0.23 | -0.33 | - | -1.82 | -0.12 | 0.12 |
| Weighted Average Shares Outstanding | 99.75 Million | 99.75 Million | 99.75 Million | 99.75 Million | 99.75 Million | 99.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.75 Million | 99.75 Million | 99.75 Million | 99.75 Million | 99.75 Million | 99.75 Million |
| Gross Margin | 0.07 | 0.07 | 0.17 | 0.15 | 0.14 | 0.17 |
| EBIT Margin | 0.02 | 0.02 | - | 0.04 | 0.02 | 0.03 |
| Profit Margin | -0.01 | -0.02 | -0.03 | -0.18 | -0.01 | 0.01 |
| EBITDA | 41.83 Million | 37.46 Million | - | 38.78 Million | 40.58 Million | 62.78 Million |
| Earnings Before Tax Margin | 0.01 | 0.00 | 0.01 | 0.02 | 0.00 | 0.02 |
ONFOW
4194
FTK
UPR
TBPH
1373