IDR 103.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 79.76 Million | 78.71 Million | 72.69 Million | 68.56 Million | 71.42 Million | 62.58 Million |
Total Current Assets | 44.67 Million | 44.65 Million | 38.55 Million | 34.63 Million | 37.41 Million | 30.14 Million |
Cash And Short Term Investments | 3.46 Million | 1.12 Million | 3.98 Million | 3.42 Million | 2.82 Million | 863.42 Thousand |
Cash and Cash Equivalents | 3.46 Million | 1.12 Million | 3.98 Million | 3.42 Million | 2.82 Million | 863.42 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.62 Million | 13 Million | 7.45 Million | 7.94 Million | 10.37 Million | 8.58 Million |
Inventory | 24.05 Million | 29.17 Million | 24.88 Million | 21.37 Million | 21.73 Million | 13.61 Million |
Other Current Assets | 1.24 Million | 1.34 Million | 2.22 Million | 1.89 Million | 2.47 Million | 7.08 Million |
Total Non-Current Assets | 35.09 Million | 34.05 Million | 34.14 Million | 33.93 Million | 34.01 Million | 32.43 Million |
Net PPE | 34.58 Million | 33.68 Million | 33.58 Million | 33.14 Million | 33.22 Million | 31.3 Million |
Good Will And Intangible Assets | 155.03 Thousand | 176.67 Thousand | 190.87 Thousand | 198.14 Thousand | 171.1 Thousand | 159.35 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 155.03 Thousand | 176.67 Thousand | 190.87 Thousand | 198.14 Thousand | 171.1 Thousand | 159.35 Thousand |
Long-Term Investments | 31.61 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 322.9 Thousand | 200.6 Thousand | 367.33 Thousand | 593.03 Thousand | 613.97 Thousand | 976.98 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.69 Million | 55.2 Million | 52.78 Million | 50.32 Million | 51.86 Million | 43.57 Million |
Total Current Liabilities | 34.94 Million | 37.85 Million | 35.49 Million | 33.95 Million | 34.69 Million | 29.9 Million |
Account Payables | 6.2 Million | 5.72 Million | 4.06 Million | 5.56 Million | 5.45 Million | 3.55 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25.28 Million | 28.36 Million | 27.94 Million | 25.19 Million | 25.7 Million | 23.31 Million |
Deferred Revenue | 3.14 Million | - | - | - | - | - |
Other Current Liabilities | 311.19 Thousand | 3.76 Million | 3.48 Million | 3.19 Million | 3.54 Million | 3.03 Million |
Total Non Current Liabilities | 19.74 Million | 17.35 Million | 17.28 Million | 16.36 Million | 17.16 Million | 13.66 Million |
Long-Term Debt | 15.15 Million | 13.6 Million | 13.6 Million | 12.31 Million | 13.92 Million | 10.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.59 Million | 3.75 Million | 3.68 Million | 4.04 Million | 3.24 Million | 3.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.07 Million | 23.5 Million | 19.91 Million | 18.24 Million | 19.56 Million | 19.01 Million |
Stock Holders Equity | 25.07 Million | 23.5 Million | 19.91 Million | 18.24 Million | 19.56 Million | 19.01 Million |
Common Stock | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million |
Retained Earnings | 15.01 Million | 13.43 Million | 9.82 Million | 8.14 Million | 9.44 Million | 8.88 Million |
Accumulated other comprehensive income | 1.08 Million | 1.09 Million | 1.1 Million | 1.12 Million | 1.13 Million | 1.15 Million |
Common Stock Equity | 25.07 Million | 23.5 Million | 19.91 Million | 18.24 Million | 19.56 Million | 19.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 31.61 Thousand | - | - | - | - | - |
Total Debt | 40.43 Million | 41.96 Million | 41.54 Million | 37.51 Million | 39.62 Million | 33.51 Million |
Net Debt | 36.96 Million | 40.83 Million | 37.55 Million | 34.09 Million | 36.79 Million | 32.65 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 73.09 Million | 77.3 Million | 79.76 Million | 79.76 Million | 79.01 Million | 74.49 Million |
