EUR 2.34
(1.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20 Million | 23.2 Million | 41.49 Million | 82.07 Million | 11.06 Million | 20.65 Million |
Total Current Assets | 14.72 Million | 15.47 Million | 30.55 Million | 72.92 Million | 2.71 Million | 6.73 Million |
Cash And Short Term Investments | 13.34 Million | 12.72 Million | 27.2 Million | 69.48 Million | 616.65 Thousand | 1.11 Million |
Cash and Cash Equivalents | 13.34 Million | 12.72 Million | 27.2 Million | 33.87 Million | 616.65 Thousand | 1.11 Million |
Short Term Investments | - | - | - | 35.6 Million | - | - |
Net Receivables | 934.98 Thousand | 1.88 Million | 2.87 Million | 3.26 Million | 1.84 Million | 4.93 Million |
Inventory | 1.00 | 158.75 Thousand | 1.00 | 20.17 Thousand | 1.00 | 1.00 |
Other Current Assets | 448.08 Thousand | 704.19 Thousand | 470.41 Thousand | 155.8 Thousand | 249.7 Thousand | 71 Thousand |
Total Non-Current Assets | 5.27 Million | 7.72 Million | 10.94 Million | 9.15 Million | 8.35 Million | 13.92 Million |
Net PPE | 256.26 Thousand | 660.43 Thousand | 984.3 Thousand | 582.64 Thousand | 648.59 Thousand | 649.1 Thousand |
Good Will And Intangible Assets | 3.61 Million | 5.91 Million | 8.59 Million | 7.41 Million | 7.7 Million | 6.73 Million |
Good Will | 101.27 Thousand | 159.14 Thousand | 217.01 Thousand | 274.88 Thousand | 486.17 Thousand | 972.34 Thousand |
Intangible Assets | 3.51 Million | 5.75 Million | 8.37 Million | 7.14 Million | 7.22 Million | 5.76 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.4 Million | 1.15 Million | 1.37 Million | 1.15 Million | -5477.00 | 6.53 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | - |
Total Liabilities | 15.6 Million | 17.73 Million | 22.46 Million | 33.81 Million | 31.56 Million | 20.65 Million |
Total Current Liabilities | 2.2 Million | 2.84 Million | 2.3 Million | 1.94 Million | 7.2 Million | 18.79 Million |
Account Payables | 1.14 Million | 1.65 Million | 1.22 Million | 1.07 Million | 1.33 Million | 680 Thousand |
Tax Payables | 474.35 Thousand | 508.59 Thousand | 555.37 Thousand | 419.15 Thousand | 194.3 Thousand | 11.19 Million |
Short Term Debt | - | - | 29.3 Thousand | 42.14 Thousand | 2.12 Million | 1.25 Million |
Deferred Revenue | - | - | 555.37 Thousand | 419.15 Thousand | 194.3 Thousand | 15.24 Million |
Other Current Liabilities | 1.06 Million | 1.19 Million | 487.66 Thousand | 403.91 Thousand | 3.54 Million | 1.61 Million |
Total Non Current Liabilities | 13.39 Million | 14.88 Million | 20.16 Million | 31.86 Million | 24.36 Million | 1.85 Million |
Long-Term Debt | - | 1.00 | 304.00 | 29 Thousand | 71 Thousand | 128 Thousand |
Deferred Revenue Non Current | 8.38 Million | 8.88 Million | 6.33 Million | 4.35 Million | 4.15 Million | 4.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.91 Million | 5.84 Million | 13.61 Million | 27.2 Million | 20.05 Million | -172.43 |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 4.4 Million | 5.47 Million | 19.03 Million | 48.26 Million | -20.5 Million | -19.66 Million |
Stock Holders Equity | 4.4 Million | 5.47 Million | 19.03 Million | 48.26 Million | -20.5 Million | -19.66 Million |
Common Stock | 26.88 Million | 24.43 Million | 24.43 Million | 24.43 Million | 15.65 Million | 15.65 Million |
Retained Earnings | -136.14 Million | -127.93 Million | -112.91 Million | -83.62 Million | -49.29 Million | -35.31 Million |
Accumulated other comprehensive income | 433.76 Thousand | 372.12 Thousand | 435.14 Thousand | 373.36 Thousand | 181.71 Thousand | 210.49 Thousand |
Common Stock Equity | 4.4 Million | 5.47 Million | 19.03 Million | 48.26 Million | -20.5 Million | -19.66 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 35.6 Million | - | - |
