EUR 123.5
(0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 36.34 Billion | 33.25 Billion | 33.71 Billion | 32.33 Billion | 38.58 Billion | 35.78 Billion |
Total Current Assets | 8.79 Billion | 7.11 Billion | 8.14 Billion | 7.31 Billion | 8.32 Billion | 7.49 Billion |
Cash And Short Term Investments | 3.27 Billion | 1.39 Billion | 3.09 Billion | 2.84 Billion | 3.52 Billion | 2.58 Billion |
Cash and Cash Equivalents | 3.26 Billion | 1.39 Billion | 3.09 Billion | 2.84 Billion | 3.51 Billion | 2.57 Billion |
Short Term Investments | 12.3 Million | 11.4 Million | -1.16 Billion | -1 Billion | 10 Million | 10 Million |
Net Receivables | 2.57 Billion | 2.62 Billion | 2.09 Billion | 1.76 Billion | 2.24 Billion | 2.04 Billion |
Inventory | 2.67 Billion | 2.64 Billion | 2.19 Billion | 1.96 Billion | 2.15 Billion | 2.02 Billion |
Other Current Assets | 275.8 Million | 325.2 Million | 591.3 Million | 680.1 Million | 343.1 Million | 2.88 Billion |
Total Non-Current Assets | 27.55 Billion | 26.13 Billion | 25.56 Billion | 25.02 Billion | 30.26 Billion | 28.29 Billion |
Net PPE | 14.14 Billion | 13.66 Billion | 13.63 Billion | 12.81 Billion | 14.52 Billion | 12.96 Billion |
Good Will And Intangible Assets | 8.68 Billion | 8.57 Billion | 8.37 Billion | 8.95 Billion | 12.18 Billion | 11.82 Billion |
Good Will | 8.34 Billion | 8.36 Billion | 8.16 Billion | 8.58 Billion | 11.78 Billion | 11.45 Billion |
Intangible Assets | 342.9 Million | 209.3 Million | 206.9 Million | 361.2 Million | 401.4 Million | 370.3 Million |
Long-Term Investments | 2.72 Billion | 2.8 Billion | 3.3 Billion | 2.91 Billion | 2.04 Billion | 2.89 Billion |
Tax Assets | 1.17 Billion | 268.2 Million | 262.9 Million | 343.2 Million | 313.3 Million | 314.4 Million |
Other Non Current Assets | 814 Million | 826.9 Million | 100 Thousand | -100 Thousand | 1.19 Billion | 303.5 Million |
Other Assets | - | 200 Thousand | -200 Thousand | -100 Thousand | 100 Thousand | - |
Total Liabilities | 17.97 Billion | 15.63 Billion | 17.05 Billion | 17.78 Billion | 20.08 Billion | 18.96 Billion |
Total Current Liabilities | 7.38 Billion | 6.14 Billion | 7.04 Billion | 5.87 Billion | 7.39 Billion | 6.26 Billion |
Account Payables | 3.15 Billion | 3.34 Billion | 3.18 Billion | 2.61 Billion | 2.69 Billion | 2.6 Billion |
Tax Payables | 224.5 Million | 225.1 Million | 192.8 Million | 240.5 Million | 271.5 Million | 258.2 Million |
Short Term Debt | 2.16 Billion | 433.5 Million | 1.48 Billion | 1 Billion | 2.37 Billion | 1.25 Billion |
Deferred Revenue | 224.5 Million | - | 794.8 Million | 686.2 Million | 727.6 Million | 258.2 Million |
Other Current Liabilities | 1.84 Billion | 2.36 Billion | 1.58 Billion | 1.57 Billion | 1.59 Billion | 2.14 Billion |
Total Non Current Liabilities | 10.59 Billion | 9.48 Billion | 10 Billion | 11.9 Billion | 12.69 Billion | 12.69 Billion |
Long-Term Debt | 5.56 Billion | 6.18 Billion | 6.48 Billion | 8.67 Billion | 9.42 Billion | 9.44 Billion |
Deferred Revenue Non Current | -1.00 | - | 2.59 Billion | 2.38 Billion | 2.26 Billion | 2.23 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.2 Billion | 2.41 Billion | 95.9 Million | 264.3 Million | 283.1 Million | 297 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.37 Billion | 17.62 Billion | 16.65 Billion | 14.54 Billion | 18.5 Billion | 16.82 Billion |
Stock Holders Equity | 17.24 Billion | 16.53 Billion | 15.43 Billion | 13.27 Billion | 16.98 Billion | 15.42 Billion |
Common Stock | 558.6 Million | 579.3 Million | 595.2 Million | 595.2 Million | 595.2 Million | 595.2 Million |
Retained Earnings | 11.85 Billion | 10.8 Billion | 10.01 Billion | 8.52 Billion | 10.98 Billion | 10.25 Billion |
Accumulated other comprehensive income | -1.13 Billion | -742 Million | -1.04 Billion | -2.07 Billion | -821.8 Million | -1.64 Billion |
Common Stock Equity | 17.24 Billion | 16.53 Billion | 15.43 Billion | 13.27 Billion | 16.98 Billion | 15.42 Billion |
Capital Lease Obligation | 893.5 Million | 976.6 Million | 1.05 Billion | 1.12 Billion | 1.28 Billion | 12.7 Million |
Total Investments | 2.74 Billion | 2.51 Billion | 2.13 Billion | 1.91 Billion | 2.05 Billion | 2.9 Billion |
Total Debt | 8.61 Billion | 6.61 Billion | 7.96 Billion | 9.67 Billion | 11.8 Billion | 10.69 Billion |
