Marvion Inc. (MVNC)
USD 0.02
(-1.21%)
USD 0.02
(-1.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.45 Million | 11.48 Million | 297.09 Thousand | - | - | - |
| Cost of Revenue | 8.66 Million | 8.69 Million | 87.82 Thousand | - | - | - |
| Gross Profit | 5.78 Million | 2.78 Million | 209.26 Thousand | - | - | - |
| Operating Expenses | 31.07 Million | 12.81 Million | 2.32 Million | 865.00 | 97.06 Thousand | 61.26 Thousand |
| Selling, General and Administrative Expenses | 5.94 Million | 3.52 Million | 1.51 Million | 865.00 | 47 Thousand | 22.1 Thousand |
| Research and Development Expenses | 25.12 Million | 9.28 Million | 804.14 Thousand | - | - | - |
| Other Expenses | 358.00 | 459.00 | - | - | -50.06 Thousand | -39.16 Thousand |
| Cost and Expenses | 39.74 Million | 21.51 Million | 2.41 Million | 865.00 | 97.06 Thousand | 61.26 Thousand |
| Operating Income | -25.28 Million | -10.02 Million | -2.11 Million | -860.00 | -97.07 Thousand | -61.26 Thousand |
| Interest Expense | 118.14 Thousand | - | - | - | 24.29 Thousand | 30.96 Thousand |
| Income Tax Expense | - | -3821.00 | 5126.00 | - | - | - |
| Earnings before Tax | -25.63 Million | -10.05 Million | -2.11 Million | -865.00 | -121.36 Thousand | 112.76 Thousand |
| Net Income | -25.63 Million | -10.04 Million | -2.12 Million | -865.00 | -121.36 Thousand | 112.76 Thousand |
| Earnings Per Share Basic | -1.05 | -16.03 | -3.41 | -0.00 | -0.56 | 0.57 |
| Earnings Per Share Diluted | -1.05 | -16.03 | -3.41 | -0.00 | -0.56 | 0.57 |
| Weighted Average Shares Outstanding | 24.49 Million | 626.67 Thousand | 622.56 Thousand | 405.92 Thousand | 216.63 Thousand | 198.46 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 24.49 Million | 626.67 Thousand | 622.56 Thousand | 405.92 Thousand | 216.63 Thousand | 198.46 Thousand |
| Gross Margin | 0.40 | 0.24 | 0.70 | - | - | - |
| EBIT Margin | -1.75 | -0.87 | -7.08 | - | - | - |
| Profit Margin | -1.77 | -0.88 | -7.14 | - | - | - |
| EBITDA | -25.23 Million | -9.98 Million | -2.1 Million | -860.00 | -97.06 Thousand | 143.73 Thousand |
| Earnings Before Tax Margin | -1.75 | -0.87 | -7.12 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 645.00 | 92.58 Thousand | 5.91 Million | 14.45 Million | 2.98 Million | 3.85 Million |
| Cost of Revenue | 12.5 Thousand | 70.15 Thousand | 4.26 Million | 8.66 Million | 2.98 Million | 12.62 Thousand |
| Gross Profit | -11.85 Thousand | 22.43 Thousand | 1.64 Million | 5.78 Million | -2992.00 | 3.84 Million |
| Operating Expenses | 1.57 Million | 161.75 Thousand | 16.43 Million | 31.07 Million | 2.81 Million | 10.99 Million |
| Selling, General and Administrative Expenses | 1.09 Million | 134.77 Thousand | 3.7 Million | - | 116.33 Thousand | 1.49 Million |
| Research and Development Expenses | 476.89 Thousand | 26.97 Thousand | 12.73 Million | - | 2.7 Million | 9.5 Million |
| Other Expenses | 1.00 | - | -123.00 | 102.00 | -84.00 | 55.00 |
| Cost and Expenses | 1.58 Million | 231.91 Thousand | 20.7 Million | 39.74 Million | 5.8 Million | 11.01 Million |
| Operating Income | -1.58 Million | -139.32 Thousand | -14.79 Million | -25.28 Million | -2.82 Million | -7.15 Million |
| Interest Expense | 650.00 | 124.00 | - | - | - | - |
| Income Tax Expense | -3.00 | -4.00 | -3.00 | -2.00 | 3.00 | 4.00 |
| Earnings before Tax | -1.71 Million | -431.93 Thousand | -15.08 Million | -25.63 Million | -2.65 Million | -7.38 Million |
| Net Income | -1.71 Million | -431.93 Thousand | -15.08 Million | -25.63 Million | -2.65 Million | -7.38 Million |
| Earnings Per Share Basic | -0.04 | -0.01 | -0.30 | - | -0.06 | -7.15 |
| Earnings Per Share Diluted | -0.04 | -0.01 | -0.30 | - | -0.06 | -7.15 |
| Weighted Average Shares Outstanding | 42.85 Million | 50.46 Million | 50.59 Million | 24.49 Million | 44.68 Million | 1.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.85 Million | 50.46 Million | 50.59 Million | 24.49 Million | 44.68 Million | 1.03 Million |
| Gross Margin | -18.38 | 0.24 | 0.28 | 0.40 | -0.00 | 1.00 |
| EBIT Margin | -2440.79 | -1.38 | -2.50 | - | -0.94 | -1.85 |
| Profit Margin | -2657.48 | -4.67 | -2.55 | -1.77 | -0.89 | -1.91 |
| EBITDA | -1.57 Million | -127.45 Thousand | -14.78 Million | - | -2.81 Million | -7.14 Million |
| Earnings Before Tax Margin | -2460.17 | -1.50 | -2.50 | -1.75 | -0.95 | -1.85 |
GYC
IMCC
OBIIF
ASWN
600085
8201