EUR 126.8
(0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.33 Billion | 18.29 Billion | 16.23 Billion | 16.98 Billion | 17.9 Billion | 14.44 Billion |
Total Current Assets | 13.34 Billion | 12.21 Billion | 10.93 Billion | 11.71 Billion | 11.83 Billion | 9.57 Billion |
Cash And Short Term Investments | 5.77 Billion | 4.94 Billion | 4.57 Billion | 5.13 Billion | 4.61 Billion | 3.64 Billion |
Cash and Cash Equivalents | 5.14 Billion | 4.35 Billion | 4 Billion | 4.66 Billion | 4.16 Billion | 3.2 Billion |
Short Term Investments | 626.91 Million | 584.87 Million | 568.32 Million | 469.93 Million | 448.55 Million | 432.03 Million |
Net Receivables | 6.59 Billion | 6.49 Billion | 5.67 Billion | 6.01 Billion | 6.56 Billion | 5.38 Billion |
Inventory | 370.28 Million | 365.4 Million | 342.28 Million | 280.83 Million | 414.73 Million | 363.2 Million |
Other Current Assets | 601.31 Million | 412.1 Million | 352.55 Million | 288.44 Million | 238.7 Million | 183 Million |
Total Non-Current Assets | 5.98 Billion | 6.08 Billion | 5.29 Billion | 5.26 Billion | 6.06 Billion | 4.87 Billion |
Net PPE | 829.79 Million | 869.51 Million | 818.48 Million | 912.11 Million | 1.85 Billion | 979.23 Million |
Good Will And Intangible Assets | 1.1 Billion | 1.11 Billion | 1.09 Billion | 1.04 Billion | 1.18 Billion | 1.15 Billion |
Good Will | 976.08 Million | 992.79 Million | 968.22 Million | 917.88 Million | 1.04 Billion | 1.01 Billion |
Intangible Assets | 125.94 Million | 124.47 Million | 122.9 Million | 123.55 Million | 138.63 Million | 146.56 Million |
Long-Term Investments | 3.23 Billion | 2.75 Billion | 2.02 Billion | 2 Billion | 1.56 Billion | 1.5 Billion |
Tax Assets | 669.85 Million | 383.49 Million | 456.19 Million | 520.55 Million | 720.95 Million | 113.89 Million |
Other Non Current Assets | 153 Million | 961.18 Million | 905.69 Million | 786.74 Million | 736.39 Million | 1.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.06 Billion | 17.07 Billion | 15.14 Billion | 16.01 Billion | 16.31 Billion | 11.98 Billion |
Total Current Liabilities | 11.97 Billion | 11.04 Billion | 9.73 Billion | 10.71 Billion | 12.04 Billion | 9 Billion |
Account Payables | 7.04 Billion | 6.71 Billion | 5.44 Billion | 5.45 Billion | 8.61 Billion | 7.14 Billion |
Tax Payables | 160.68 Million | 183.35 Million | 187.74 Million | 140.67 Million | 86.51 Million | 61.56 Million |
Short Term Debt | 640.98 Million | 617.22 Million | 643.09 Million | 1.14 Billion | 1.18 Billion | 592.4 Million |
Deferred Revenue | 2.26 Billion | 2.29 Billion | 3.37 Billion | 3.81 Billion | 2.2 Billion | 61.56 Million |
Other Current Liabilities | 2.02 Billion | 1.42 Billion | 272.14 Million | 292.9 Million | 40.02 Million | 1.19 Billion |
Total Non Current Liabilities | 6.08 Billion | 6.02 Billion | 5.41 Billion | 5.3 Billion | 4.26 Billion | 2.97 Billion |
Long-Term Debt | 4.53 Billion | 5.05 Billion | 4.18 Billion | 4.18 Billion | 3.22 Billion | 2.04 Billion |
Deferred Revenue Non Current | 50.65 Million | 72.3 Million | 87.35 Million | 78.19 Million | 48.79 Million | 28.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.09 Billion | 829.24 Million | 1.09 Billion | 998.42 Million | 941.44 Million | 851.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.26 Billion | 1.22 Billion | 1.08 Billion | 962.61 Million | 1.58 Billion | 2.46 Billion |
Stock Holders Equity | 1.23 Billion | 1.13 Billion | 800.99 Million | 669.6 Million | 1.27 Billion | 1.9 Billion |
Common Stock | 198.94 Million | 198.94 Million | 180.85 Million | 180.85 Million | 180.85 Million | 180.85 Million |
Retained Earnings | -1.22 Billion | -1.1 Billion | -594.21 Million | -492.88 Million | -291.56 Million | 319.99 Million |
Accumulated other comprehensive income | 335.99 Million | 422.66 Million | -187.5 Million | -282.08 Million | 96.51 Million | -1.62 Billion |
Common Stock Equity | 1.23 Billion | 1.13 Billion | 800.99 Million | 669.6 Million | 1.27 Billion | 1.9 Billion |
Capital Lease Obligation | 326.09 Million | 472.65 Million | 387.28 Million | 402.43 Million | 784.85 Million | 5.51 Million |
Total Investments | 3.85 Billion | 3.33 Billion | 2.59 Billion | 2.47 Billion | 2.01 Billion | 1.93 Billion |
Total Debt | 5.5 Billion | 5.67 Billion | 4.82 Billion | 5.33 Billion | 4.41 Billion | 2.64 Billion |
