EUR 120.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.81 Billion | 4.21 Billion | 4.71 Billion | 5.03 Billion | 3.97 Billion | 3.75 Billion |
Total Current Assets | 2.12 Billion | 1.67 Billion | 2.06 Billion | 2.24 Billion | 935 Million | 1.37 Billion |
Cash And Short Term Investments | 1.27 Billion | 976 Million | 1.45 Billion | 1.62 Billion | 199 Million | 705 Million |
Cash and Cash Equivalents | 1.26 Billion | 976 Million | 1.45 Billion | 1.62 Billion | 195 Million | 704 Million |
Short Term Investments | 7 Million | -636 Million | 2 Million | 1 Million | 4 Million | 1 Million |
Net Receivables | 92 Million | - | - | - | 725 Million | 661 Million |
Inventory | 5 Million | 4 Million | 4 Million | 5 Million | 6 Million | 5 Million |
Other Current Assets | 759 Million | - | - | - | 5 Million | 5 Million |
Total Non-Current Assets | 2.68 Billion | 2.53 Billion | 2.65 Billion | 2.79 Billion | 3.04 Billion | 2.37 Billion |
Net PPE | 423 Million | 437 Million | 411 Million | 504 Million | 799 Million | 447 Million |
Good Will And Intangible Assets | 1.09 Billion | 1.14 Billion | 1.19 Billion | 1.29 Billion | 1.37 Billion | 1.14 Billion |
Good Will | 336 Million | 335 Million | 341 Million | 346 Million | 339 Million | 313 Million |
Intangible Assets | 763 Million | 809 Million | 854 Million | 947 Million | 1.37 Billion | 1.14 Billion |
Long-Term Investments | 226 Million | 828 Million | 248 Million | 248 Million | 390 Million | 363 Million |
Tax Assets | 134 Million | 126 Million | 147 Million | 113 Million | 66 Million | 60 Million |
Other Non Current Assets | 802 Million | 3 Million | 649 Million | 638 Million | 410 Million | 364 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.75 Billion | 5.82 Billion | 6.19 Billion | 6.88 Billion | 5.44 Billion | 4.83 Billion |
Total Current Liabilities | 2.19 Billion | 1.54 Billion | 1.62 Billion | 1.86 Billion | 1.38 Billion | 1.37 Billion |
Account Payables | 127 Million | 697 Million | 579 Million | 466 Million | 568 Million | 618 Million |
Tax Payables | 98 Million | 32 Million | 52 Million | 30 Million | 50 Million | 50 Million |
Short Term Debt | 629 Million | 81 Million | 327 Million | 903 Million | 152 Million | 120 Million |
Deferred Revenue | 1.4 Billion | - | - | 485 Million | 666 Million | 625 Million |
Other Current Liabilities | 25 Million | 766 Million | 718 Million | 13 Million | 1 Million | 7 Million |
Total Non Current Liabilities | 4.56 Billion | 4.28 Billion | 4.56 Billion | 5.02 Billion | 4.05 Billion | 3.46 Billion |
Long-Term Debt | 2.96 Billion | 2.74 Billion | 2.93 Billion | 3.31 Billion | 2.67 Billion | 2.12 Billion |
Deferred Revenue Non Current | 1.09 Billion | 1.04 Billion | 996 Million | 1.11 Billion | 1 Billion | 934 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 442 Million | 417 Million | 540 Million | 495 Million | 254 Million | 266 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.94 Billion | -1.6 Billion | -1.47 Billion | -1.84 Billion | -1.46 Billion | -1.07 Billion |
Stock Holders Equity | -1.95 Billion | -1.61 Billion | -1.48 Billion | -1.85 Billion | -1.47 Billion | -1.08 Billion |
Common Stock | 141 Million | 137 Million | 154 Million | 156 Million | 151 Million | 146 Million |
Retained Earnings | 396 Million | 607 Million | 904 Million | 568 Million | 809 Million | 1.16 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.95 Billion | -1.61 Billion | -1.48 Billion | -1.85 Billion | -1.47 Billion | -1.08 Billion |
Capital Lease Obligation | 426 Million | 427 Million | 419 Million | 450 Million | 660 Million | 235 Million |
Total Investments | 233 Million | 192 Million | 250 Million | 249 Million | 394 Million | 364 Million |
Total Debt | 3.59 Billion | 2.82 Billion | 3.26 Billion | 4.21 Billion | 2.82 Billion | 2.24 Billion |
