EUR 83.38
(-1.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.72 Billion | 33.17 Billion | 32.67 Billion | 30.23 Billion | 31.94 Billion | 29.9 Billion |
Total Current Assets | 9.22 Billion | 10.36 Billion | 10.41 Billion | 9.33 Billion | 9.13 Billion | 8.68 Billion |
Cash And Short Term Investments | 2.17 Billion | 1.33 Billion | 2.46 Billion | 2.17 Billion | 1.91 Billion | 1.33 Billion |
Cash and Cash Equivalents | 1.95 Billion | 1.11 Billion | 2.11 Billion | 1.72 Billion | 1.48 Billion | 1.11 Billion |
Short Term Investments | 217 Million | 215 Million | 348 Million | 449 Million | 425 Million | 221 Million |
Net Receivables | 4.28 Billion | 4.71 Billion | 4.9 Billion | 4.39 Billion | 4.77 Billion | 4.84 Billion |
Inventory | 2.44 Billion | 3.18 Billion | 2.62 Billion | 2.18 Billion | 2.18 Billion | 2.17 Billion |
Other Current Assets | 322 Million | 1.14 Billion | 291 Million | 450 Million | 256 Million | 327 Million |
Total Non-Current Assets | 22.5 Billion | 22.8 Billion | 20.67 Billion | 19.76 Billion | 22.81 Billion | 21.22 Billion |
Net PPE | 3.73 Billion | 3.91 Billion | 3.9 Billion | 3.68 Billion | 3.77 Billion | 3.12 Billion |
Good Will And Intangible Assets | 16.99 Billion | 30.75 Billion | 16.64 Billion | 15.99 Billion | 17.25 Billion | 16.53 Billion |
Good Will | 13.56 Billion | 13.63 Billion | 13.15 Billion | 12.37 Billion | 12.97 Billion | 12.3 Billion |
Intangible Assets | 3.42 Billion | 17.11 Billion | 3.49 Billion | 3.61 Billion | 4.27 Billion | 4.23 Billion |
Long-Term Investments | 240 Million | 221 Million | 115 Million | 77 Million | 149 Million | 93 Million |
Tax Assets | 1.17 Billion | 1.18 Billion | 1.76 Billion | 1.47 Billion | 1.4 Billion | 1.3 Billion |
Other Non Current Assets | 364 Million | -13.26 Billion | -1.76 Billion | -1.47 Billion | 230 Million | 166 Million |
Other Assets | - | - | 1.59 Billion | 1.14 Billion | - | - |
Total Liabilities | 11.72 Billion | 13.02 Billion | 12.88 Billion | 12.36 Billion | 13.33 Billion | 12.9 Billion |
Total Current Liabilities | 7.75 Billion | 9.15 Billion | 9.26 Billion | 8.38 Billion | 8.54 Billion | 9.03 Billion |
Account Payables | 4.07 Billion | 4.62 Billion | 4.38 Billion | 3.95 Billion | 3.81 Billion | 3.71 Billion |
Tax Payables | 428 Million | 548 Million | 697 Million | 462 Million | 417 Million | 470 Million |
Short Term Debt | 528 Million | 1.19 Billion | 1.41 Billion | 1.53 Billion | 2.15 Billion | 2.61 Billion |
Deferred Revenue | 45 Million | 61 Million | 67 Million | 58 Million | 65 Million | 50 Million |
Other Current Liabilities | 3.1 Billion | 3.27 Billion | 3.4 Billion | 2.83 Billion | 2.5 Billion | 2.65 Billion |
Total Non Current Liabilities | 3.97 Billion | 3.86 Billion | 1.54 Billion | 1.66 Billion | 4.79 Billion | 3.87 Billion |
Long-Term Debt | 1.86 Billion | 1.84 Billion | 1.54 Billion | 1.66 Billion | 1.93 Billion | 1.55 Billion |
Deferred Revenue Non Current | 504 Million | 1.11 Billion | 252 Million | 452 Million | 65 Million | 408 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 930 Million | 177 Million | -1.54 Billion | -1.66 Billion | 1.45 Billion | 758 Million |
Other Liabilities | - | - | 2.06 Billion | 2.32 Billion | - | - |
Total Equity | 19.99 Billion | 20.15 Billion | 20.87 Billion | 19.68 Billion | 18.61 Billion | 16.99 Billion |
Stock Holders Equity | 19.92 Billion | 20.08 Billion | 20.79 Billion | 19.58 Billion | 18.52 Billion | 16.91 Billion |
Common Stock | 438 Million | 438 Million | 438 Million | 438 Million | 438 Million | 438 Million |
Retained Earnings | 21.36 Billion | 20.9 Billion | 20.36 Billion | 19.15 Billion | 18.65 Billion | 17.28 Billion |
Accumulated other comprehensive income | -1.47 Billion | -1.04 Billion | -1.64 Billion | -2.37 Billion | -1.13 Billion | -1.37 Billion |
Common Stock Equity | 19.92 Billion | 20.08 Billion | 20.79 Billion | 19.58 Billion | 18.52 Billion | 16.91 Billion |
Capital Lease Obligation | 504 Million | 549 Million | 483 Million | 443 Million | 423 Million | - |
Total Investments | 457 Million | 436 Million | 463 Million | 526 Million | 574 Million | 314 Million |
Total Debt | 2.89 Billion | 3.58 Billion | 2.95 Billion | 3.2 Billion | 4.5 Billion | 4.17 Billion |