Total Debt | - | - | 29.3 Thousand | 71.14 Thousand | 2.19 Million | 1.38 Million |
Net Debt | -13.34 Million | -12.72 Million | -27.17 Million | -33.8 Million | 1.57 Million | 272.03 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 26.61 Million | 20 Million | 20 Million | 21.3 Million | 23.2 Million | 23.2 Million |
Total Current Assets | 22.32 Million | 14.72 Million | 14.72 Million | 14.93 Million | 15.47 Million | 15.47 Million |
Cash And Short Term Investments | 19.68 Million | 13.34 Million | 13.34 Million | 11.71 Million | 12.72 Million | 12.72 Million |
Cash and Cash Equivalents | 19.68 Million | 13.34 Million | 13.34 Million | 11.71 Million | 12.72 Million | 12.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.36 Million | 934.98 Thousand | 934.98 Thousand | 1.61 Million | 1.88 Million | 1.88 Million |
Inventory | 2.00 | 1.00 | 1.00 | 1.00 | 158.75 Thousand | 158.75 Thousand |
Other Current Assets | 1.27 Million | 448.08 Thousand | 448.08 Thousand | 1.6 Million | 704.19 Thousand | 704.19 Thousand |
Total Non-Current Assets | 4.28 Million | 5.27 Million | 5.27 Million | 6.36 Million | 7.72 Million | 7.72 Million |
Net PPE | 239.18 Thousand | 256.26 Thousand | 256.26 Thousand | 408.6 Thousand | 660.43 Thousand | 660.43 Thousand |
Good Will And Intangible Assets | 72.34 Thousand | 3.61 Million | 3.61 Million | 4.79 Million | 5.91 Million | 5.91 Million |
Good Will | 72.34 Thousand | 101.27 Thousand | 101.27 Thousand | 130.2 Thousand | 159.14 Thousand | 159.14 Thousand |
Intangible Assets | 2.67 Million | 3.51 Million | 3.51 Million | 4.66 Million | 5.75 Million | 5.75 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.97 Million | 1.4 Million | 1.4 Million | 1.16 Million | 1.15 Million | 1.15 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 22.52 Million | 15.6 Million | 15.6 Million | 20.87 Million | 17.73 Million | 17.73 Million |
Total Current Liabilities | 1.92 Million | 2.2 Million | 2.2 Million | 3.09 Million | 2.84 Million | 2.84 Million |
Account Payables | 1.18 Million | 1.14 Million | 1.14 Million | 1.66 Million | 1.65 Million | 1.65 Million |
Tax Payables | 365.61 Thousand | 474.35 Thousand | 474.35 Thousand | 553.68 Thousand | 508.59 Thousand | 508.59 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 739.79 Thousand | 1.06 Million | 1.06 Million | 1.43 Million | 1.19 Million | 1.19 Million |
Total Non Current Liabilities | 20.6 Million | 13.39 Million | 13.39 Million | 17.77 Million | 14.88 Million | 14.88 Million |
Long-Term Debt | 2.00 | - | - | 1.00 | 1.00 | 1.00 |
Deferred Revenue Non Current | 16.01 Million | 8.38 Million | 8.38 Million | 14.71 Million | 8.88 Million | 8.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.52 Million | 4.91 Million | 4.91 Million | 2.93 Million | 5.84 Million | 5.84 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 4.08 Million | 4.4 Million | 4.4 Million | 433.17 Thousand | 5.47 Million | 5.47 Million |
Stock Holders Equity | 4.08 Million | 4.4 Million | 4.4 Million | 433.17 Thousand | 5.47 Million | 5.47 Million |
Common Stock | 26.88 Million | 26.88 Million | 26.88 Million | 24.43 Million | 24.43 Million | 24.43 Million |
Retained Earnings | -136.41 Million | -136.14 Million | -136.14 Million | -132.91 Million | -127.93 Million | -127.93 Million |
Accumulated other comprehensive income | 374.75 Thousand | 433.76 Thousand | 433.76 Thousand | 313.3 Thousand | 372.12 Thousand | 372.12 Thousand |
Common Stock Equity | 4.08 Million | 4.4 Million | 4.4 Million | 433.17 Thousand | 5.47 Million | 5.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -19.68 Million | -13.34 Million | -13.34 Million | -11.71 Million | -12.72 Million | -12.72 Million |
7782
SRGHFL
SAMOR
300346
RYPPF
FLNG