Net Debt | 2.32 Billion | 1.84 Billion | 1.81 Billion | 2.59 Billion | 2.63 Billion | 1.54 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.57 Billion | 4.81 Billion | 4.81 Billion | 4.15 Billion | 4.21 Billion | 4.21 Billion |
Total Current Assets | 1.79 Billion | 2.12 Billion | 2.12 Billion | 1.54 Billion | 1.67 Billion | 1.67 Billion |
Cash And Short Term Investments | 858 Million | 1.27 Billion | 1.27 Billion | 713 Million | 976 Million | 976 Million |
Cash and Cash Equivalents | 851 Million | 1.26 Billion | 1.26 Billion | 710 Million | 976 Million | 976 Million |
Short Term Investments | 7 Million | 7 Million | 7 Million | 3 Million | -636 Million | -636 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | 4 Million | 5 Million | 5 Million | 4 Million | 4 Million | 4 Million |
Other Current Assets | 937 Million | - | - | - | - | - |
Total Non-Current Assets | 2.77 Billion | 2.68 Billion | 2.68 Billion | 2.6 Billion | 2.53 Billion | 2.53 Billion |
Net PPE | 430 Million | 423 Million | 423 Million | 428 Million | 437 Million | 437 Million |
Good Will And Intangible Assets | 1.07 Billion | 1.09 Billion | 1.09 Billion | 1.11 Billion | 1.14 Billion | 1.14 Billion |
Good Will | - | 336 Million | 336 Million | - | 335 Million | 335 Million |
Intangible Assets | - | 763 Million | 763 Million | - | 809 Million | 809 Million |
Long-Term Investments | 237 Million | 226 Million | 226 Million | 200 Million | 828 Million | 828 Million |
Tax Assets | 122 Million | 134 Million | 134 Million | 131 Million | 126 Million | 126 Million |
Other Non Current Assets | 918 Million | 802 Million | 802 Million | 728 Million | 3 Million | 3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.77 Billion | 6.75 Billion | 6.75 Billion | 5.97 Billion | 5.82 Billion | 5.82 Billion |
Total Current Liabilities | 2.12 Billion | 2.19 Billion | 2.19 Billion | 1.48 Billion | 1.54 Billion | 1.54 Billion |
Account Payables | 625 Million | 127 Million | 127 Million | 605 Million | 697 Million | 697 Million |
Tax Payables | 40 Million | 98 Million | 98 Million | 21 Million | 32 Million | 32 Million |
Short Term Debt | 624 Million | 629 Million | 629 Million | 96 Million | 81 Million | 81 Million |
Deferred Revenue | 861 Million | 1.4 Billion | 1.4 Billion | 778 Million | - | - |
Other Current Liabilities | 13 Million | 25 Million | 25 Million | 10 Million | 766 Million | 766 Million |
Total Non Current Liabilities | 4.65 Billion | 4.56 Billion | 4.56 Billion | 4.48 Billion | 4.28 Billion | 4.28 Billion |
Long-Term Debt | 2.95 Billion | 2.96 Billion | 2.96 Billion | 2.84 Billion | 2.74 Billion | 2.74 Billion |
Deferred Revenue Non Current | 1.17 Billion | 1.09 Billion | 1.09 Billion | 1.12 Billion | 1.04 Billion | 1.04 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 484 Million | 442 Million | 442 Million | 434 Million | 417 Million | 417 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.2 Billion | -1.94 Billion | -1.94 Billion | -1.81 Billion | -1.6 Billion | -1.6 Billion |
Stock Holders Equity | -2.2 Billion | -1.95 Billion | -1.95 Billion | -1.82 Billion | -1.61 Billion | -1.61 Billion |
Common Stock | - | 141 Million | 141 Million | 142 Million | 137 Million | 137 Million |
Retained Earnings | - | 396 Million | 396 Million | 477 Million | 607 Million | 607 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -2.2 Billion | -1.95 Billion | -1.95 Billion | -1.82 Billion | -1.61 Billion | -1.61 Billion |
Capital Lease Obligation | 435 Million | 426 Million | 426 Million | 428 Million | 427 Million | 427 Million |
Total Investments | 244 Million | 233 Million | 233 Million | 203 Million | 192 Million | 192 Million |
Total Debt | 3.57 Billion | 3.59 Billion | 3.59 Billion | 2.94 Billion | 2.82 Billion | 2.82 Billion |
Net Debt | 2.72 Billion | 2.32 Billion | 2.32 Billion | 2.23 Billion | 1.84 Billion | 1.84 Billion |
FRHLF
YUEIF
1870
BHOOY
0P59
SREEL