EUR 3.66
(2.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.35 Million | 20.21 Million | 21.77 Million | 17.03 Million | 15.86 Million | 13.53 Million |
Total Current Assets | 6.04 Million | 6.13 Million | 6.68 Million | 8.3 Million | 6.61 Million | 4.98 Million |
Cash And Short Term Investments | 326 Thousand | 639 Thousand | 2.73 Million | 5.72 Million | 2.96 Million | 657 Thousand |
Cash and Cash Equivalents | 326 Thousand | 512 Thousand | 2.62 Million | 5.67 Million | 2.89 Million | 591 Thousand |
Short Term Investments | - | 127 Thousand | 107 Thousand | 49 Thousand | 66 Thousand | 66 Thousand |
Net Receivables | 5.33 Million | 4.81 Million | 3.45 Million | 2.11 Million | 3.25 Million | 4.39 Million |
Inventory | 141 Thousand | 260 Thousand | 180 Thousand | 107 Thousand | 141 Thousand | 84 Thousand |
Other Current Assets | 237 Thousand | 477 Thousand | 370 Thousand | 319 Thousand | 270 Thousand | -146 Thousand |
Total Non-Current Assets | 13.31 Million | 14.07 Million | 15.08 Million | 8.73 Million | 9.24 Million | 8.55 Million |
Net PPE | 5.52 Million | 5.91 Million | 6.93 Million | 635 Thousand | 915 Thousand | 322 Thousand |
Good Will And Intangible Assets | 6.85 Million | 6.98 Million | 7.03 Million | 6.95 Million | 6.81 Million | 6.63 Million |
Good Will | 5.49 Million | 5.49 Million | 5.49 Million | 5.49 Million | 5.49 Million | 5.49 Million |
Intangible Assets | 1.35 Million | 1.48 Million | 1.53 Million | 1.45 Million | 1.31 Million | 1.14 Million |
Long-Term Investments | 133 Thousand | -95 Thousand | -62 Thousand | -4000.00 | -21 Thousand | -46 Thousand |
Tax Assets | 796 Thousand | 1.02 Million | 963 Thousand | 983 Thousand | 1.34 Million | 1.42 Million |
Other Non Current Assets | 1000.00 | 244 Thousand | 221 Thousand | 169 Thousand | 195 Thousand | 213 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.48 Million | 11.25 Million | 12.34 Million | 7.95 Million | 5.85 Million | 4.07 Million |
Total Current Liabilities | 5.76 Million | 5.6 Million | 5.23 Million | 5.1 Million | 5.51 Million | 4.05 Million |
Account Payables | 853 Thousand | 1.66 Million | 322 Thousand | 261 Thousand | 1.02 Million | 593 Thousand |
Tax Payables | 189 Thousand | 558 Thousand | 970 Thousand | 1.11 Million | 954 Thousand | 585 Thousand |
Short Term Debt | 1.44 Million | 987 Thousand | 1.18 Million | 452 Thousand | 143 Thousand | 80 Thousand |
Deferred Revenue | 906 Thousand | 316 Thousand | 1.24 Million | 4.32 Million | 4.27 Million | 3.31 Million |
Other Current Liabilities | 2.55 Million | 2.63 Million | 2.48 Million | 68 Thousand | 69 Thousand | 68 Thousand |
Total Non Current Liabilities | 4.72 Million | 5.65 Million | 7.1 Million | 2.85 Million | 342 Thousand | 21 Thousand |
Long-Term Debt | 375 Thousand | 5.65 Million | 7.1 Million | 2.84 Million | 326 Thousand | - |
Deferred Revenue Non Current | - | - | 1.87 Million | 2.62 Million | -16 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.34 Million | - | -1.87 Million | -2.62 Million | 16 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.87 Million | 8.95 Million | 9.42 Million | 9.08 Million | 10 Million | 9.46 Million |
Stock Holders Equity | 8.87 Million | 8.95 Million | 9.42 Million | 9.08 Million | 10 Million | 9.46 Million |
Common Stock | 4.82 Million | 4.82 Million | 4.82 Million | 4.82 Million | 4.82 Million | 4.82 Million |
Retained Earnings | 4.04 Million | 4.13 Million | 4.6 Million | 4.25 Million | 5.18 Million | 5.51 Million |
Accumulated other comprehensive income | - | - | - | - | - | -880.99 Thousand |
Common Stock Equity | 8.87 Million | 8.95 Million | 9.42 Million | 9.08 Million | 10 Million | 9.46 Million |
Capital Lease Obligation | 4.34 Million | 4.76 Million | 5.66 Million | 293 Thousand | 469 Thousand | - |
Total Investments | 133 Thousand | 32 Thousand | 45 Thousand | 45 Thousand | 45 Thousand | 20 Thousand |
Total Debt | 6.16 Million | 6.63 Million | 8.29 Million | 3.29 Million | 469 Thousand | 80 Thousand |
