EUR 11.51
(0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 607.74 Million | 396.04 Million | 374.55 Million | 372.46 Million | 560.3 Million | 545.22 Million |
Cost of Revenue | 288.37 Million | 266.28 Million | 218.06 Million | 226.48 Million | 255.73 Million | 262.87 Million |
Gross Profit | 319.36 Million | 129.75 Million | 156.48 Million | 145.97 Million | 304.56 Million | 282.34 Million |
Operating Expenses | 910.24 Million | -165.28 Million | -130.7 Million | -147.2 Million | 12.89 Million | 10.51 Million |
Selling, General and Administrative Expenses | 10.9 Million | 6.18 Million | 6.55 Million | 6.22 Million | 6.7 Million | 5.73 Million |
Research and Development Expenses | - | 0.39 | 1.50 | 1.01 | 1.10 | 1.28 |
Other Expenses | 899.34 Million | -171.46 Million | -137.25 Million | -153.42 Million | 6.18 Million | 4.77 Million |
Cost and Expenses | 1.18 Billion | 101 Million | 87.35 Million | 79.28 Million | 268.62 Million | 273.39 Million |
Operating Income | -581.55 Million | 412.8 Million | 985.98 Million | 640.15 Million | 692.86 Million | 779.73 Million |
Interest Expense | 75.88 Million | 46.91 Million | 46.45 Million | 52.76 Million | 45.04 Million | - |
Income Tax Expense | -86.38 Million | 49.65 Million | 173.8 Million | 92.65 Million | 121.27 Million | 114.98 Million |
Earnings before Tax | -724.45 Million | 228.75 Million | 790.89 Million | 541.72 Million | 614.63 Million | 698.02 Million |
Net Income | -513.8 Million | 153.96 Million | 548.56 Million | 395.06 Million | 439.95 Million | 518.89 Million |
Earnings Per Share Basic | -3.18 | 0.77 | 3.12 | 2.13 | 2.43 | 2.93 |
Earnings Per Share Diluted | -3.18 | 0.76 | 2.90 | 2.01 | 2.30 | 2.91 |
Weighted Average Shares Outstanding | 172.35 Million | 168.17 Million | 167.55 Million | 169.8 Million | 167.24 Million | 176.91 Million |
Weighted Average Shares Outstanding (Diluted) | 172.35 Million | 171.59 Million | 181.58 Million | 181.5 Million | 178.73 Million | 178.22 Million |
Gross Margin | 0.53 | 0.33 | 0.42 | 0.39 | 0.54 | 0.52 |
EBIT Margin | 0.52 | 1.01 | 2.41 | 1.52 | 1.16 | 1.39 |
Profit Margin | -0.85 | 0.39 | 1.46 | 1.06 | 0.79 | 0.95 |
EBITDA | 317.78 Million | 305.52 Million | 299.37 Million | 301.78 Million | 295.54 Million | 274.41 Million |
Earnings Before Tax Margin | -0.96 | 1.04 | 2.63 | 1.72 | 1.24 | 1.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 149.1 Million | 149.05 Million | 607.74 Million | 151.87 Million | 146.46 Million | 159.34 Million |
Cost of Revenue | 64.95 Million | 66.25 Million | 288.37 Million | 72.24 Million | 64.23 Million | 76.81 Million |
Gross Profit | 84.15 Million | 82.79 Million | 319.36 Million | 79.63 Million | 82.22 Million | 82.53 Million |
Operating Expenses | 4.33 Million | 2.95 Million | 10.9 Million | 2.36 Million | 5.32 Million | 5.27 Million |
Selling, General and Administrative Expenses | 2.55 Million | 2.95 Million | - | -2.07 Million | 2.73 Million | 2.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.55 Million | -2.95 Million | -10.9 Million | -2.36 Million | -2.73 Million | -2.98 Million |
Cost and Expenses | 67.5 Million | 69.2 Million | 299.27 Million | 74.61 Million | 69.55 Million | 82.09 Million |
Operating Income | 81.59 Million | 79.84 Million | 308.46 Million | 77.26 Million | 46.33 Million | -408.49 Million |
Interest Expense | 13.76 Million | 14.12 Million | 75.88 Million | 14.72 Million | 14.75 Million | 13.87 Million |
Income Tax Expense | -21.56 Million | 13.67 Million | -86.38 Million | -40.57 Million | 4.77 Million | -52.18 Million |
Earnings before Tax | -139.05 Million | 57.4 Million | -724.45 Million | -280.69 Million | 8.56 Million | -442.33 Million |
Net Income | -95 Million | 30.12 Million | -547.5 Million | -202.28 Million | 10.34 Million | -324.62 Million |
Earnings Per Share Basic | -0.55 | 0.17 | - | -1.17 | 0.06 | -1.88 |
Earnings Per Share Diluted | -0.55 | 0.17 | - | -1.17 | 0.04 | -1.88 |
Weighted Average Shares Outstanding | 172.37 Million | 172.36 Million | 172.35 Million | 172.35 Million | 172.35 Million | 172.35 Million |
Weighted Average Shares Outstanding (Diluted) | 172.37 Million | 172.64 Million | 172.35 Million | 172.35 Million | 230.2 Million | 172.35 Million |
Gross Margin | 0.56 | 0.56 | 0.53 | 0.52 | 0.56 | 0.52 |
EBIT Margin | 0.56 | 0.55 | - | 0.52 | 0.18 | -2.67 |
Profit Margin | -0.64 | 0.20 | -0.90 | -1.33 | 0.07 | -2.04 |
EBITDA | 83.37 Million | 81.29 Million | - | 79.4 Million | 25.89 Million | -426.16 Million |
Earnings Before Tax Margin | 0.55 | 0.54 | 0.51 | 0.51 | 0.32 | -2.56 |
IMCC
OBIIF
ARRY
600085
8201
MVNC