Ernst Russ AG (HXCK.DE)

EUR 5.96

(1.02%)

Annual Income Statements

(In EUR)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 202.66 Million 191.73 Million 92.28 Million 55.56 Million 58.79 Million 52.7 Million
Cost of Revenue 131.76 Million 118.43 Million 59.09 Million 48.24 Million 41.87 Million 34.33 Million
Gross Profit 70.9 Million 73.3 Million 33.18 Million 7.32 Million 16.91 Million 18.37 Million
Operating Expenses 70.9 Million 10.62 Million 6.93 Million 6.98 Million 13.38 Million 14.24 Million
Selling, General and Administrative Expenses 2.42 Million 1.13 Million 1.19 Million 1.92 Million 1.83 Million 2.56 Million
Research and Development Expenses - 0.43 0.28 0.09 0.06 -
Other Expenses - 9.49 Million 5.73 Million 5.06 Million 11.55 Million -2.01 Million
Cost and Expenses 111.25 Million 129.05 Million 66.03 Million 55.23 Million 55.26 Million 48.57 Million
Operating Income 71.7 Million 59.94 Million 27.76 Million 5.15 Million 5.57 Million 4.13 Million
Interest Expense 1.27 Million 2.84 Million 3.52 Million 2.9 Million 2.73 Million 1.5 Million
Income Tax Expense 598 Thousand 415 Thousand 415 Thousand 637 Thousand 1.77 Million -260 Thousand
Earnings before Tax 82.24 Million 84.31 Million 26.7 Million 5.37 Million 3.47 Million 6.12 Million
Net Income 55.08 Million 83.9 Million 26.28 Million 4.12 Million 1.51 Million 6.21 Million
Earnings Per Share Basic 1.58 2.59 0.81 0.13 0.05 0.19
Earnings Per Share Diluted 1.58 2.59 0.81 0.13 0.05 0.19
Weighted Average Shares Outstanding 34.81 Million 32.43 Million 32.43 Million 32.43 Million 32.43 Million 32.43 Million
Weighted Average Shares Outstanding (Diluted) 34.81 Million 32.43 Million 32.43 Million 32.43 Million 32.43 Million 32.59 Million
Gross Margin 0.35 0.38 0.36 0.13 0.29 0.35
EBIT Margin 0.59 0.49 0.40 0.24 0.21 0.28
Profit Margin 0.27 0.44 0.28 0.07 0.03 0.12
EBITDA 118.79 Million 93.41 Million 33.11 Million 13.4 Million 12.26 Million 7.42 Million
Earnings Before Tax Margin 0.35 0.31 0.30 0.09 0.09 0.08

Income Statement Charts