USD 9.33
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Billion | 1.22 Billion | 998.4 Million | 775.9 Million | 569.49 Million | 439.77 Million |
Total Current Assets | 474.2 Million | 547.1 Million | 460.7 Million | 483 Million | 382.98 Million | 296.32 Million |
Cash And Short Term Investments | 230 Million | 332 Million | 115.5 Million | 293.1 Million | 252.04 Million | 203.75 Million |
Cash and Cash Equivalents | 230 Million | 330.9 Million | 101.3 Million | 276 Million | 245.44 Million | 197.87 Million |
Short Term Investments | 3.3 Million | 1.1 Million | 14.2 Million | 17.1 Million | 6.59 Million | 5.88 Million |
Net Receivables | 21.7 Million | 23.1 Million | 44.5 Million | 34.6 Million | 24.51 Million | 20.63 Million |
Inventory | 208 Million | 178.1 Million | 279.4 Million | 144.9 Million | 99.1 Million | 66.8 Million |
Other Current Assets | 14.5 Million | 13.9 Million | 21.3 Million | 27.5 Million | 13.9 Million | 11 Million |
Total Non-Current Assets | 601.2 Million | 678.6 Million | 537.7 Million | 292.9 Million | 186.5 Million | 143.45 Million |
Net PPE | 434.9 Million | 508 Million | 398.9 Million | 158.3 Million | 133.8 Million | 108.49 Million |
Good Will And Intangible Assets | 104.3 Million | 131.5 Million | 128.5 Million | 118.3 Million | 42.25 Million | 27.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 104.3 Million | 131.5 Million | 128.5 Million | 118.3 Million | 42.25 Million | 27.16 Million |
Long-Term Investments | 29.9 Million | 14.5 Million | -11.4 Million | -4 Million | -2.13 Million | -2.12 Million |
Tax Assets | 32.1 Million | 23.5 Million | 7.5 Million | 3.2 Million | 5.98 Million | 4.03 Million |
Other Non Current Assets | - | 1.1 Million | 14.2 Million | 17.1 Million | 6.59 Million | 5.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 795.7 Million | 825.7 Million | 534.1 Million | 303.4 Million | 241.55 Million | 169.37 Million |
Total Current Liabilities | 332 Million | 337.8 Million | 461.7 Million | 285.7 Million | 217.9 Million | 162.09 Million |
Account Payables | 114.3 Million | 82 Million | 97.5 Million | 47.9 Million | 33.91 Million | 33.93 Million |
Tax Payables | 29.9 Million | 19.8 Million | 23.4 Million | 14.4 Million | 25.5 Million | 13.33 Million |
Short Term Debt | 9.5 Million | 12.1 Million | 107.9 Million | 6.7 Million | 7.78 Million | 2.38 Million |
Deferred Revenue | 11.6 Million | 15.9 Million | 16.7 Million | 10.2 Million | 10.7 Million | 8.45 Million |
Other Current Liabilities | 196.6 Million | 227.8 Million | 239.6 Million | 220.9 Million | 165.5 Million | 117.32 Million |
Total Non Current Liabilities | 463.7 Million | 487.9 Million | 72.4 Million | 17.7 Million | 23.65 Million | 7.28 Million |
Long-Term Debt | 325 Million | 451.5 Million | 44 Million | 11.6 Million | 13.13 Million | 4.76 Million |
Deferred Revenue Non Current | 112.4 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.5 Million | 12.2 Million | 3.1 Million | 1.9 Million | 6.92 Million | 415 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 279.7 Million | 400 Million | 464.3 Million | 472.5 Million | 327.93 Million | 270.4 Million |
Stock Holders Equity | 279.7 Million | 400 Million | 464.3 Million | 472.5 Million | 310.67 Million | 251.33 Million |
Common Stock | 12.7 Million | 12.7 Million | 12.7 Million | 12.6 Million | 11.68 Million | 11.63 Million |
Retained Earnings | 193.9 Million | 314.2 Million | 357.8 Million | 337.8 Million | 227.32 Million | 143.17 Million |
Accumulated other comprehensive income | -751.7 Million | -766.9 Million | -753.4 Million | -737.6 Million | -519.7 Million | -507.37 Million |
Common Stock Equity | 279.7 Million | 400 Million | 464.3 Million | 472.5 Million | 310.67 Million | 251.33 Million |
Capital Lease Obligation | 112.4 Million | 138.6 Million | 51.9 Million | 18.3 Million | 16.15 Million | 10.75 Million |
Total Investments | 29.9 Million | 15.6 Million | 2.8 Million | 13.1 Million | 4.46 Million | 3.75 Million |
Total Debt | 446.9 Million | 463.6 Million | 151.9 Million | 18.3 Million | 20.91 Million | 7.14 Million |
