USD 0.0
(0.0%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 10.76 Million | 27.43 Million | 30.68 Million | 30.12 Million | 27.32 Million | 12.96 Million |
Cost of Revenue | 7.82 Million | 21.23 Million | 23.65 Million | 23.11 Million | 20.69 Million | 9.57 Million |
Gross Profit | 2.93 Million | 6.2 Million | 7.02 Million | 7 Million | 6.62 Million | 3.39 Million |
Operating Expenses | 2.93 Million | 5.35 Million | 5.95 Million | 6.53 Million | 6.71 Million | 4.31 Million |
Selling, General and Administrative Expenses | 2.65 Million | 5.02 Million | 5.64 Million | 6.24 Million | 5.81 Million | 4.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.76 Million | 26.59 Million | 29.61 Million | 29.65 Million | 27.4 Million | 13.88 Million |
Operating Income | -799.14 Thousand | 128.82 Thousand | 1.07 Million | 469.08 Thousand | -83.57 Thousand | -919 Thousand |
Interest Expense | 462.39 Thousand | 551.26 Thousand | - | - | - | - |
Income Tax Expense | 449.00 | 6180.00 | 13.71 Thousand | 28 Thousand | 17 Thousand | 14 Thousand |
Earnings before Tax | -1.26 Million | -422.44 Thousand | 425.78 Thousand | -269.5 Thousand | -726.5 Thousand | -931 Thousand |
Net Income | -1.26 Million | -428.62 Thousand | 412.07 Thousand | -297.5 Thousand | -743.5 Thousand | -933 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | 0.01 | -0.01 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.01 | 0.01 | -0.01 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 52.37 Million | 52.37 Million | 51.34 Million | 50.36 Million | 43.17 Million | 20.9 Million |
Weighted Average Shares Outstanding (Diluted) | 52.37 Million | 52.37 Million | 52.06 Million | 50.36 Million | 43.17 Million | 22.88 Million |
Gross Margin | 0.27 | 0.23 | 0.23 | 0.23 | 0.24 | 0.26 |
EBIT Margin | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | -0.06 |
Profit Margin | -0.12 | -0.02 | 0.01 | -0.01 | -0.03 | -0.07 |
EBITDA | -525.85 Thousand | 465.92 Thousand | 1.38 Million | 766.04 Thousand | 242.55 Thousand | 79.82 Thousand |
Earnings Before Tax Margin | -0.07 | 0.00 | 0.03 | 0.02 | -0.00 | -0.07 |
Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 FY | 2009 Q4 | 2009 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.16 Million | 2.16 Million | 2.21 Million | 10.76 Million | 2.21 Million | 2.34 Million |
Cost of Revenue | 1.57 Million | 1.57 Million | 1.57 Million | 7.82 Million | 1.51 Million | 1.71 Million |
Gross Profit | 594.45 Thousand | 596.66 Thousand | 642.16 Thousand | 2.93 Million | 696.65 Thousand | 634.91 Thousand |
Operating Expenses | 539.98 Thousand | 543.88 Thousand | 649.02 Thousand | 2.93 Million | 653.13 Thousand | 620.2 Thousand |
Selling, General and Administrative Expenses | 491.17 Thousand | 491.78 Thousand | 589.87 Thousand | - | 593.42 Thousand | 560.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.11 Million | 2.11 Million | 2.22 Million | 10.76 Million | 2.17 Million | 2.33 Million |
Operating Income | 54.46 Thousand | 52.77 Thousand | -6856.00 | -799.14 Thousand | -756.48 Thousand | 14.71 Thousand |
Interest Expense | 130.49 Thousand | 134.38 Thousand | 127.28 Thousand | 462.39 Thousand | 122.41 Thousand | 120.85 Thousand |
Income Tax Expense | 2100.00 | 3000.00 | 3000.00 | 449.00 | 3000.00 | -8551.00 |
Earnings before Tax | -76.02 Thousand | -81.61 Thousand | -134.14 Thousand | -1.26 Million | -878.9 Thousand | -106.14 Thousand |
Net Income | -78.12 Thousand | -84.61 Thousand | -137.14 Thousand | -1.26 Million | -881.9 Thousand | -97.59 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 52.37 Million | 52.37 Million | 52.37 Million | 52.37 Million | 52.37 Million | 52.37 Million |
Weighted Average Shares Outstanding (Diluted) | 52.37 Million | 52.37 Million | 52.37 Million | 52.37 Million | 52.37 Million | 52.37 Million |
Gross Margin | 0.27 | 0.28 | 0.29 | 0.27 | 0.31 | 0.27 |
EBIT Margin | 0.05 | 0.05 | 0.02 | - | -0.31 | 0.03 |
Profit Margin | -0.04 | -0.04 | -0.06 | -0.12 | -0.40 | -0.04 |
EBITDA | 103.27 Thousand | 117.64 Thousand | 52.29 Thousand | - | -696.77 Thousand | 74.29 Thousand |
Earnings Before Tax Margin | 0.03 | 0.02 | -0.00 | -0.07 | -0.34 | 0.01 |
JY0
007210
GRLGF
4140
CTO
FHIPO14