EUR 2.07
(0.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 323.95 Million | 344.61 Million | 365.28 Million | 104.8 Million | 64.83 Million | 84.51 Million |
Total Current Assets | 164.09 Million | 185.44 Million | 279.32 Million | 43.81 Million | 18.41 Million | 52.69 Million |
Cash And Short Term Investments | 142.46 Million | 161.55 Million | 252.9 Million | 36.42 Million | 10.97 Million | 42.88 Million |
Cash and Cash Equivalents | 108.95 Million | 112.05 Million | 152.94 Million | 36.23 Million | 10.97 Million | 42.74 Million |
Short Term Investments | 33.51 Million | 49.5 Million | 99.96 Million | 188 Thousand | 2000.00 | 141 Thousand |
Net Receivables | 16.08 Million | 16.86 Million | 20.32 Million | 6.16 Million | 5.38 Million | - |
Inventory | 1.00 | -49.5 Million | -99.96 Million | -188 Thousand | 2 Million | - |
Other Current Assets | 5.53 Million | 468 Thousand | 1.69 Million | 25 Thousand | 47 Thousand | 86 Thousand |
Total Non-Current Assets | 159.86 Million | 159.16 Million | 85.96 Million | 60.98 Million | 46.43 Million | 31.81 Million |
Net PPE | 13.77 Million | 15.02 Million | 15.2 Million | 16.41 Million | 2.65 Million | 1.86 Million |
Good Will And Intangible Assets | 140.28 Million | 138.4 Million | 61.36 Million | 41.57 Million | 42.17 Million | 26.51 Million |
Good Will | 89.19 Million | 83.69 Million | 40.31 Million | 25.65 Million | 25.65 Million | 12.59 Million |
Intangible Assets | 51.08 Million | 54.7 Million | 21.04 Million | 15.91 Million | 16.52 Million | 13.92 Million |
Long-Term Investments | 5.51 Million | 5.56 Million | -96.36 Million | 2.89 Million | - | - |
Tax Assets | -1.00 | -5.56 Million | 105.76 Million | -2.89 Million | - | - |
Other Non Current Assets | 287 Thousand | 5.74 Million | 6000.00 | 3 Million | 1.59 Million | 3.43 Million |
Other Assets | 1.00 | 1000.00 | 1000.00 | - | -1000.00 | - |
Total Liabilities | 73.83 Million | 80.92 Million | 64.59 Million | 81.93 Million | 29.35 Million | 24.59 Million |
Total Current Liabilities | 51.48 Million | 50.9 Million | 36.09 Million | 15.19 Million | 21.61 Million | 19.82 Million |
Account Payables | 8.87 Million | 12.54 Million | 15.39 Million | 4.23 Million | 5.29 Million | 4.52 Million |
Tax Payables | 3.03 Million | 4.63 Million | 738 Thousand | 292 Thousand | 299 Thousand | 136 Thousand |
Short Term Debt | 4.29 Million | 4.35 Million | 4.23 Million | 3.57 Million | 862 Thousand | 669 Thousand |
Deferred Revenue | 11.83 Million | 11.9 Million | 14.01 Million | 5.36 Million | 14.82 Million | - |
Other Current Liabilities | 26.47 Million | 22.09 Million | 2.44 Million | 2.01 Million | 627 Thousand | 14.62 Million |
Total Non Current Liabilities | 22.34 Million | 30.01 Million | 28.5 Million | 66.74 Million | 7.74 Million | 4.77 Million |
Long-Term Debt | 1.73 Million | 18.41 Million | 22.32 Million | 50.35 Million | 3.09 Million | 840 Thousand |
Deferred Revenue Non Current | 11.74 Million | - | 1.5 Million | 13.35 Million | 1.03 Million | 1.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.11 Million | 3.66 Million | 797 Thousand | 802 Thousand | 24 Thousand | -424 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 250.12 Million | 263.69 Million | 300.68 Million | 22.86 Million | 35.48 Million | 59.92 Million |
Stock Holders Equity | 250.12 Million | 263.69 Million | 300.68 Million | 22.86 Million | 35.48 Million | 59.92 Million |
Common Stock | 2.44 Million | 2.44 Million | 2.44 Million | 93 Thousand | 93 Thousand | 93 Thousand |
Retained Earnings | -371.45 Million | -343.17 Million | -279.44 Million | -112.65 Million | -88.85 Million | -59.48 Million |
Accumulated other comprehensive income | 696.64 Million | 604.43 Million | 577.69 Million | 135.42 Million | - | - |
Common Stock Equity | 250.12 Million | 263.69 Million | 300.68 Million | 22.86 Million | 35.48 Million | 59.92 Million |
Capital Lease Obligation | 11.74 Million | 14.29 Million | 14.17 Million | 15.12 Million | 2.25 Million | 1.5 Million |
Total Investments | 39.02 Million | 49.5 Million | 3.59 Million | 188 Thousand | 2000.00 | 141 Thousand |
Total Debt | 17.77 Million | 22.77 Million | 26.55 Million | 53.93 Million | 3.95 Million | 1.5 Million |