Net Debt | 216.9 Million | 132.7 Million | 50.6 Million | -257.7 Million | -224.53 Million | -190.72 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.18 Billion | 1.18 Billion | 1.22 Billion |
Total Current Assets | 474.2 Million | 474.2 Million | 474.2 Million | 501.8 Million | 501.8 Million | 547.1 Million |
Cash And Short Term Investments | 230 Million | 230 Million | 230 Million | 293.4 Million | 290 Million | 332 Million |
Cash and Cash Equivalents | 230 Million | 230 Million | 230 Million | 290 Million | 290 Million | 330.9 Million |
Short Term Investments | 3.3 Million | 3.3 Million | - | 3.4 Million | - | 1.1 Million |
Net Receivables | 21.7 Million | 21.7 Million | 17.8 Million | 16 Million | 13.3 Million | 23.1 Million |
Inventory | 208 Million | 208 Million | 208 Million | 175.5 Million | 175.5 Million | 178.1 Million |
Other Current Assets | 14.5 Million | 14.5 Million | 18.39 Million | 16.9 Million | 23 Million | 13.9 Million |
Total Non-Current Assets | 601.2 Million | 601.2 Million | 601.2 Million | 680.1 Million | 680.1 Million | 678.6 Million |
Net PPE | 434.9 Million | 434.9 Million | 434.9 Million | 499.4 Million | 499.4 Million | 508 Million |
Good Will And Intangible Assets | 104.3 Million | 104.3 Million | 104.3 Million | 128.6 Million | 128.6 Million | 131.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 104.3 Million | 104.3 Million | 104.3 Million | 128.6 Million | 128.6 Million | 131.5 Million |
Long-Term Investments | 29.9 Million | 29.9 Million | 29.9 Million | 27.8 Million | 26.8 Million | 14.5 Million |
Tax Assets | 32.1 Million | 32.1 Million | - | 24.3 Million | - | 23.5 Million |
Other Non Current Assets | - | - | 32.1 Million | - | 25.3 Million | 1.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 795.7 Million | 795.7 Million | 795.7 Million | 802.2 Million | 802.2 Million | 825.7 Million |
Total Current Liabilities | 332 Million | 332 Million | 332 Million | 328.9 Million | 328.9 Million | 337.8 Million |
Account Payables | 114.3 Million | 114.3 Million | 114.3 Million | 80.3 Million | 80.3 Million | 82 Million |
Tax Payables | 29.9 Million | 29.9 Million | - | 17.2 Million | - | 19.8 Million |
Short Term Debt | 9.5 Million | 9.5 Million | - | 11.1 Million | - | 12.1 Million |
Deferred Revenue | 11.6 Million | 11.6 Million | - | 11.3 Million | - | 15.9 Million |
Other Current Liabilities | 196.6 Million | 196.6 Million | 217.7 Million | 226.2 Million | 248.6 Million | 227.8 Million |
Total Non Current Liabilities | 463.7 Million | 463.7 Million | 463.7 Million | 473.3 Million | 473.3 Million | 487.9 Million |
Long-Term Debt | 325 Million | 325 Million | 437.4 Million | 325 Million | 441 Million | 451.5 Million |
Deferred Revenue Non Current | 112.4 Million | 112.4 Million | - | 116 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.5 Million | 9.5 Million | 26.3 Million | 9.7 Million | 32.3 Million | 12.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 279.7 Million | 279.7 Million | 279.7 Million | 379.7 Million | 379.7 Million | 400 Million |
Stock Holders Equity | 279.7 Million | 279.7 Million | 279.7 Million | 379.7 Million | 379.7 Million | 400 Million |
Common Stock | 12.7 Million | 12.7 Million | 12.7 Million | 12.7 Million | 12.7 Million | 12.7 Million |
Retained Earnings | 193.9 Million | 193.9 Million | 193.9 Million | -493.5 Million | 303.1 Million | 314.2 Million |
Accumulated other comprehensive income | -751.7 Million | -751.7 Million | -825 Million | 35.8 Million | -847.3 Million | -766.9 Million |
Common Stock Equity | 279.7 Million | 279.7 Million | 279.7 Million | 379.7 Million | 379.7 Million | 400 Million |
Capital Lease Obligation | 112.4 Million | 112.4 Million | 121.9 Million | 116 Million | 127.1 Million | 138.6 Million |
Total Investments | 29.9 Million | 29.9 Million | 29.9 Million | 31.2 Million | 26.8 Million | 15.6 Million |
Total Debt | 446.9 Million | 446.9 Million | 437.4 Million | 452.1 Million | 441 Million | 463.6 Million |
Net Debt | 216.9 Million | 216.9 Million | 207.4 Million | 162.1 Million | 151 Million | 132.7 Million |
0P59
SREEL
IC1B
4172
MOTHERSON
4901