AUD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.06 Million | 13.53 Million | 8.86 Million | 206.82 Thousand | 589.29 Thousand | 6.3 Million |
Total Current Assets | 3.52 Million | 3.75 Million | 5.19 Million | 206.82 Thousand | 589.29 Thousand | 2.19 Million |
Cash And Short Term Investments | 2.12 Million | 3.36 Million | 4.42 Million | 82.63 Thousand | 402.64 Thousand | 1.8 Million |
Cash and Cash Equivalents | 2.12 Million | 3.36 Million | 4.42 Million | 82.63 Thousand | 230.14 Thousand | 1.8 Million |
Short Term Investments | - | - | - | - | 172.5 Thousand | - |
Net Receivables | 338.99 Thousand | 125.76 Thousand | 144.74 Thousand | 29.02 Thousand | 49.48 Thousand | 95.37 Thousand |
Inventory | - | -125.7 Thousand | 8335.00 | 2282.00 | 11.23 Thousand | - |
Other Current Assets | 1.05 Million | 387.15 Thousand | 50.62 Thousand | 92.88 Thousand | 125.93 Thousand | 294.61 Thousand |
Total Non-Current Assets | 19.53 Million | 9.78 Million | 3.66 Million | 1.99 Million | - | 4.1 Million |
Net PPE | 1.93 Million | 9.77 Million | 3.66 Million | 377.1 Thousand | - | - |
Good Will And Intangible Assets | 42.07 Thousand | 8117.00 | 1918.00 | 1140.00 | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 42.07 Thousand | 8117.00 | 1918.00 | 1140.00 | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.56 Million | - | - | 1.61 Million | - | 4.1 Million |
Other Assets | - | - | -0.00 | -1.99 Million | - | - |
Total Liabilities | 3.93 Million | 922.55 Thousand | 1.08 Million | 190.66 Thousand | 459.02 Thousand | 529.86 Thousand |
Total Current Liabilities | 3.84 Million | 705.58 Thousand | 503.11 Thousand | 190.66 Thousand | 459.02 Thousand | 529.86 Thousand |
Account Payables | 964.75 Thousand | 119.87 Thousand | 224.31 Thousand | 40.79 Thousand | 124.48 Thousand | 242.08 Thousand |
Tax Payables | 355.18 Thousand | 21.11 Thousand | 73.6 Thousand | 13.92 Thousand | 73.79 Thousand | - |
Short Term Debt | 1.75 Million | 327.62 Thousand | 84.28 Thousand | 89.14 Thousand | - | - |
Deferred Revenue | 355.18 Thousand | - | - | -89.14 Thousand | - | - |
Other Current Liabilities | 762.58 Thousand | 258.08 Thousand | 194.5 Thousand | 149.86 Thousand | 334.54 Thousand | 287.78 Thousand |
Total Non Current Liabilities | 96.46 Thousand | 216.97 Thousand | 586.48 Thousand | - | - | - |
Long-Term Debt | 75 Thousand | 170.31 Thousand | 586.48 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.45 Thousand | 46.66 Thousand | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 19.13 Million | 12.61 Million | 7.77 Million | 62.96 Thousand | 130.26 Thousand | 5.77 Million |
Stock Holders Equity | 19.85 Million | 13.02 Million | 7.91 Million | 16.15 Thousand | 130.26 Thousand | 5.77 Million |
Common Stock | 34.13 Million | 23.51 Million | 15.31 Million | 10.74 Million | 10.18 Million | 10.18 Million |
Retained Earnings | -15.54 Million | -11.29 Million | -7.45 Million | -10.84 Million | -10.16 Million | -4.52 Million |
Accumulated other comprehensive income | 1.26 Million | 803.38 Thousand | 50.98 Thousand | 118.59 Thousand | 109.04 Thousand | 109.51 Thousand |
Common Stock Equity | 19.85 Million | 13.02 Million | 7.91 Million | 16.15 Thousand | 130.26 Thousand | 5.77 Million |
Capital Lease Obligation | 75 Thousand | 259.98 Thousand | 344.26 Thousand | 19.14 | - | - |
Total Investments | - | - | - | - | 172.5 Thousand | - |
Total Debt | 1.83 Million | 497.93 Thousand | 670.77 Thousand | 89.14 Thousand | - | - |
Net Debt | -296.15 Thousand | -2.86 Million | -3.75 Million | 6506.00 | -230.14 Thousand | -1.8 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.35 Million | 23.35 Million | 23.06 Million | 23.06 Million | 23.06 Million | 22.48 Million |
