EUR 29.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 281.59 Million | 130.47 Million | 98.83 Million | 70.97 Million | 51.12 Million | 59.12 Million |
Total Current Assets | 257.81 Million | 108.55 Million | 74.01 Million | 47.96 Million | 34.33 Million | 42.05 Million |
Cash And Short Term Investments | 35.98 Million | 31.04 Million | 25.97 Million | 6.21 Million | 5.07 Million | 1.61 Million |
Cash and Cash Equivalents | 35.98 Million | 31.04 Million | 25.97 Million | 6.21 Million | 5.07 Million | 1.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 209.25 Million | 66.28 Million | 45.36 Million | 38.7 Million | 27.55 Million | 39.16 Million |
Inventory | 9.54 Million | 10.6 Million | 1.31 Million | 1.00 | 1.00 | 116.24 Thousand |
Other Current Assets | 3.02 Million | 612.63 Thousand | 1.35 Million | 3.05 Million | 1.7 Million | 1.16 Million |
Total Non-Current Assets | 23.77 Million | 21.91 Million | 24.82 Million | 23 Million | 16.78 Million | 492.36 Thousand |
Net PPE | 9.29 Million | 8.71 Million | 8.8 Million | 7.39 Million | 6.44 Million | 63.26 Thousand |
Good Will And Intangible Assets | 3.9 Million | 4.74 Million | 5.34 Million | 5.95 Million | 624.6 Thousand | 16.51 Thousand |
Good Will | 3.84 Million | 2.36 Million | 2.67 Million | 2.97 Million | 309.79 Thousand | 4203.00 |
Intangible Assets | 52 Thousand | 2.37 Million | 2.67 Million | 2.97 Million | 314.81 Thousand | 12.31 Thousand |
Long-Term Investments | 7.91 Million | 8.63 Million | 11.43 Million | 10.89 Million | 8.58 Million | 412.58 Thousand |
Tax Assets | 1.95 Million | 1.78 Million | 1.73 Million | 1.55 Million | 1.35 Million | 1.85 Million |
Other Non Current Assets | 703.36 Thousand | -1.96 Million | -2.5 Million | -2.79 Million | -220.28 Thousand | -1.85 Million |
Other Assets | -0.00 | - | - | - | 1.00 | 16.58 Million |
Total Liabilities | 240.88 Million | 98.31 Million | 77.7 Million | 53.36 Million | 35.82 Million | 49.62 Million |
Total Current Liabilities | 210.34 Million | 67.8 Million | 55.13 Million | 37.71 Million | 26.51 Million | 42.46 Million |
Account Payables | 207.09 Million | 63.22 Million | 53.65 Million | 34.82 Million | 17.76 Million | 31.24 Million |
Tax Payables | 194 Thousand | 74 Thousand | 71 Thousand | 61 Thousand | 91 Thousand | 117 Thousand |
Short Term Debt | 194 Thousand | 74 Thousand | 71 Thousand | 61 Thousand | 5.41 Million | 5.78 Million |
Deferred Revenue | 2.99 Million | 3.88 Million | 176.58 Thousand | 785.5 Thousand | 1.17 Million | -5.78 Million |
Other Current Liabilities | 59.67 Thousand | 630.78 Thousand | 1.23 Million | 2.04 Million | 2.15 Million | 11.21 Million |
Total Non Current Liabilities | 30.53 Million | 30.51 Million | 22.56 Million | 15.64 Million | 9.3 Million | 8.59 Million |
Long-Term Debt | 16.54 Million | 16.27 Million | 11.58 Million | 5.88 Million | 660 Thousand | 900 Thousand |
Deferred Revenue Non Current | 2.99 Million | 3.88 Million | 176.58 Thousand | 785.5 Thousand | 1.17 Million | -292.52 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.27 Million | 7.43 Million | 9.53 Million | 7.75 Million | 6.89 Million | 7.69 Million |
Other Liabilities | 1.00 | - | 1.00 | - | - | -1.42 Million |
Total Equity | 40.71 Million | 32.15 Million | 21.12 Million | 17.6 Million | 15.29 Million | 9.5 Million |
Stock Holders Equity | 38.1 Million | 29.61 Million | 18.45 Million | 14.87 Million | 12.53 Million | 9.49 Million |
Common Stock | 4.54 Million | 4.54 Million | 4.54 Million | 4.54 Million | 4.54 Million | 4.2 Million |
Retained Earnings | 24.03 Million | 15.16 Million | 4.82 Million | 1.56 Million | -1.04 Million | -1.66 Million |
Accumulated other comprehensive income | -870.92 Thousand | -494.24 Thousand | -582.45 Thousand | -891.86 Thousand | -1.66 Million | 1.36 Million |
Common Stock Equity | 38.1 Million | 29.61 Million | 18.45 Million | 14.87 Million | 12.53 Million | 9.49 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.91 Million | 8.63 Million | 11.43 Million | 10.89 Million | 8.58 Million | 412.58 Thousand |
Total Debt | 16.54 Million | 16.27 Million | 11.58 Million | 5.88 Million | 6.07 Million | 6.68 Million |