Net Debt | 5.35 Billion | 5.22 Billion | 4.86 Billion | 6.83 Billion | 8.28 Billion | 8.12 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 35.34 Billion | 35.34 Billion | 36.34 Billion | 36.34 Billion | 35.47 Billion | 33.68 Billion |
Total Current Assets | 8.22 Billion | 8.22 Billion | 8.79 Billion | 8.79 Billion | 8.82 Billion | 7.84 Billion |
Cash And Short Term Investments | 1.8 Billion | 1.8 Billion | 3.27 Billion | 3.27 Billion | 3.29 Billion | 1.26 Billion |
Cash and Cash Equivalents | 1.8 Billion | 1.8 Billion | 3.26 Billion | 3.26 Billion | 3.26 Billion | 1.26 Billion |
Short Term Investments | - | - | 12.3 Million | 12.3 Million | 28.7 Million | -168.9 Million |
Net Receivables | 2.61 Billion | 2.61 Billion | 2.57 Billion | 2.57 Billion | 2.04 Billion | 3.02 Billion |
Inventory | 2.74 Billion | 2.74 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion | 2.62 Billion |
Other Current Assets | 1.06 Billion | 1.06 Billion | 275.8 Million | 275.8 Million | 807.1 Million | 840.5 Million |
Total Non-Current Assets | 27.11 Billion | 27.11 Billion | 27.55 Billion | 27.55 Billion | 26.64 Billion | 25.83 Billion |
Net PPE | 12.98 Billion | 12.98 Billion | 14.14 Billion | 14.14 Billion | 12.95 Billion | 13.58 Billion |
Good Will And Intangible Assets | 9.05 Billion | 9.05 Billion | 8.68 Billion | 8.68 Billion | 8.68 Billion | 8.62 Billion |
Good Will | 8.69 Billion | 8.69 Billion | 8.34 Billion | 8.34 Billion | 8.34 Billion | 8.42 Billion |
Intangible Assets | 365.9 Million | 365.9 Million | 342.9 Million | 342.9 Million | 342.9 Million | 201.7 Million |
Long-Term Investments | 2.5 Billion | 2.5 Billion | 2.72 Billion | 2.72 Billion | 2.45 Billion | 2.49 Billion |
Tax Assets | 276.4 Million | - | 1.17 Billion | 1.17 Billion | - | 240.6 Million |
Other Non Current Assets | 2.29 Billion | 2.57 Billion | 814 Million | 814 Million | 2.55 Billion | 891.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.79 Billion | 16.79 Billion | 17.97 Billion | 17.97 Billion | 17.09 Billion | 16.11 Billion |
Total Current Liabilities | 7.38 Billion | 7.38 Billion | 7.38 Billion | 7.38 Billion | 7.38 Billion | 6.66 Billion |
Account Payables | 2.9 Billion | 2.9 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3 Billion |
Tax Payables | 247.7 Million | - | 224.5 Million | 224.5 Million | - | 140.2 Million |
Short Term Debt | 2.48 Billion | 2.48 Billion | 2.16 Billion | 2.16 Billion | 1.96 Billion | 1.74 Billion |
Deferred Revenue | 247.7 Million | - | 224.5 Million | 224.5 Million | - | 503.2 Million |
Other Current Liabilities | 1.75 Billion | 1.99 Billion | 1.84 Billion | 1.84 Billion | 2.26 Billion | 1.41 Billion |
Total Non Current Liabilities | 9.41 Billion | 9.41 Billion | 10.59 Billion | 10.59 Billion | 9.71 Billion | 9.45 Billion |
Long-Term Debt | 6.14 Billion | 6.14 Billion | 5.56 Billion | 5.56 Billion | 6.45 Billion | 6.33 Billion |
Deferred Revenue Non Current | -945.6 Million | - | -1.00 | -1.00 | - | 2.15 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.26 Billion | 3.26 Billion | 3.2 Billion | 3.2 Billion | 3.25 Billion | 56.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.55 Billion | 18.55 Billion | 18.37 Billion | 18.37 Billion | 18.37 Billion | 17.56 Billion |
Stock Holders Equity | 17.52 Billion | 17.52 Billion | 17.24 Billion | 17.24 Billion | 17.24 Billion | 16.48 Billion |
Common Stock | 546.2 Million | 546.2 Million | 558.6 Million | 558.6 Million | 558.6 Million | 579.3 Million |
Retained Earnings | 11.6 Billion | 11.6 Billion | 11.85 Billion | 11.85 Billion | 11.85 Billion | 11.03 Billion |
Accumulated other comprehensive income | -813.9 Million | -813.9 Million | -1.13 Billion | -1.13 Billion | -1.13 Billion | -1.03 Billion |
Common Stock Equity | 17.52 Billion | 17.52 Billion | 17.24 Billion | 17.24 Billion | 17.24 Billion | 16.48 Billion |
Capital Lease Obligation | - | - | 893.5 Million | 893.5 Million | 1.08 Billion | 1.05 Billion |
Total Investments | 2.5 Billion | 2.5 Billion | 2.74 Billion | 2.74 Billion | 2.48 Billion | 2.32 Billion |
Total Debt | 8.63 Billion | 8.63 Billion | 8.61 Billion | 8.61 Billion | 8.42 Billion | 8.07 Billion |
Net Debt | 6.83 Billion | 6.83 Billion | 5.35 Billion | 5.35 Billion | 5.15 Billion | 6.81 Billion |
TCW
002282
KIE
LBNK
SUPREME
JGH