Total Current Assets | 1.64 Million | 1.64 Million | 3.52 Million | 3.52 Million | 3.52 Million | 7.87 Million |
Cash And Short Term Investments | 664.86 Thousand | 664.86 Thousand | 2.12 Million | 2.12 Million | 2.12 Million | 7.08 Million |
Cash and Cash Equivalents | 664.86 Thousand | 664.86 Thousand | 2.12 Million | 2.12 Million | 2.12 Million | 7.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 164.72 Thousand | 164.72 Thousand | 338.99 Thousand | 338.99 Thousand | - | 413.71 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 817.49 Thousand | 817.49 Thousand | 1.05 Million | 1.05 Million | 1.39 Million | 385.24 Thousand |
Total Non-Current Assets | 21.71 Million | 21.71 Million | 19.53 Million | 19.53 Million | 19.53 Million | 14.6 Million |
Net PPE | 21.7 Million | 21.7 Million | 1.93 Million | 1.93 Million | 19.49 Million | 2 Million |
Good Will And Intangible Assets | 5559.00 | 5559.00 | 42.07 Thousand | 42.07 Thousand | 42.07 Thousand | 66.69 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5559.00 | 5559.00 | 42.07 Thousand | 42.07 Thousand | 42.07 Thousand | 66.69 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 17.56 Million | 17.56 Million | - | 12.53 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 5.04 Million | 5.04 Million | 3.93 Million | 3.93 Million | 3.93 Million | 1.12 Million |
Total Current Liabilities | 4.99 Million | 4.99 Million | 3.84 Million | 3.84 Million | 3.84 Million | 982.21 Thousand |
Account Payables | 928.08 Thousand | 928.08 Thousand | 964.75 Thousand | 964.75 Thousand | 964.75 Thousand | 137.62 Thousand |
Tax Payables | - | - | 355.18 Thousand | 355.18 Thousand | - | 260.39 Thousand |
Short Term Debt | 3.87 Million | 3.87 Million | 1.75 Million | 1.75 Million | 1.66 Million | 234.54 Thousand |
Deferred Revenue | 1.00 | 98.22 Thousand | 355.18 Thousand | 355.18 Thousand | - | 260.39 Thousand |
Other Current Liabilities | 197.84 Thousand | 197.84 Thousand | 762.58 Thousand | 762.58 Thousand | 1.21 Million | 349.64 Thousand |
Total Non Current Liabilities | 52.79 Thousand | 52.79 Thousand | 96.46 Thousand | 96.46 Thousand | 96.46 Thousand | 142.6 Thousand |
Long-Term Debt | - | - | 75 Thousand | 75 Thousand | 75 Thousand | 123.38 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52.79 Thousand | 52.79 Thousand | 21.45 Thousand | 21.45 Thousand | 21.45 Thousand | 19.22 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 18.3 Million | 18.3 Million | 19.13 Million | 19.13 Million | 19.13 Million | 21.36 Million |
Stock Holders Equity | 19.11 Million | 19.11 Million | 19.85 Million | 19.85 Million | 19.85 Million | 22 Million |
Common Stock | 34.13 Million | 34.13 Million | 34.13 Million | 34.13 Million | 34.13 Million | 34.13 Million |
Retained Earnings | -17.88 Million | -17.88 Million | -15.54 Million | -15.54 Million | -15.54 Million | -13.44 Million |
Accumulated other comprehensive income | 2.86 Million | 2.86 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.31 Million |
Common Stock Equity | 19.11 Million | 19.11 Million | 19.85 Million | 19.85 Million | 19.85 Million | 22 Million |
Capital Lease Obligation | 123.38 Thousand | 123.38 Thousand | 75 Thousand | 75 Thousand | 170.31 Thousand | 123.38 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.87 Million | 3.87 Million | 1.83 Million | 1.83 Million | 1.73 Million | 357.92 Thousand |
Net Debt | 3.2 Million | 3.2 Million | -296.15 Thousand | -296.15 Thousand | -391.45 Thousand | -6.72 Million |
HEI
TCW
002282
639
LBNK
SUPREME