EUR 47.9
(3.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 730.1 Million | 640.11 Million | 567.46 Million | 453.77 Million | 389.89 Million | 348.43 Million |
Total Current Assets | 365.45 Million | 304.86 Million | 299.83 Million | 247.65 Million | 154.28 Million | 137.61 Million |
Cash And Short Term Investments | 175.56 Million | 127.04 Million | 99.98 Million | 79.49 Million | 67.02 Million | 78.35 Million |
Cash and Cash Equivalents | 132.23 Million | 127.01 Million | 99.95 Million | 79.45 Million | 66.98 Million | 73.29 Million |
Short Term Investments | 43.33 Million | 36 Thousand | 36 Thousand | 36 Thousand | 36 Thousand | 5.06 Million |
Net Receivables | 27.44 Million | 44.65 Million | 37.32 Million | 20.26 Million | 14.45 Million | 19.12 Million |
Inventory | 143.29 Million | 130.22 Million | 160.85 Million | 144.64 Million | 71.18 Million | 38.48 Million |
Other Current Assets | 19.14 Million | 2.94 Million | 1.66 Million | 3.24 Million | 1.61 Million | 1.65 Million |
Total Non-Current Assets | 364.65 Million | 335.24 Million | 267.63 Million | 206.11 Million | 235.61 Million | 204.96 Million |
Net PPE | 328.14 Million | 307.49 Million | 249.7 Million | 188.8 Million | 226.54 Million | 204.91 Million |
Good Will And Intangible Assets | 224 Thousand | 232 Thousand | 551 Thousand | 887 Thousand | 766 Thousand | 23 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 224 Thousand | 232 Thousand | 551 Thousand | 887 Thousand | 766 Thousand | 23 Thousand |
Long-Term Investments | 20.31 Million | 12.6 Million | 108 Thousand | 109 Thousand | 120 Thousand | 26 Thousand |
Tax Assets | 15.96 Million | 14.91 Million | 17.26 Million | 16.31 Million | 8.18 Million | 5.76 Million |
Other Non Current Assets | - | - | -1.00 | -1.00 | - | -5.76 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 5.85 Million |
Total Liabilities | 544.86 Million | 516.45 Million | 485.24 Million | 388.21 Million | 333.69 Million | 278.99 Million |
Total Current Liabilities | 157.96 Million | 167.09 Million | 180.88 Million | 138.5 Million | 63.61 Million | 44.17 Million |
Account Payables | 17.54 Million | 9.57 Million | 6.65 Million | 5.32 Million | 9.78 Million | 5.48 Million |
Tax Payables | 19.67 Million | 17.75 Million | 9.42 Million | 11.68 Million | 1.63 Million | 6000.00 |
Short Term Debt | 70.3 Million | 97.45 Million | 130.75 Million | 102.85 Million | 39.23 Million | 20.63 Million |
Deferred Revenue | 19.67 Million | 17.75 Million | 9.42 Million | 11.68 Million | 1.63 Million | -20.63 Million |
Other Current Liabilities | 50.43 Million | 42.31 Million | 34.04 Million | 18.64 Million | 12.96 Million | 38.68 Million |
Total Non Current Liabilities | 386.89 Million | 349.35 Million | 304.35 Million | 249.71 Million | 270.08 Million | 205.13 Million |
Long-Term Debt | 265.76 Million | 247.36 Million | 225.07 Million | 183.49 Million | 200.31 Million | 205.13 Million |
Deferred Revenue Non Current | 66.85 Million | 53.22 Million | 32.57 Million | 20.36 Million | 32.57 Million | 194.55 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.07 Million | 22.96 Million | 28.86 Million | 29.65 Million | 26.63 Million | -205.13 Million |
Other Liabilities | - | - | - | 1.00 | - | 29.68 Million |
Total Equity | 186.12 Million | 124.78 Million | 83.34 Million | 66.67 Million | 57.32 Million | 69.43 Million |
Stock Holders Equity | 185.24 Million | 123.66 Million | 82.22 Million | 65.55 Million | 56.2 Million | 68.39 Million |
Common Stock | 13.95 Million | 13.98 Million | 14.12 Million | 14.32 Million | 14.67 Million | 14.57 Million |
Retained Earnings | 122.72 Million | 58.89 Million | 29.69 Million | 15.13 Million | 35.44 Million | 15.22 Million |
Accumulated other comprehensive income | 6.52 Million | 8.71 Million | -3.35 Million | -5.43 Million | -35.06 Million | -25.93 Million |
Common Stock Equity | 185.24 Million | 123.66 Million | 82.22 Million | 65.55 Million | 56.2 Million | 68.39 Million |
Capital Lease Obligation | 66.85 Million | 53.22 Million | 32.57 Million | 20.36 Million | 32.57 Million | - |
Total Investments | 63.65 Million | 12.63 Million | 144 Thousand | 145 Thousand | 156 Thousand | 5.08 Million |
Total Debt | 402.93 Million | 398.05 Million | 388.4 Million | 306.71 Million | 272.12 Million | 224.26 Million |
