EUR 4.5
(-2.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 45.58 Billion | 46.44 Billion | 44.18 Billion | 45.06 Billion | 52.73 Billion | 67.71 Billion |
Total Current Assets | 26.9 Billion | 27.58 Billion | 26.43 Billion | 28.68 Billion | 35.66 Billion | 48.46 Billion |
Cash And Short Term Investments | 24.1 Billion | 24.82 Billion | 23.78 Billion | 26.08 Billion | 32.11 Billion | 41.85 Billion |
Cash and Cash Equivalents | 12.43 Billion | 17.94 Billion | 16.57 Billion | 16.37 Billion | 28.14 Billion | 24.44 Billion |
Short Term Investments | 11.66 Billion | 6.88 Billion | 7.2 Billion | 9.71 Billion | 3.97 Billion | 17.4 Billion |
Net Receivables | 1.62 Billion | 1.33 Billion | 1 Billion | 1.06 Billion | 1.18 Billion | 3.28 Billion |
Inventory | 1.16 Billion | 1.42 Billion | 1.64 Billion | 1.52 Billion | 2.35 Billion | 3.3 Billion |
Other Current Assets | 2.96 Million | 4.57 Million | 678 Thousand | 2.22 Million | 1.64 Million | 12.81 Million |
Total Non-Current Assets | 18.68 Billion | 18.85 Billion | 17.74 Billion | 16.38 Billion | 17.06 Billion | 19.25 Billion |
Net PPE | 6.78 Billion | 7.17 Billion | 7.67 Billion | 7.8 Billion | 8.19 Billion | 8.42 Billion |
Good Will And Intangible Assets | 183.12 Million | 81.32 Million | 34.33 Million | 101.94 Million | 108.87 Million | 1.18 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -6.07 Billion | -1.47 Billion | -3.09 Billion | -7.12 Billion | -1.32 Billion | -14.24 Billion |
Tax Assets | 2.88 Billion | 3.02 Billion | 3.18 Billion | 3.32 Billion | 3.6 Billion | 3.95 Billion |
Other Non Current Assets | 14.9 Billion | 10.04 Billion | 9.95 Billion | 12.27 Billion | 6.47 Billion | 19.93 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.77 Billion | 20.88 Billion | 16.96 Billion | 15.11 Billion | 17.73 Billion | 22.49 Billion |
Total Current Liabilities | 13.5 Billion | 13.72 Billion | 14.56 Billion | 14.77 Billion | 17.27 Billion | 22.31 Billion |
Account Payables | 5.21 Billion | 5.68 Billion | 5.46 Billion | 6.02 Billion | 6.88 Billion | 9.81 Billion |
Tax Payables | 55.51 Million | 208.6 Million | 49.54 Million | 63.96 Million | 150.38 Million | 241.16 Million |
Short Term Debt | 3.71 Billion | 2.68 Billion | 2.65 Billion | 968.22 Million | 102.78 Million | - |
Deferred Revenue | 4.22 Billion | - | 6.11 Billion | 7.25 Billion | 9.27 Billion | - |
Other Current Liabilities | 345.17 Million | 5.35 Billion | 334.88 Million | 524.27 Million | 1 Billion | 12.5 Billion |
Total Non Current Liabilities | 9.27 Billion | 7.15 Billion | 2.39 Billion | 337.73 Million | 461.47 Million | 173.85 Million |
Long-Term Debt | 9.05 Billion | 6.9 Billion | 2.13 Billion | 81.83 Million | 225.93 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 150.06 Million | 161.63 Million | 162.06 Million | 169.65 Million | 164.86 Million | 130.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.8 Billion | 25.55 Billion | 27.22 Billion | 29.95 Billion | 34.99 Billion | 45.21 Billion |
Stock Holders Equity | 22.8 Billion | 25.55 Billion | 27.22 Billion | 29.89 Billion | 34.85 Billion | 45.16 Billion |
Common Stock | 8.32 Billion | 8.29 Billion | 8.24 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion |
Retained Earnings | -7.33 Billion | -7.27 Billion | -7.22 Billion | -7.39 Billion | -7.16 Billion | 6.19 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 22.8 Billion | 25.55 Billion | 27.22 Billion | 29.89 Billion | 34.85 Billion | 45.16 Billion |
Capital Lease Obligation | 70.03 Million | 151.74 Million | 191.89 Million | 150.05 Million | 328.71 Million | - |
Total Investments | 5.59 Billion | 5.41 Billion | 4.11 Billion | 2.58 Billion | 2.65 Billion | 3.16 Billion |
Total Debt | 12.77 Billion | 9.59 Billion | 4.79 Billion | 1.05 Billion | 328.71 Million | - |
Net Debt | 330.67 Million | -8.35 Billion | -11.78 Billion | -15.32 Billion | -27.81 Billion | -24.44 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 47.65 Billion | 46.36 Billion | 45.58 Billion | 45.58 Billion | 47.19 Billion | 47.28 Billion |
