EUR 45.06
(-0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.92 Billion | 35.75 Billion | 34.36 Billion | 31.68 Billion | 32.93 Billion | 26.24 Billion |
Total Current Assets | 8.7 Billion | 8.2 Billion | 7.96 Billion | 7.27 Billion | 7.16 Billion | 7.84 Billion |
Cash And Short Term Investments | 1.53 Billion | 1.44 Billion | 1.61 Billion | 1.24 Billion | 1.14 Billion | 2.14 Billion |
Cash and Cash Equivalents | 1.4 Billion | 1.27 Billion | 1.48 Billion | 1.08 Billion | 1 Billion | 2.14 Billion |
Short Term Investments | 136.28 Million | 169.98 Million | 136.36 Million | 161.68 Million | 133.32 Million | 99.59 Million |
Net Receivables | 4.06 Billion | 4.03 Billion | 3.9 Billion | 3.61 Billion | 3.96 Billion | 3.76 Billion |
Inventory | 2.17 Billion | 2.29 Billion | 2.03 Billion | 1.89 Billion | 1.66 Billion | 1.46 Billion |
Other Current Assets | 332.61 Million | 351.05 Million | 342.89 Million | 455.71 Million | 320.65 Million | 260.58 Million |
Total Non-Current Assets | 25.22 Billion | 27.55 Billion | 26.4 Billion | 24.41 Billion | 25.77 Billion | 18.39 Billion |
Net PPE | 7.45 Billion | 4.18 Billion | 4.31 Billion | 4.13 Billion | 8.51 Billion | 3.83 Billion |
Good Will And Intangible Assets | 16.01 Billion | 17.31 Billion | 15.82 Billion | 14.34 Billion | 15.44 Billion | 12.89 Billion |
Good Will | 14.65 Billion | 15.79 Billion | 14.36 Billion | 12.95 Billion | 14.01 Billion | 12.2 Billion |
Intangible Assets | 1.36 Billion | 1.51 Billion | 1.45 Billion | 1.38 Billion | 1.42 Billion | 681.33 Million |
Long-Term Investments | 1.25 Billion | 773.72 Million | 786.9 Million | 761.11 Million | 696.87 Million | 649.78 Million |
Tax Assets | 283.95 Million | 312.67 Million | 315.36 Million | 351.15 Million | 361.19 Million | 345.68 Million |
Other Non Current Assets | 223.57 Million | 4.96 Billion | 5.16 Billion | 4.83 Billion | 752.53 Million | 672.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.1 Billion | 20.3 Billion | 20.38 Billion | 19.35 Billion | 19.7 Billion | 13.34 Billion |
Total Current Liabilities | 6.11 Billion | 6.46 Billion | 7.25 Billion | 6.16 Billion | 7 Billion | 6.26 Billion |
Account Payables | 885.14 Million | 931.33 Million | 857.52 Million | 827.39 Million | 835.18 Million | 795.05 Million |
Tax Payables | 331.86 Million | 267.86 Million | 265.13 Million | 231.98 Million | 101.79 Million | 68.22 Million |
Short Term Debt | 1.56 Billion | 2.03 Billion | 2.58 Billion | 1.69 Billion | 3.25 Billion | 2.5 Billion |
Deferred Revenue | 85.81 Million | 105.72 Million | 518.03 Million | 606.3 Million | 201 Million | 68.22 Million |
Other Current Liabilities | 3.57 Billion | 3.39 Billion | 3.29 Billion | 3.02 Billion | 2.71 Billion | 2.9 Billion |
Total Non Current Liabilities | 12.99 Billion | 13.83 Billion | 13.13 Billion | 13.19 Billion | 12.7 Billion | 7.07 Billion |
Long-Term Debt | 10.48 Billion | 11.17 Billion | 10.73 Billion | 10.68 Billion | 10.52 Billion | 5.04 Billion |
Deferred Revenue Non Current | 13.87 Million | 9.47 Million | -868.45 Million | -785.88 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Billion | 1.71 Billion | 2.39 Billion | 2.51 Billion | 1.43 Billion | 1.39 Billion |
Other Liabilities | - | - | - | - | -234 Thousand | -310 Thousand |
Total Equity | 14.82 Billion | 16.9 Billion | 15.25 Billion | 13.44 Billion | 14.49 Billion | 14.04 Billion |
Stock Holders Equity | 13.62 Billion | 15.44 Billion | 13.97 Billion | 12.33 Billion | 13.22 Billion | 12.9 Billion |
Common Stock | 293.41 Million | 293.41 Million | 293 Million | 292.87 Million | 304.43 Million | 307.87 Million |
Retained Earnings | 10.92 Billion | 10.71 Billion | 10.82 Billion | 10.25 Billion | 9.45 Billion | 8.83 Billion |
Accumulated other comprehensive income | -975.16 Million | -388.46 Million | -1.31 Billion | -2.2 Billion | -1.03 Billion | -1.2 Billion |
Common Stock Equity | 13.62 Billion | 15.44 Billion | 13.97 Billion | 12.33 Billion | 13.22 Billion | 12.9 Billion |
Capital Lease Obligation | 4.14 Billion | 4.67 Billion | 4.74 Billion | 609 Million | 4.7 Billion | 118.92 Million |
Total Investments | 1.39 Billion | 943.7 Million | 923.26 Million | 922.8 Million | 830.19 Million | 749.37 Million |
Total Debt | 12.05 Billion | 13.21 Billion | 13.32 Billion | 12.38 Billion | 13.78 Billion | 7.54 Billion |