Net Debt | 936 Million | 2.47 Billion | 842 Million | 1.47 Billion | 3.02 Billion | 3.06 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 33.77 Billion | 31.72 Billion | 31.72 Billion | 31.89 Billion | 31.89 Billion | 33.17 Billion |
Total Current Assets | 9.74 Billion | 9.22 Billion | 9.22 Billion | 9.47 Billion | 9.47 Billion | 10.36 Billion |
Cash And Short Term Investments | 1.85 Billion | 2.17 Billion | 2.17 Billion | 1.87 Billion | 1.87 Billion | 1.33 Billion |
Cash and Cash Equivalents | 1.85 Billion | 1.95 Billion | 1.95 Billion | 1.37 Billion | 1.37 Billion | 1.11 Billion |
Short Term Investments | 532 Million | 217 Million | 217 Million | 499 Million | 499 Million | 215 Million |
Net Receivables | 4.22 Billion | 4.28 Billion | 4.28 Billion | 4.19 Billion | - | 4.71 Billion |
Inventory | 2.54 Billion | 2.44 Billion | 2.44 Billion | 2.8 Billion | 2.8 Billion | 3.18 Billion |
Other Current Assets | 1.12 Billion | 322 Million | 322 Million | 1.1 Billion | - | 1.14 Billion |
Total Non-Current Assets | 24.03 Billion | 22.5 Billion | 22.5 Billion | 20.94 Billion | 20.94 Billion | 22.8 Billion |
Net PPE | 3.82 Billion | 3.73 Billion | 3.73 Billion | 3.8 Billion | 3.8 Billion | 3.91 Billion |
Good Will And Intangible Assets | 18.53 Billion | 16.99 Billion | 16.99 Billion | 16.86 Billion | 16.86 Billion | 30.75 Billion |
Good Will | 14.68 Billion | 13.56 Billion | 13.56 Billion | 13.44 Billion | 13.44 Billion | 13.63 Billion |
Intangible Assets | 3.84 Billion | 3.42 Billion | 3.42 Billion | 3.42 Billion | 3.42 Billion | 17.11 Billion |
Long-Term Investments | 248 Million | 240 Million | 240 Million | 273 Million | 273 Million | 221 Million |
Tax Assets | 1.13 Billion | 1.17 Billion | 1.17 Billion | 1.2 Billion | - | 1.18 Billion |
Other Non Current Assets | 285 Million | 364 Million | 364 Million | -1.2 Billion | -20.94 Billion | -13.26 Billion |
Other Assets | - | - | - | 1.48 Billion | 1.48 Billion | - |
Total Liabilities | 13.19 Billion | 11.72 Billion | 11.72 Billion | 12.32 Billion | 12.32 Billion | 13.02 Billion |
Total Current Liabilities | 8.78 Billion | 7.75 Billion | 7.75 Billion | 8.47 Billion | 8.47 Billion | 9.15 Billion |
Account Payables | 4.1 Billion | 4.07 Billion | 4.07 Billion | 4.14 Billion | 4.14 Billion | 4.62 Billion |
Tax Payables | 466 Million | 428 Million | 428 Million | 522 Million | - | 548 Million |
Short Term Debt | 1.49 Billion | 528 Million | 528 Million | 1.12 Billion | - | 1.19 Billion |
Deferred Revenue | 466 Million | 45 Million | 45 Million | -1.12 Billion | - | 61 Million |
Other Current Liabilities | 2.71 Billion | 3.1 Billion | 3.1 Billion | 4.32 Billion | 4.32 Billion | 3.27 Billion |
Total Non Current Liabilities | 4.41 Billion | 3.97 Billion | 3.97 Billion | 1.85 Billion | 1.85 Billion | 3.86 Billion |
Long-Term Debt | 2.1 Billion | 1.86 Billion | 1.86 Billion | 1.85 Billion | 1.85 Billion | 1.84 Billion |
Deferred Revenue Non Current | - | 504 Million | 504 Million | 1.19 Billion | - | 1.11 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Billion | 930 Million | 930 Million | -1.85 Billion | -1.85 Billion | 177 Million |
Other Liabilities | - | - | - | 2 Billion | 2 Billion | - |
Total Equity | 20.57 Billion | 19.99 Billion | 19.99 Billion | 21.19 Billion | 21.11 Billion | 20.15 Billion |
Stock Holders Equity | 20.48 Billion | 19.92 Billion | 19.92 Billion | 21.11 Billion | 21.11 Billion | 20.08 Billion |
Common Stock | 438 Million | 438 Million | 438 Million | 438 Million | 438 Million | 438 Million |
Retained Earnings | 21.65 Billion | 21.36 Billion | 21.36 Billion | 20.68 Billion | 20.68 Billion | 20.9 Billion |
Accumulated other comprehensive income | -1.2 Billion | -1.47 Billion | -1.47 Billion | -1.22 Billion | - | -1.04 Billion |
Common Stock Equity | 20.48 Billion | 19.92 Billion | 19.92 Billion | 21.11 Billion | 21.11 Billion | 20.08 Billion |
Capital Lease Obligation | - | 504 Million | 504 Million | 637 Million | - | 549 Million |
Total Investments | 248 Million | 457 Million | 457 Million | 772 Million | 772 Million | 436 Million |
Total Debt | 3.59 Billion | 2.89 Billion | 2.89 Billion | 2.97 Billion | 1.85 Billion | 3.58 Billion |
Net Debt | 1.74 Billion | 936 Million | 936 Million | 1.6 Billion | 479 Million | 2.47 Billion |
GOOD
603385
0HG8
ACR
5388
MBB