Total Current Assets | 28.45 Billion | 27.45 Billion | 26.9 Billion | 26.9 Billion | 28.47 Billion | 28.62 Billion |
Cash And Short Term Investments | 25.95 Billion | 25.23 Billion | 24.1 Billion | 24.1 Billion | 25.42 Billion | 25.61 Billion |
Cash and Cash Equivalents | 13.32 Billion | 10.56 Billion | 12.43 Billion | 12.43 Billion | 12.83 Billion | 16.55 Billion |
Short Term Investments | 12.63 Billion | 14.67 Billion | 11.66 Billion | 11.66 Billion | 12.58 Billion | 9.05 Billion |
Net Receivables | 1.33 Billion | 971.43 Million | 1.62 Billion | 1.62 Billion | 1.72 Billion | 1.59 Billion |
Inventory | 1.16 Billion | 1.24 Billion | 1.16 Billion | 1.16 Billion | 1.32 Billion | 1.4 Billion |
Other Current Assets | 1.27 Million | 632 Thousand | 2.96 Million | 2.96 Million | 41 Thousand | 4.25 Million |
Total Non-Current Assets | 19.19 Billion | 18.9 Billion | 18.68 Billion | 18.68 Billion | 18.72 Billion | 18.65 Billion |
Net PPE | 6.71 Billion | 6.79 Billion | 6.78 Billion | 6.78 Billion | 6.95 Billion | 6.97 Billion |
Good Will And Intangible Assets | 188.87 Million | 192.98 Million | 183.12 Million | 183.12 Million | 177.93 Million | 101.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -6.68 Billion | -8.83 Billion | -6.07 Billion | -6.07 Billion | -7.15 Billion | -3.74 Billion |
Tax Assets | 2.7 Billion | 2.83 Billion | 2.88 Billion | 2.88 Billion | 2.89 Billion | 2.92 Billion |
Other Non Current Assets | 16.27 Billion | 17.92 Billion | 14.9 Billion | 14.9 Billion | 15.84 Billion | 12.4 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.04 Billion | 23.16 Billion | 22.77 Billion | 22.77 Billion | 22.76 Billion | 22.19 Billion |
Total Current Liabilities | 13.39 Billion | 12.9 Billion | 13.5 Billion | 13.5 Billion | 14.03 Billion | 14 Billion |
Account Payables | 5.59 Billion | 5.19 Billion | 5.21 Billion | 5.21 Billion | 5.67 Billion | 5.81 Billion |
Tax Payables | 63.53 Million | 73.99 Million | 55.51 Million | 55.51 Million | 109.76 Million | 78.42 Million |
Short Term Debt | 3.62 Billion | 3.73 Billion | 3.71 Billion | 3.71 Billion | 3.76 Billion | 3.61 Billion |
Deferred Revenue | 3.85 Billion | 3.7 Billion | 4.22 Billion | 4.22 Billion | 4.24 Billion | 4.2 Billion |
Other Current Liabilities | 319.34 Million | 279.85 Million | 345.17 Million | 345.17 Million | 342.78 Million | 369.88 Million |
Total Non Current Liabilities | 11.65 Billion | 10.25 Billion | 9.27 Billion | 9.27 Billion | 8.73 Billion | 8.18 Billion |
Long-Term Debt | 11.45 Billion | 10.06 Billion | 9.05 Billion | 9.05 Billion | 8.54 Billion | 8 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 152.26 Million | 152.2 Million | 150.06 Million | 150.06 Million | 145.34 Million | 144.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.6 Billion | 23.2 Billion | 22.8 Billion | 22.8 Billion | 24.43 Billion | 25.08 Billion |
Stock Holders Equity | 22.6 Billion | 23.2 Billion | 22.8 Billion | 22.8 Billion | 24.43 Billion | 25.08 Billion |
Common Stock | 8.32 Billion | 8.32 Billion | 8.32 Billion | 8.32 Billion | 8.31 Billion | 8.31 Billion |
Retained Earnings | -4.99 Billion | -7.51 Billion | -7.33 Billion | -7.33 Billion | -6.45 Billion | -5.55 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 22.6 Billion | 23.2 Billion | 22.8 Billion | 22.8 Billion | 24.43 Billion | 25.08 Billion |
Capital Lease Obligation | 85.31 Million | 93.75 Million | 70.03 Million | 70.03 Million | 212.45 Million | 164.74 Million |
Total Investments | 5.94 Billion | 5.84 Billion | 5.59 Billion | 5.59 Billion | 5.42 Billion | 5.31 Billion |
Total Debt | 15.08 Billion | 13.79 Billion | 12.77 Billion | 12.77 Billion | 12.31 Billion | 11.61 Billion |
Net Debt | 1.76 Billion | 3.23 Billion | 330.67 Million | 330.67 Million | -527.16 Million | -4.94 Billion |
CHEMCON
8929
HAVLF
SEDANA
4591
4924