Net Debt | 270.69 Million | 271.04 Million | 288.45 Million | 227.25 Million | 205.14 Million | 150.97 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 723.64 Million | 730.1 Million | 730.1 Million | 643.69 Million | 640.11 Million | 640.11 Million |
Total Current Assets | 378.36 Million | 365.45 Million | 365.45 Million | 325.74 Million | 304.86 Million | 304.86 Million |
Cash And Short Term Investments | 162.88 Million | 175.56 Million | 175.56 Million | 116.55 Million | 127.04 Million | 127.04 Million |
Cash and Cash Equivalents | 105.33 Million | 132.23 Million | 132.23 Million | 94.34 Million | 127.01 Million | 127.01 Million |
Short Term Investments | 57.54 Million | 43.33 Million | 43.33 Million | 22.21 Million | 36 Thousand | 36 Thousand |
Net Receivables | 32.78 Million | 27.44 Million | 27.44 Million | 34.7 Million | 44.65 Million | 44.65 Million |
Inventory | 181.63 Million | 143.29 Million | 143.29 Million | 174.48 Million | 130.22 Million | 130.22 Million |
Other Current Assets | 1.06 Million | 19.14 Million | 19.14 Million | 1.32 Million | 2.94 Million | 2.94 Million |
Total Non-Current Assets | 345.27 Million | 364.65 Million | 364.65 Million | 317.94 Million | 335.24 Million | 335.24 Million |
Net PPE | 316.09 Million | 328.14 Million | 328.14 Million | 298.23 Million | 307.49 Million | 307.49 Million |
Good Will And Intangible Assets | 153 Thousand | 224 Thousand | 224 Thousand | 169 Thousand | 232 Thousand | 232 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 153 Thousand | 224 Thousand | 224 Thousand | 169 Thousand | 232 Thousand | 232 Thousand |
Long-Term Investments | 26 Thousand | 20.31 Million | 20.31 Million | 12.39 Million | 12.6 Million | 12.6 Million |
Tax Assets | 8.38 Million | 15.96 Million | 15.96 Million | 7.14 Million | 14.91 Million | 14.91 Million |
Other Non Current Assets | 20.61 Million | - | - | -1000.00 | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 542.86 Million | 544.86 Million | 544.86 Million | 515.34 Million | 516.45 Million | 516.45 Million |
Total Current Liabilities | 169.12 Million | 157.96 Million | 157.96 Million | 179.23 Million | 167.09 Million | 167.09 Million |
Account Payables | 9.54 Million | 17.54 Million | 17.54 Million | 8.16 Million | 9.57 Million | 9.57 Million |
Tax Payables | 21.11 Million | 19.67 Million | 19.67 Million | 21.78 Million | 17.75 Million | 17.75 Million |
Short Term Debt | 97.04 Million | 70.3 Million | 70.3 Million | 112.14 Million | 97.45 Million | 97.45 Million |
Deferred Revenue | 21.11 Million | 19.67 Million | 19.67 Million | 21.78 Million | 17.75 Million | 17.75 Million |
Other Current Liabilities | 41.42 Million | 50.43 Million | 50.43 Million | 37.14 Million | 42.31 Million | 42.31 Million |
Total Non Current Liabilities | 373.74 Million | 386.89 Million | 386.89 Million | 336.1 Million | 349.35 Million | 349.35 Million |
Long-Term Debt | 327 Million | 265.76 Million | 265.76 Million | 244.21 Million | 247.36 Million | 247.36 Million |
Deferred Revenue Non Current | 64.97 Million | 66.85 Million | 66.85 Million | 4.11 Million | 53.22 Million | 53.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -40.11 Million | 24.07 Million | 24.07 Million | 69.93 Million | 22.96 Million | 22.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 180.77 Million | 186.12 Million | 186.12 Million | 128.35 Million | 124.78 Million | 124.78 Million |
Stock Holders Equity | 180.77 Million | 185.24 Million | 185.24 Million | 128.35 Million | 123.66 Million | 123.66 Million |
Common Stock | 13.98 Million | 13.95 Million | 13.95 Million | 13.94 Million | 13.98 Million | 13.98 Million |
Retained Earnings | 116.27 Million | 122.72 Million | 122.72 Million | 48.79 Million | 58.89 Million | 58.89 Million |
Accumulated other comprehensive income | 6.32 Million | 6.52 Million | 6.52 Million | 23.44 Million | 8.71 Million | 8.71 Million |
Common Stock Equity | 180.77 Million | 185.24 Million | 185.24 Million | 128.35 Million | 123.66 Million | 123.66 Million |
Capital Lease Obligation | 64.97 Million | 66.85 Million | 66.85 Million | 51.75 Million | 53.22 Million | 53.22 Million |
Total Investments | 57.56 Million | 63.65 Million | 63.65 Million | 34.61 Million | 12.63 Million | 12.63 Million |
Total Debt | 424.04 Million | 402.93 Million | 402.93 Million | 408.11 Million | 398.05 Million | 398.05 Million |
Net Debt | 318.71 Million | 270.69 Million | 270.69 Million | 313.77 Million | 271.04 Million | 271.04 Million |
AMAN
ATH-PB
MLHIN
300317
ICON
9612