Net Debt | 350.88 Million | 1.31 Billion | 820.72 Million | 666.2 Million | 250.13 Million | -567.37 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.69 Billion | 18.95 Billion | 19.33 Billion | 19.33 Billion | 18.7 Billion | 18.29 Billion |
Total Current Assets | 15.41 Billion | 13.29 Billion | 13.34 Billion | 13.34 Billion | 13.01 Billion | 12.73 Billion |
Cash And Short Term Investments | 6.33 Billion | 5.11 Billion | 5.77 Billion | 5.77 Billion | 4.91 Billion | 5 Billion |
Cash and Cash Equivalents | 5.63 Billion | 4.41 Billion | 5.14 Billion | 5.14 Billion | 4.27 Billion | 4.4 Billion |
Short Term Investments | 696.3 Million | 707.86 Million | 626.91 Million | 626.91 Million | 639.6 Million | 603.91 Million |
Net Receivables | 8.5 Billion | 7.78 Billion | 6.59 Billion | 6.59 Billion | 6.85 Billion | 7.15 Billion |
Inventory | 580.2 Million | 395.44 Million | 370.28 Million | 370.28 Million | 356.24 Million | 347.5 Million |
Other Current Assets | 1.43 Billion | 1.12 Billion | 601.31 Million | 601.31 Million | 885.13 Million | 231.63 Million |
Total Non-Current Assets | 8.27 Billion | 5.65 Billion | 5.98 Billion | 5.98 Billion | 5.69 Billion | 5.55 Billion |
Net PPE | 1.94 Billion | 808.05 Million | 829.79 Million | 829.79 Million | 856.18 Million | 846.43 Million |
Good Will And Intangible Assets | 3.34 Billion | 1.11 Billion | 1.1 Billion | 1.1 Billion | 1.11 Billion | 1.09 Billion |
Good Will | - | - | 976.08 Million | 976.08 Million | - | - |
Intangible Assets | 3.34 Billion | 1.11 Billion | 125.94 Million | 125.94 Million | 1.11 Billion | 1.09 Billion |
Long-Term Investments | 2.25 Billion | 3.2 Billion | 3.23 Billion | 3.23 Billion | 2.35 Billion | 2.3 Billion |
Tax Assets | 508.02 Million | 330.96 Million | 669.85 Million | 669.85 Million | 353.67 Million | 337.05 Million |
Other Non Current Assets | 230.97 Million | 196.63 Million | 153 Million | 153 Million | 1.01 Billion | 970.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.77 Billion | 17.46 Billion | 18.06 Billion | 18.06 Billion | 17.28 Billion | 17.1 Billion |
Total Current Liabilities | 13.45 Billion | 11.04 Billion | 11.97 Billion | 11.97 Billion | 11.44 Billion | 11.39 Billion |
Account Payables | 11.07 Billion | 9.34 Billion | 7.04 Billion | 7.04 Billion | 9.54 Billion | 9.67 Billion |
Tax Payables | 149.64 Million | 146.03 Million | 160.68 Million | 160.68 Million | 132.67 Million | 134.1 Million |
Short Term Debt | 481.51 Million | 536.13 Million | 640.98 Million | 640.98 Million | 120.05 Million | 121.61 Million |
Deferred Revenue | 149.64 Million | 146.03 Million | 2.26 Billion | 2.26 Billion | - | - |
Other Current Liabilities | 1.74 Billion | 1.01 Billion | 2.02 Billion | 2.02 Billion | 1.78 Billion | 1.6 Billion |
Total Non Current Liabilities | 9.32 Billion | 6.42 Billion | 6.08 Billion | 6.08 Billion | 5.84 Billion | 5.7 Billion |
Long-Term Debt | 7.42 Billion | 5.17 Billion | 4.53 Billion | 4.53 Billion | 335.45 Million | 339.25 Million |
Deferred Revenue Non Current | 603.82 Million | 317.74 Million | 50.65 Million | 50.65 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Billion | 826.64 Million | 1.09 Billion | 1.09 Billion | 5.4 Billion | 5.28 Billion |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 920.35 Million | 1.48 Billion | 1.26 Billion | 1.26 Billion | 1.42 Billion | 1.19 Billion |
Stock Holders Equity | 795.93 Million | 1.45 Billion | 1.23 Billion | 1.23 Billion | 1.35 Billion | 1.12 Billion |
Common Stock | 198.94 Million | 198.94 Million | 198.94 Million | 198.94 Million | 198.94 Million | 198.94 Million |
Retained Earnings | -1.6 Billion | -923.7 Million | -1.22 Billion | -1.22 Billion | -1.2 Billion | -1.32 Billion |
Accumulated other comprehensive income | 100.07 Million | 76.13 Million | 335.99 Million | 335.99 Million | 253.62 Million | 151.62 Million |
Common Stock Equity | 795.93 Million | 1.45 Billion | 1.23 Billion | 1.23 Billion | 1.35 Billion | 1.12 Billion |
Capital Lease Obligation | 603.82 Million | 317.74 Million | 326.09 Million | 326.09 Million | 455.51 Million | 460.86 Million |
Total Investments | 2.94 Billion | 3.91 Billion | 3.85 Billion | 3.85 Billion | 2.99 Billion | 2.91 Billion |
Total Debt | 8.51 Billion | 6.02 Billion | 5.5 Billion | 5.5 Billion | 455.51 Million | 460.86 Million |
Net Debt | 2.87 Billion | 1.61 Billion | 350.88 Million | 350.88 Million | -3.82 Billion | -3.94 Billion |
RCDO
0822
LSL
ICG
EFORC
LNZL