Net Debt | 10.64 Billion | 11.93 Billion | 11.83 Billion | 11.29 Billion | 12.77 Billion | 5.4 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 32.51 Billion | 33.89 Billion | 34.33 Billion | 33.92 Billion | 33.92 Billion | 35.63 Billion |
Total Current Assets | 8.09 Billion | 8.68 Billion | 9.28 Billion | 8.7 Billion | 8.7 Billion | 9.05 Billion |
Cash And Short Term Investments | 1.37 Billion | 1.09 Billion | 1.14 Billion | 1.53 Billion | 1.53 Billion | 1.55 Billion |
Cash and Cash Equivalents | 1.37 Billion | 1.09 Billion | 1.14 Billion | 1.4 Billion | 1.4 Billion | 1.55 Billion |
Short Term Investments | - | - | 250.35 Million | 136.28 Million | 136.28 Million | - |
Net Receivables | 3.24 Billion | 4.06 Billion | 4 Billion | 4.06 Billion | 4.06 Billion | 3.71 Billion |
Inventory | 2.1 Billion | 2.22 Billion | 2.21 Billion | 2.17 Billion | 2.17 Billion | 2.3 Billion |
Other Current Assets | 1.37 Billion | 1.31 Billion | 1.91 Billion | 332.61 Million | 332.61 Million | 1.04 Billion |
Total Non-Current Assets | 24.42 Billion | 25.2 Billion | 25.05 Billion | 25.22 Billion | 25.22 Billion | 26.58 Billion |
Net PPE | 3.46 Billion | 7.26 Billion | 3.63 Billion | 7.45 Billion | 7.45 Billion | 7.88 Billion |
Good Will And Intangible Assets | 15.53 Billion | 16.16 Billion | 16.03 Billion | 16.01 Billion | 16.01 Billion | 16.81 Billion |
Good Will | - | 14.8 Billion | 14.67 Billion | 14.65 Billion | 14.65 Billion | 15.4 Billion |
Intangible Assets | - | 1.35 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.4 Billion |
Long-Term Investments | - | 1.37 Billion | 615.75 Million | 1.25 Billion | 1.25 Billion | 705.1 Million |
Tax Assets | - | 278.06 Million | 268.33 Million | 283.95 Million | 283.95 Million | 304.14 Million |
Other Non Current Assets | 5.42 Billion | 131.31 Million | 4.49 Billion | 223.57 Million | 223.57 Million | 871.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.72 Billion | 18.7 Billion | 19.2 Billion | 19.1 Billion | 19.1 Billion | 20.2 Billion |
Total Current Liabilities | 5.88 Billion | 5.93 Billion | 6.2 Billion | 6.11 Billion | 6.11 Billion | 6.61 Billion |
Account Payables | 772 Million | 783.67 Million | 725 Million | 885.14 Million | 885.14 Million | 844.76 Million |
Tax Payables | - | 139.39 Million | 225.69 Million | 331.86 Million | 331.86 Million | 222.78 Million |
Short Term Debt | - | 1.41 Billion | 1.52 Billion | 1.56 Billion | 1.56 Billion | 1.9 Billion |
Deferred Revenue | - | 139.39 Million | 816.04 Million | 85.81 Million | 85.81 Million | 222.78 Million |
Other Current Liabilities | 5.11 Billion | 3.59 Billion | 3.14 Billion | 3.57 Billion | 3.57 Billion | 3.64 Billion |
Total Non Current Liabilities | 11.83 Billion | 12.77 Billion | 12.99 Billion | 12.99 Billion | 12.99 Billion | 13.58 Billion |
Long-Term Debt | - | 6.85 Billion | 7.01 Billion | 10.48 Billion | 10.48 Billion | 11.06 Billion |
Deferred Revenue Non Current | - | 3.47 Billion | 4.14 Billion | 13.87 Million | 13.87 Million | 548.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.83 Billion | 1.74 Billion | 1.13 Billion | 1.73 Billion | 1.73 Billion | 1.11 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.79 Billion | 15.18 Billion | 16.35 Billion | 14.82 Billion | 14.82 Billion | 15.43 Billion |
Stock Holders Equity | 14.79 Billion | 13.93 Billion | 15.13 Billion | 13.62 Billion | 13.62 Billion | 14 Billion |
Common Stock | - | 293.41 Million | 293.41 Million | 293.41 Million | 293.41 Million | 293.41 Million |
Retained Earnings | - | 10.87 Billion | 11.02 Billion | 10.92 Billion | 10.92 Billion | 10.75 Billion |
Accumulated other comprehensive income | - | -620.45 Million | -798.77 Million | -975.16 Million | -975.16 Million | -424.13 Million |
Common Stock Equity | 14.79 Billion | 13.93 Billion | 15.13 Billion | 13.62 Billion | 13.62 Billion | 14 Billion |
Capital Lease Obligation | - | 3.47 Billion | 3.49 Billion | 4.14 Billion | 4.14 Billion | 4.45 Billion |
Total Investments | - | 1.37 Billion | 615.75 Million | 1.39 Billion | 1.39 Billion | 705.1 Million |
Total Debt | - | 11.75 Billion | 12.03 Billion | 12.05 Billion | 12.05 Billion | 12.97 Billion |
Net Debt | -1.37 Billion | 10.66 Billion | 10.88 Billion | 10.64 Billion | 10.64 Billion | 11.42 Billion |
002402
JMG
MACPLASQ
000895
A0T
WHEELS