EUR 1.83
(0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.3 Million | 41.25 Million | 39.55 Million | 29.36 Million | 27.62 Million | 22.65 Million |
Total Current Assets | 14.88 Million | 16.29 Million | 18.09 Million | 16.52 Million | 14.61 Million | 12.3 Million |
Cash And Short Term Investments | 10.04 Million | 10.47 Million | 12.2 Million | 11.57 Million | 7.73 Million | 7.22 Million |
Cash and Cash Equivalents | 10.04 Million | 10.47 Million | 12.2 Million | 11.57 Million | 7.73 Million | 7.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.04 Million | 5.05 Million | 5.03 Million | 3.97 Million | 5.55 Million | 4.16 Million |
Inventory | 1.00 | -5.05 Million | - | - | - | -4.16 Million |
Other Current Assets | 797 Thousand | 5.82 Million | 842 Thousand | 975 Thousand | 1.33 Million | 5.08 Million |
Total Non-Current Assets | 27.42 Million | 24.96 Million | 21.46 Million | 12.83 Million | 13 Million | 10.35 Million |
Net PPE | 8.81 Million | 9.81 Million | 10.74 Million | 1.72 Million | 2.37 Million | 658 Thousand |
Good Will And Intangible Assets | 13.46 Million | 14.38 Million | 10.37 Million | 10.37 Million | 9.9 Million | 9.59 Million |
Good Will | 7.53 Million | 7.53 Million | 4.47 Million | 4.47 Million | 4.47 Million | 4.47 Million |
Intangible Assets | 5.93 Million | 6.85 Million | 5.9 Million | 5.9 Million | 5.43 Million | 5.12 Million |
Long-Term Investments | 246 Thousand | 249 Thousand | 250 Thousand | 635 Thousand | 635 Thousand | - |
Tax Assets | 4.39 Million | 109 Thousand | 91 Thousand | 85 Thousand | 76 Thousand | 67 Thousand |
Other Non Current Assets | 506 Thousand | 401 Thousand | - | 14 Thousand | 17 Thousand | 26 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.93 Million | 27.39 Million | 22.14 Million | 12.82 Million | 11.89 Million | 9.01 Million |
Total Current Liabilities | 14.13 Million | 12.46 Million | 10.15 Million | 8.97 Million | 11.43 Million | 7.31 Million |
Account Payables | 1.96 Million | 1.67 Million | 1.63 Million | 1.48 Million | 1.65 Million | 1.52 Million |
Tax Payables | 37 Thousand | 581 Thousand | 399 Thousand | 458 Thousand | 804 Thousand | 352 Thousand |
Short Term Debt | 2.02 Million | 1.92 Million | 1.29 Million | 1.88 Million | 2.88 Million | 1.5 Million |
Deferred Revenue | 6.87 Million | 5.63 Million | 6.92 Million | 5.2 Million | 6.44 Million | 352 Thousand |
Other Current Liabilities | 3.28 Million | 3.23 Million | 303 Thousand | 411 Thousand | 458 Thousand | 3.94 Million |
Total Non Current Liabilities | 16.8 Million | 14.93 Million | 11.99 Million | 3.84 Million | 457 Thousand | 1.69 Million |
Long-Term Debt | 3.36 Million | 12.76 Million | 11.99 Million | 810 Thousand | 457 Thousand | 1.54 Million |
Deferred Revenue Non Current | 7.11 Million | -4.7 Million | - | -2.49 Million | - | 146 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.04 Million | 2.16 Million | -5.12 Million | 3.03 Million | -2.32 Million | -1.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.36 Million | 13.85 Million | 17.4 Million | 16.53 Million | 15.73 Million | 13.64 Million |
Stock Holders Equity | 11.36 Million | 13.85 Million | 17.4 Million | 16.53 Million | 15.73 Million | 13.64 Million |
Common Stock | 14.58 Million | 14.19 Million | 14.19 Million | 14.19 Million | 42.58 Million | 34.85 Million |
Retained Earnings | -8.02 Million | -4.94 Million | -1.38 Million | -2.19 Million | -29.95 Million | -32.82 Million |
Accumulated other comprehensive income | 1.78 Million | 2.02 Million | 2.02 Million | 1.96 Million | 2.02 Million | -3.53 Million |
Common Stock Equity | 11.36 Million | 13.85 Million | 17.4 Million | 16.53 Million | 15.73 Million | 13.64 Million |
Capital Lease Obligation | 7.11 Million | 9.49 Million | 10.23 Million | 1.2 Million | 1.79 Million | - |
Total Investments | 246 Thousand | 249 Thousand | 250 Thousand | 635 Thousand | 635 Thousand | - |
Total Debt | 12.5 Million | 14.69 Million | 13.29 Million | 2.69 Million | 3.34 Million | 3.04 Million |
