ParTec AG (JY0.F)
EUR 81.0
(24.62%)
EUR 81.0
(24.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 95.68 Million | 36.09 Million | 24.81 Million | 8.97 Million |
| Cost of Revenue | 72.3 Million | 16.11 Million | 1.2 Million | 635.25 Thousand |
| Gross Profit | 23.37 Million | 19.97 Million | 23.6 Million | 8.34 Million |
| Operating Expenses | 36.59 Million | 2.81 Million | 4.47 Million | -1.07 Million |
| Selling, General and Administrative Expenses | 12.45 Million | 2.81 Million | 4.47 Million | - |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 24.13 Million | - | - | - |
| Cost and Expenses | 108.9 Million | 18.92 Million | 5.68 Million | -440.79 Thousand |
| Operating Income | -13.31 Million | 17.16 Million | 19.13 Million | 9.41 Million |
| Interest Expense | 3.14 Million | 569.4 Thousand | 240.4 Thousand | 49.58 Thousand |
| Income Tax Expense | 793 Thousand | 5.72 Million | 6.72 Million | 1.03 Million |
| Earnings before Tax | -16.65 Million | 16.92 Million | 20.99 Million | 9.37 Million |
| Net Income | -17.44 Million | 11.19 Million | 14.26 Million | 8.33 Million |
| Earnings Per Share Basic | -2.18 | 1.40 | 1.78 | 1.04 |
| Earnings Per Share Diluted | -2.18 | 1.40 | 1.78 | 1.04 |
| Weighted Average Shares Outstanding | 8 Million | 8 Million | 8 Million | 8 Million |
| Weighted Average Shares Outstanding (Diluted) | 8 Million | 8 Million | 8 Million | 8 Million |
| Gross Margin | 0.24 | 0.55 | 0.95 | 0.93 |
| EBIT Margin | -0.14 | 0.48 | 0.78 | 1.05 |
| Profit Margin | -0.18 | 0.31 | 0.58 | 0.93 |
| EBITDA | -12.92 Million | 17.78 Million | 21.5 Million | 9.44 Million |
| Earnings Before Tax Margin | -0.14 | 0.48 | 0.77 | 1.05 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY | 2020 FY |
|---|---|---|---|---|---|---|
| Revenue | 95.68 Million | 43.58 Million | 52.09 Million | 36.09 Million | 24.81 Million | 8.97 Million |
| Cost of Revenue | 72.3 Million | 41.67 Million | 30.63 Million | 16.11 Million | 1.2 Million | 635.25 Thousand |
| Gross Profit | 23.37 Million | 1.91 Million | 21.46 Million | 19.97 Million | 23.6 Million | 8.34 Million |
| Operating Expenses | 36.59 Million | 34.59 Million | 2.1 Million | 2.81 Million | 4.47 Million | -1.07 Million |
| Selling, General and Administrative Expenses | - | 35.65 Million | 2.34 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.06 Million | 240 Thousand | - | - | - |
| Cost and Expenses | 108.9 Million | 76.26 Million | 32.73 Million | 18.92 Million | 5.68 Million | -440.79 Thousand |
| Operating Income | -13.21 Million | -32.67 Million | 19.36 Million | 17.16 Million | 19.13 Million | 9.41 Million |
| Interest Expense | 3.69 Million | 3.27 Million | 65 Thousand | 569.4 Thousand | 240.4 Thousand | 49.58 Thousand |
| Income Tax Expense | 793 Thousand | -6.31 Million | 7.11 Million | 5.72 Million | 6.72 Million | 1.03 Million |
| Earnings before Tax | -16.65 Million | -35.95 Million | 19.29 Million | 16.92 Million | 20.99 Million | 9.37 Million |
| Net Income | -17.44 Million | -29.63 Million | 12.18 Million | 11.19 Million | 14.26 Million | 8.33 Million |
| Earnings Per Share Basic | - | -3.70 | 1.52 | - | - | - |
| Earnings Per Share Diluted | - | -3.70 | 1.52 | - | - | - |
| Weighted Average Shares Outstanding | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
| Weighted Average Shares Outstanding (Diluted) | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
| Gross Margin | 0.24 | 0.04 | 0.41 | 0.55 | 0.95 | 0.93 |
| EBIT Margin | - | -0.75 | 0.37 | - | - | - |
| Profit Margin | -0.18 | -0.68 | 0.23 | 0.31 | 0.58 | 0.93 |
| EBITDA | - | -32.52 Million | 19.5 Million | - | - | - |
| Earnings Before Tax Margin | -0.14 | -0.75 | 0.37 | 0.48 | 0.77 | 1.05 |
007210
GRLGF
RLTR
CTO
FHIPO14
ENHT