Total Current Assets | 37.87 Million | 42.4 Million | 44.67 Million | 44.67 Million | 44.39 Million | 40.13 Million |
Cash And Short Term Investments | 2.54 Million | 5.95 Million | 3.46 Million | 3.46 Million | 3.84 Million | 3.6 Million |
Cash and Cash Equivalents | 2.54 Million | 5.95 Million | 3.46 Million | 3.46 Million | 3.84 Million | 3.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.73 Million | 12.92 Million | 15.62 Million | 15.62 Million | 11.5 Million | 10.07 Million |
Inventory | 21.9 Million | 21.99 Million | 24.05 Million | 24.05 Million | 27.74 Million | 25.38 Million |
Other Current Assets | 1.21 Million | 1.53 Million | 1.52 Million | 1.52 Million | 1.3 Million | 1.07 Million |
Total Non-Current Assets | 35.21 Million | 34.9 Million | 35.09 Million | 35.09 Million | 34.61 Million | 34.35 Million |
Net PPE | 34.82 Million | 34.49 Million | 34.58 Million | 34.58 Million | 34.2 Million | 33.97 Million |
Good Will And Intangible Assets | 138.65 Thousand | 146.74 Thousand | 155.03 Thousand | 155.03 Thousand | 161.7 Thousand | 170.4 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 138.65 Thousand | 146.74 Thousand | 155.03 Thousand | 155.03 Thousand | 161.7 Thousand | 170.4 Thousand |
Long-Term Investments | 31.61 Thousand | 31.61 Thousand | 31.61 Thousand | 31.61 Thousand | 31.61 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 222.99 Thousand | 232.01 Thousand | 322.9 Thousand | 322.9 Thousand | 220.19 Thousand | 210.51 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.74 Million | 51.73 Million | 54.69 Million | 54.69 Million | 54.28 Million | 50.06 Million |
Total Current Liabilities | 28.75 Million | 32.57 Million | 34.94 Million | 34.94 Million | 34.44 Million | 31.01 Million |
Account Payables | 3.8 Million | 4.77 Million | 6.2 Million | 6.2 Million | 4.22 Million | 4.94 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 22.3 Million | 23.48 Million | 25.28 Million | 25.28 Million | 27.06 Million | 21.85 Million |
Deferred Revenue | 2.28 Million | - | - | - | - | - |
Other Current Liabilities | 360.83 Thousand | 4.31 Million | 3.45 Million | 3.45 Million | 3.15 Million | 4.2 Million |
Total Non Current Liabilities | 18.99 Million | 19.16 Million | 19.74 Million | 19.74 Million | 19.84 Million | 19.05 Million |
Long-Term Debt | 14.85 Million | 15 Million | 15.15 Million | 15.15 Million | 15.9 Million | 15.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.14 Million | 4.16 Million | 4.59 Million | 4.59 Million | 3.94 Million | 3.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.35 Million | 25.57 Million | 25.07 Million | 25.07 Million | 24.73 Million | 24.42 Million |
Stock Holders Equity | 25.35 Million | 25.57 Million | 25.07 Million | 25.07 Million | 24.72 Million | 24.42 Million |
Common Stock | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million |
Retained Earnings | 15.29 Million | 15.51 Million | 15.01 Million | 15.01 Million | 14.65 Million | 14.35 Million |
Accumulated other comprehensive income | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.09 Million | 1.09 Million |
Common Stock Equity | 25.35 Million | 25.57 Million | 25.07 Million | 25.07 Million | 24.72 Million | 24.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 31.61 Thousand | 31.61 Thousand | 31.61 Thousand | 31.61 Thousand | 31.61 Thousand | - |
Total Debt | 37.15 Million | 38.48 Million | 40.43 Million | 40.43 Million | 42.96 Million | 37.05 Million |
Net Debt | 34.61 Million | 32.52 Million | 36.96 Million | 36.96 Million | 39.12 Million | 33.45 Million |
ELLH
PRERINFRA
KIFS
JEWL
HTG
BWMX