Net Debt | -19.44 Million | -14.77 Million | -14.39 Million | -331.37 Thousand | 998 Thousand | 5.06 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 241.35 Million | 281.59 Million | 281.59 Million | 226.65 Million | 130.47 Million | 130.47 Million |
Total Current Assets | 217.53 Million | 257.81 Million | 257.81 Million | 205.86 Million | 108.55 Million | 108.55 Million |
Cash And Short Term Investments | 36.19 Million | 35.98 Million | 35.98 Million | 25.5 Million | 31.04 Million | 31.04 Million |
Cash and Cash Equivalents | 36.19 Million | 35.98 Million | 35.98 Million | 25.5 Million | 31.04 Million | 31.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 163.98 Million | 209.25 Million | 209.25 Million | 166.68 Million | 66.28 Million | 66.28 Million |
Inventory | 12.67 Million | 9.54 Million | 9.54 Million | 39.18 Million | 10.6 Million | 10.6 Million |
Other Current Assets | 4.68 Million | 3.02 Million | 3.02 Million | -25.5 Million | 612.63 Thousand | 612.63 Thousand |
Total Non-Current Assets | 23.82 Million | 23.77 Million | 23.77 Million | 3.01 Million | 21.91 Million | 21.91 Million |
Net PPE | 9.31 Million | 9.29 Million | 9.29 Million | 764.73 Thousand | 8.71 Million | 8.71 Million |
Good Will And Intangible Assets | 3.74 Million | 3.9 Million | 3.9 Million | 2.22 Million | 4.74 Million | 4.74 Million |
Good Will | 3.6 Million | 3.84 Million | 3.84 Million | 2.21 Million | 2.36 Million | 2.36 Million |
Intangible Assets | 139.48 Thousand | 52 Thousand | 52 Thousand | 7830.00 | 2.37 Million | 2.37 Million |
Long-Term Investments | 7.99 Million | 7.91 Million | 7.91 Million | 25.17 Thousand | 8.63 Million | 8.63 Million |
Tax Assets | 1.88 Million | 1.95 Million | 1.95 Million | 1.78 Million | 1.78 Million | 1.78 Million |
Other Non Current Assets | 887.49 Thousand | 703.36 Thousand | 703.36 Thousand | -1.78 Million | -1.96 Million | -1.96 Million |
Other Assets | - | - | - | 17.77 Million | - | - |
Total Liabilities | 194.63 Million | 240.88 Million | 240.88 Million | 189.6 Million | 98.31 Million | 98.31 Million |
Total Current Liabilities | 145.87 Million | 210.34 Million | 210.34 Million | 140.35 Million | 67.8 Million | 67.8 Million |
Account Payables | 143.55 Million | 207.09 Million | 207.09 Million | 130.61 Million | 63.22 Million | 63.22 Million |
Tax Payables | - | 194 Thousand | 194 Thousand | - | 74 Thousand | 74 Thousand |
Short Term Debt | 1.00 | 194 Thousand | 194 Thousand | 8.61 Million | 74 Thousand | 74 Thousand |
Deferred Revenue | 1.35 Million | 2.99 Million | 2.99 Million | -8.61 Million | 3.88 Million | 3.88 Million |
Other Current Liabilities | 965.43 Thousand | 59.67 Thousand | 59.67 Thousand | 9.74 Million | 630.78 Thousand | 630.78 Thousand |
Total Non Current Liabilities | 48.76 Million | 30.53 Million | 30.53 Million | 37.4 Million | 30.51 Million | 30.51 Million |
Long-Term Debt | 36.22 Million | 16.54 Million | 16.54 Million | 37.4 Million | 16.27 Million | 16.27 Million |
Deferred Revenue Non Current | - | 2.99 Million | 2.99 Million | 1.63 Million | 3.88 Million | 3.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.53 Million | 9.27 Million | 9.27 Million | -2.03 Million | 7.43 Million | 7.43 Million |
Other Liabilities | - | 1.00 | 1.00 | 11.84 Million | - | - |
Total Equity | 46.72 Million | 40.71 Million | 40.71 Million | 37.04 Million | 32.15 Million | 32.15 Million |
Stock Holders Equity | 44.12 Million | 38.1 Million | 38.1 Million | 34.51 Million | 29.61 Million | 29.61 Million |
Common Stock | 4.54 Million | 4.54 Million | 4.54 Million | 4.54 Million | 4.54 Million | 4.54 Million |
Retained Earnings | 29.57 Million | 24.03 Million | 24.03 Million | 20.52 Million | 15.16 Million | 15.16 Million |
Accumulated other comprehensive income | -393.13 Thousand | -870.92 Thousand | -870.92 Thousand | 9.44 Million | -494.24 Thousand | -494.24 Thousand |
Common Stock Equity | 44.12 Million | 38.1 Million | 38.1 Million | 34.51 Million | 29.61 Million | 29.61 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.99 Million | 7.91 Million | 7.91 Million | 25.17 Thousand | 8.63 Million | 8.63 Million |
Total Debt | 36.22 Million | 16.54 Million | 16.54 Million | 46.01 Million | 16.27 Million | 16.27 Million |
Net Debt | 29.17 Thousand | -19.44 Million | -19.44 Million | 20.51 Million | -14.77 Million | -14.77 Million |
300725
NCRBF
4166
DEC
1766
6347