Net Debt | -91.18 Million | -89.27 Million | -126.38 Million | 17.69 Million | -7.01 Million | -41.23 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 396.77 Million | 350.79 Million | 323.95 Million | 323.95 Million | 332.16 Million | 336.36 Million |
Total Current Assets | 136.77 Million | 125.03 Million | 164.09 Million | 164.09 Million | 177.78 Million | 180.95 Million |
Cash And Short Term Investments | 101.61 Million | 64.1 Million | 142.46 Million | 142.46 Million | 137.01 Million | 145.26 Million |
Cash and Cash Equivalents | 79.02 Million | 64.1 Million | 108.95 Million | 108.95 Million | 85.02 Million | 95.08 Million |
Short Term Investments | 22.59 Million | 33.96 Million | 33.51 Million | 33.51 Million | 51.99 Million | 50.17 Million |
Net Receivables | 28.15 Million | 18.88 Million | 16.08 Million | 16.08 Million | 35.66 Million | 26.34 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | -50.17 Million |
Other Current Assets | 7 Million | 42.04 Million | 5.53 Million | 5.53 Million | 3.47 Million | 7.53 Million |
Total Non-Current Assets | 260 Million | 225.76 Million | 159.86 Million | 159.86 Million | 154.37 Million | 155.4 Million |
Net PPE | 13.26 Million | 13.65 Million | 13.77 Million | 13.77 Million | 13.88 Million | 14.23 Million |
Good Will And Intangible Assets | 235.82 Million | 203.59 Million | 140.28 Million | 140.28 Million | 134.62 Million | 135.35 Million |
Good Will | - | - | 89.19 Million | 89.19 Million | - | - |
Intangible Assets | - | - | 51.08 Million | 51.08 Million | 134.62 Million | 135.35 Million |
Long-Term Investments | 10.3 Million | 8.14 Million | 5.51 Million | 5.51 Million | -46.29 Million | 5.64 Million |
Tax Assets | 417 Thousand | 107 Thousand | -1.00 | -1.00 | 52.04 Million | -5.64 Million |
Other Non Current Assets | 199.99 Thousand | 263 Thousand | 287 Thousand | 287 Thousand | 114 Thousand | 5.82 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 137.8 Million | 121.64 Million | 73.83 Million | 73.83 Million | 75.1 Million | 104.66 Million |
Total Current Liabilities | 100.73 Million | 81.59 Million | 51.48 Million | 51.48 Million | 52.35 Million | 80.02 Million |
Account Payables | 16.99 Million | 17.45 Million | 8.87 Million | 8.87 Million | 14.69 Million | 14.58 Million |
Tax Payables | 3.23 Million | 2.35 Million | 3.03 Million | 3.03 Million | 3.13 Million | 4.54 Million |
Short Term Debt | 4.13 Million | 2.75 Million | 4.29 Million | 4.29 Million | 2.73 Million | 6.26 Million |
Deferred Revenue | 53.63 Million | 2.35 Million | 11.83 Million | 11.83 Million | 14.06 Million | 56.38 Million |
Other Current Liabilities | 25.96 Million | 59.03 Million | 26.47 Million | 26.47 Million | 20.86 Million | 2.78 Million |
Total Non Current Liabilities | 37.07 Million | 40.05 Million | 22.34 Million | 22.34 Million | 22.75 Million | 24.64 Million |
Long-Term Debt | 481 Thousand | 15.38 Million | 1.73 Million | 1.73 Million | 2.79 Million | 14.01 Million |
Deferred Revenue Non Current | 11.28 Million | - | 11.74 Million | 11.74 Million | 13.54 Million | 4.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.03 Million | 17.91 Million | 2.11 Million | 2.11 Million | 469 Thousand | 11 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 258.97 Million | 229.15 Million | 250.12 Million | 250.12 Million | 257.05 Million | 231.69 Million |
Stock Holders Equity | 227.19 Million | 238.43 Million | 250.12 Million | 250.12 Million | 257.05 Million | 231.69 Million |
Common Stock | 2.44 Million | 2.44 Million | 2.44 Million | 2.44 Million | 2.44 Million | 2.44 Million |
Retained Earnings | -405.29 Million | -406.07 Million | -371.45 Million | -371.45 Million | -361.91 Million | -383.25 Million |
Accumulated other comprehensive income | 676.93 Million | 642.06 Million | 696.64 Million | 696.64 Million | 616.53 Million | 690.06 Million |
Common Stock Equity | 227.19 Million | 238.43 Million | 250.12 Million | 250.12 Million | 257.05 Million | 231.69 Million |
Capital Lease Obligation | 11.28 Million | - | 11.74 Million | 11.74 Million | - | 13.76 Million |
Total Investments | 32.89 Million | 8.14 Million | 39.02 Million | 39.02 Million | 5.7 Million | 50.17 Million |
Total Debt | 15.9 Million | 18.13 Million | 17.77 Million | 17.77 Million | 5.53 Million | 20.28 Million |
Net Debt | -63.12 Million | -45.96 Million | -91.18 Million | -91.18 Million | -79.48 Million | -74.8 Million |
BWMX
ERTX
ELLH
BLVDF
FML
JEWL