Net Debt | 2.45 Million | 4.21 Million | 1.08 Million | -8.88 Million | -4.39 Million | -4.17 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 35.79 Million | 36.84 Million | 38.2 Million | 42.3 Million | 42.3 Million | 37.94 Million |
Total Current Assets | 13.82 Million | 14.18 Million | 15.16 Million | 14.88 Million | 14.88 Million | 14.28 Million |
Cash And Short Term Investments | 6.37 Million | 7.33 Million | 8.88 Million | 10.04 Million | 10.04 Million | 8.59 Million |
Cash and Cash Equivalents | 6.37 Million | 7.33 Million | 8.88 Million | 10.04 Million | 10.04 Million | 8.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.85 Million | 5.63 Million | 4.88 Million | 4.04 Million | 4.04 Million | 4.32 Million |
Inventory | -5.85 Million | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 7.45 Million | 1.21 Million | 1.39 Million | 797 Thousand | 797 Thousand | 1.36 Million |
Total Non-Current Assets | 21.96 Million | 22.65 Million | 23.03 Million | 27.42 Million | 27.42 Million | 23.66 Million |
Net PPE | 7.81 Million | 8.23 Million | 8.62 Million | 8.81 Million | 8.81 Million | 9.23 Million |
Good Will And Intangible Assets | 13.28 Million | 13.45 Million | 13.5 Million | 13.46 Million | 13.46 Million | 13.65 Million |
Good Will | - | - | - | 7.53 Million | 7.53 Million | - |
Intangible Assets | - | 13.45 Million | 13.5 Million | 5.93 Million | 5.93 Million | 13.65 Million |
Long-Term Investments | 247 Thousand | 247 Thousand | 244 Thousand | 246 Thousand | 246 Thousand | 246 Thousand |
Tax Assets | 122 Thousand | 122 Thousand | 118 Thousand | 4.39 Million | 4.39 Million | 104 Thousand |
Other Non Current Assets | 499 Thousand | 594 Thousand | 542.99 Thousand | 506 Thousand | 506 Thousand | 422 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 24.22 Million | 26.11 Million | 26.99 Million | 30.93 Million | 30.93 Million | 25.24 Million |
Total Current Liabilities | 15.38 Million | 14.56 Million | 14.75 Million | 14.13 Million | 14.13 Million | 12.26 Million |
Account Payables | 2 Million | 1.98 Million | 1.83 Million | 1.96 Million | 1.96 Million | 1.99 Million |
Tax Payables | 24 Thousand | 27 Thousand | 36 Thousand | 37 Thousand | 37 Thousand | 35 Thousand |
Short Term Debt | 2.73 Million | 2.07 Million | 2.06 Million | 2.02 Million | 2.02 Million | 2.01 Million |
Deferred Revenue | 5.8 Million | 7.34 Million | 7.84 Million | 6.87 Million | 6.87 Million | 5.14 Million |
Other Current Liabilities | 4.84 Million | 3.16 Million | 3.01 Million | 3.28 Million | 3.28 Million | 3.11 Million |
Total Non Current Liabilities | 8.83 Million | 11.55 Million | 12.24 Million | 16.8 Million | 16.8 Million | 12.97 Million |
Long-Term Debt | 746 Thousand | 3.12 Million | 3.22 Million | 3.36 Million | 3.36 Million | 10.96 Million |
Deferred Revenue Non Current | - | - | - | 7.11 Million | 7.11 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.09 Million | 8.43 Million | 9.01 Million | 2.04 Million | 2.04 Million | 2.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.57 Million | 10.72 Million | 11.2 Million | 11.36 Million | 11.36 Million | 12.7 Million |
Stock Holders Equity | 11.57 Million | 10.72 Million | 11.2 Million | 11.36 Million | 11.36 Million | 12.7 Million |
Common Stock | 14.58 Million | 14.58 Million | 14.58 Million | 14.58 Million | 14.58 Million | 14.58 Million |
Retained Earnings | -7.77 Million | -8.67 Million | -8.13 Million | -8.02 Million | -8.02 Million | -6.88 Million |
Accumulated other comprehensive income | 1.73 Million | 1.78 Million | 1.72 Million | 1.78 Million | 1.78 Million | 1.97 Million |
Common Stock Equity | 11.57 Million | 10.72 Million | 11.2 Million | 11.36 Million | 11.36 Million | 12.7 Million |
Capital Lease Obligation | 7.79 Million | 6.58 Million | 6.92 Million | 7.11 Million | 7.11 Million | 9.01 Million |
Total Investments | 247 Thousand | 247 Thousand | 244 Thousand | 246 Thousand | 246 Thousand | 246 Thousand |
Total Debt | 3.48 Million | 11.77 Million | 12.21 Million | 12.5 Million | 12.5 Million | 12.97 Million |
Net Debt | -2.89 Million | 4.44 Million | 3.32 Million | 2.45 Million | 2.45 Million | 4.38 Million |
3481
BAJAJFINSV
6215
INTEGFD
051900
2597