EUR 73.54
(3.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.33 Billion | 12.64 Billion | 12.4 Billion | 10.11 Billion | 9.98 Billion | 13.2 Billion |
Cost of Revenue | 8.47 Billion | 8.81 Billion | 8.72 Billion | 7.3 Billion | 6.89 Billion | 9.6 Billion |
Gross Profit | 3.86 Billion | 3.83 Billion | 3.67 Billion | 2.81 Billion | 3.09 Billion | 3.59 Billion |
Operating Expenses | 3.16 Billion | 2.95 Billion | 2.81 Billion | 2.24 Billion | 2.35 Billion | 2.7 Billion |
Selling, General and Administrative Expenses | 2.95 Billion | 2.77 Billion | 2.81 Billion | 2.24 Billion | 2.35 Billion | 2.7 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3 Million | 182 Million | 41 Thousand | -3.87 Million | -2.91 Million | -154 Thousand |
Cost and Expenses | 11.64 Billion | 11.76 Billion | 11.54 Billion | 9.55 Billion | 9.25 Billion | 12.3 Billion |
Operating Income | 615 Million | 747 Million | 851.65 Million | 535.3 Million | 718.26 Million | 753.05 Million |
Interest Expense | 87 Million | 44 Million | 27.6 Million | 41.37 Million | 50.79 Million | 78.78 Million |
Income Tax Expense | 120 Million | 170 Million | 197.34 Million | 95.37 Million | 159.51 Million | 155.49 Million |
Earnings before Tax | 542 Million | 721 Million | 830.54 Million | 499.89 Million | 680.3 Million | 695.34 Million |
Net Income | 416 Million | 538 Million | 631 Million | 403.79 Million | 520.79 Million | 535.88 Million |
Earnings Per Share Basic | 3.18 | 3.95 | 4.51 | 2.83 | 3.52 | 3.51 |
Earnings Per Share Diluted | 3.16 | 3.91 | 4.45 | 2.82 | 3.49 | 3.49 |
Weighted Average Shares Outstanding | 131.64 Million | 136.06 Million | 140.09 Million | 142.5 Million | 147.81 Million | 152.65 Million |
Weighted Average Shares Outstanding (Diluted) | 131.74 Million | 137.75 Million | 141.77 Million | 143.4 Million | 149.25 Million | 153.7 Million |
Gross Margin | 0.31 | 0.30 | 0.30 | 0.28 | 0.31 | 0.27 |
EBIT Margin | 0.08 | 0.09 | 0.09 | 0.07 | 0.09 | 0.08 |
Profit Margin | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 |
EBITDA | 957 Million | 1.09 Billion | 1.07 Billion | 758.9 Million | 930.74 Million | 837.1 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.07 | 0.05 | 0.07 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.13 Billion | 3.17 Billion | 12.33 Billion | 3.01 Billion | 3.16 Billion | 3.1 Billion |
Cost of Revenue | 2.11 Billion | 2.16 Billion | 8.47 Billion | 2.09 Billion | 2.16 Billion | 2.12 Billion |
Gross Profit | 1.01 Billion | 1.01 Billion | 3.86 Billion | 925 Million | 995 Million | 975 Million |
Operating Expenses | 854 Million | 852 Million | 3.16 Billion | 865 Million | 784 Million | 756 Million |
Selling, General and Administrative Expenses | 777 Million | 791 Million | - | 807 Million | 725 Million | 707 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2 Million | -3 Million | -1 Million | -2 Million | 1 Million |
Cost and Expenses | 2.97 Billion | 3.01 Billion | 11.64 Billion | 2.95 Billion | 2.95 Billion | 2.88 Billion |
Operating Income | 178 Million | 150 Million | 615 Million | 39 Million | 200 Million | 201 Million |
Interest Expense | - | 30 Million | 87 Million | 29 Million | 25 Million | 19 Million |
Income Tax Expense | 33 Million | 32 Million | 120 Million | 1 Million | 39 Million | 41 Million |
Earnings before Tax | 138 Million | 127 Million | 542 Million | 14 Million | 179 Million | 186 Million |
Net Income | 104 Million | 93 Million | 416 Million | 18 Million | 137 Million | 140 Million |
Earnings Per Share Basic | 0.80 | 0.67 | - | 0.14 | 1.05 | 1.07 |
Earnings Per Share Diluted | 0.81 | 0.66 | - | 0.13 | 1.05 | 1.06 |
Weighted Average Shares Outstanding | 130 Million | 128.72 Million | 131.64 Million | 136.55 Million | 130.38 Million | 130.9 Million |
Weighted Average Shares Outstanding (Diluted) | 128.64 Million | 129.76 Million | 131.74 Million | 130.74 Million | 131.44 Million | 131.87 Million |
Gross Margin | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 |
EBIT Margin | 0.08 | 0.08 | - | 0.04 | 0.09 | 0.09 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 | 0.05 |
EBITDA | 252 Million | 240 Million | - | 132 Million | 274 Million | 282 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.01 | 0.06 | 0.06 |
SPHDF
RKIGF
VRG
HITI
WANSF
RHCGF