Net Debt | 5.84 Million | 6.12 Million | 5.66 Million | -2.38 Million | -2.42 Million | -511 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.97 Million | 18.97 Million | 19.35 Million | 19.35 Million | 19.35 Million | 18.01 Million |
Total Current Assets | 5.96 Million | 5.96 Million | 6.04 Million | 6.04 Million | 6.04 Million | 4.2 Million |
Cash And Short Term Investments | 1.13 Million | 1.13 Million | 326 Thousand | 326 Thousand | 326 Thousand | 384 Thousand |
Cash and Cash Equivalents | 1.13 Million | 1.13 Million | 326 Thousand | 326 Thousand | 326 Thousand | 384 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.91 Million | 2.91 Million | 5.33 Million | 5.33 Million | 4.48 Million | 2.18 Million |
Inventory | 98 Thousand | 98 Thousand | 141 Thousand | 141 Thousand | 98 Thousand | 206 Thousand |
Other Current Assets | 1.82 Million | 1.82 Million | 237 Thousand | 237 Thousand | 1.13 Million | 1.42 Million |
Total Non-Current Assets | 13 Million | 13 Million | 13.31 Million | 13.31 Million | 13.31 Million | 13.81 Million |
Net PPE | 5.26 Million | 5.26 Million | 5.52 Million | 5.52 Million | 5.52 Million | 5.67 Million |
Good Will And Intangible Assets | 6.82 Million | 6.82 Million | 6.85 Million | 6.85 Million | 6.85 Million | 7.01 Million |
Good Will | 5.49 Million | 5.49 Million | 5.49 Million | 5.49 Million | 5.49 Million | 5.49 Million |
Intangible Assets | 1.32 Million | 1.32 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.51 Million |
Long-Term Investments | 30 Thousand | 30 Thousand | 133 Thousand | 133 Thousand | 35 Thousand | 35 Thousand |
Tax Assets | 789 Thousand | - | 796 Thousand | 796 Thousand | - | 981 Thousand |
Other Non Current Assets | 94 Thousand | 883 Thousand | 1000.00 | 1000.00 | 894 Thousand | 102 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.03 Million | 12.03 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.93 Million |
Total Current Liabilities | 7.83 Million | 7.83 Million | 5.76 Million | 5.76 Million | 5.76 Million | 5.78 Million |
Account Payables | 747 Thousand | 747 Thousand | 853 Thousand | 853 Thousand | 853 Thousand | 2.63 Million |
Tax Payables | 177 Thousand | - | 189 Thousand | 189 Thousand | - | 220 Thousand |
Short Term Debt | 773 Thousand | 773 Thousand | 1.44 Million | 1.44 Million | 1.16 Million | 1.15 Million |
Deferred Revenue | 2.87 Million | 842 Thousand | 906 Thousand | 906 Thousand | - | 1.45 Million |
Other Current Liabilities | 3.44 Million | 6.31 Million | 2.55 Million | 2.55 Million | 3.75 Million | 543 Thousand |
Total Non Current Liabilities | 4.19 Million | 4.19 Million | 4.72 Million | 4.72 Million | 4.72 Million | 5.15 Million |
Long-Term Debt | - | - | 375 Thousand | 375 Thousand | 4.72 Million | 5.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 4.34 Million | 4.34 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.93 Million | 6.93 Million | 8.87 Million | 8.87 Million | 8.87 Million | 7.08 Million |
Stock Holders Equity | 6.93 Million | 6.93 Million | 8.87 Million | 8.87 Million | 8.87 Million | 7.08 Million |
Common Stock | 4.82 Million | 4.82 Million | 4.82 Million | 4.82 Million | 4.82 Million | 4.82 Million |
Retained Earnings | 2.11 Million | 2.11 Million | 4.04 Million | 4.04 Million | 4.04 Million | 2.25 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 6.93 Million | 6.93 Million | 8.87 Million | 8.87 Million | 8.87 Million | 7.08 Million |
Capital Lease Obligation | 4.48 Million | 4.48 Million | 4.34 Million | 4.34 Million | 4.63 Million | 4.64 Million |
Total Investments | 30 Thousand | 30 Thousand | 133 Thousand | 133 Thousand | 35 Thousand | 35 Thousand |
Total Debt | 773 Thousand | 773 Thousand | 6.16 Million | 6.16 Million | 5.88 Million | 6.3 Million |
Net Debt | -362 Thousand | -362 Thousand | 5.84 Million | 5.84 Million | 5.55 Million | 5.92 Million |
6527
6233
LANDP
RPPL
RYAN
4OQ1