EUR 4.52
(0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 193.15 Million | 196.23 Million | 160.64 Million | 158.97 Million | 159.91 Million | 160.97 Million |
Total Current Assets | 99.88 Million | 113.9 Million | 89.1 Million | 89.09 Million | 86.9 Million | 90.23 Million |
Cash And Short Term Investments | 16.49 Million | 15.66 Million | 8.84 Million | 15.53 Million | 9.62 Million | 8.18 Million |
Cash and Cash Equivalents | 16.48 Million | 15.64 Million | 8.83 Million | 15.52 Million | 9.6 Million | 8.16 Million |
Short Term Investments | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Net Receivables | 47.52 Million | 52.47 Million | 46.24 Million | 40.41 Million | 40.03 Million | 42.12 Million |
Inventory | 16.32 Million | 25.77 Million | 17.83 Million | 16.88 Million | 20.06 Million | 21.4 Million |
Other Current Assets | 19.53 Million | 19.99 Million | 16.17 Million | 16.26 Million | 17.18 Million | 18.52 Million |
Total Non-Current Assets | 93.26 Million | 82.32 Million | 71.53 Million | 69.87 Million | 69.33 Million | 64.88 Million |
Net PPE | 75.62 Million | 66.67 Million | 57.79 Million | 55.37 Million | 59.08 Million | 55.95 Million |
Good Will And Intangible Assets | 12.71 Million | 12.41 Million | 12.27 Million | 12.82 Million | 9.22 Million | 7.86 Million |
Good Will | 1.73 Million | 2.21 Million | 2.68 Million | 3.16 Million | 3.64 Million | 4.12 Million |
Intangible Assets | 10.98 Million | 10.2 Million | 9.58 Million | 9.65 Million | 5.57 Million | 3.74 Million |
Long-Term Investments | 3.59 Million | 2.97 Million | 1.85 Million | 2.42 Million | 1.03 Million | 1.06 Million |
Tax Assets | 1.35 Million | 1.54 Million | 1.57 Million | 1.66 Million | 2.31 Million | 3.01 Million |
Other Non Current Assets | -27 Thousand | -1.29 Million | -1.95 Million | -2.4 Million | -2.31 Million | -3.01 Million |
Other Assets | 1.00 | - | 1.00 | - | 3.67 Million | 5.85 Million |
Total Liabilities | 143.22 Million | 152.3 Million | 124.04 Million | 126.38 Million | 127.63 Million | 128.29 Million |
Total Current Liabilities | 53.57 Million | 66.01 Million | 40.45 Million | 59.22 Million | 68.88 Million | 50.73 Million |
Account Payables | 28.11 Million | 35.39 Million | 27 Million | 30.08 Million | 29.8 Million | 28.61 Million |
Tax Payables | 1.4 Million | 1.55 Million | 802 Thousand | 807 Thousand | 824 Thousand | 1.01 Million |
Short Term Debt | 20.75 Million | 24.52 Million | 7.05 Million | 23.82 Million | 33.39 Million | 15.75 Million |
Deferred Revenue | 1.45 Million | 1.67 Million | 1.47 Million | 1.41 Million | 1.01 Million | 1.09 Million |
Other Current Liabilities | 3.25 Million | 4.43 Million | 4.92 Million | 3.9 Million | 4.67 Million | 5.26 Million |
Total Non Current Liabilities | 89.64 Million | 86.28 Million | 83.59 Million | 67.15 Million | 28.16 Million | 48.67 Million |
Long-Term Debt | 35.28 Million | 33.92 Million | 36.25 Million | 32.93 Million | 28.16 Million | 48.67 Million |
Deferred Revenue Non Current | - | - | - | - | 27.69 Million | 99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.76 Million | 51.32 Million | 46.58 Million | 33.4 Million | -28.16 Million | -549 Thousand |
Other Liabilities | - | - | - | 1.00 | 30.58 Million | 28.88 Million |
Total Equity | 49.93 Million | 43.92 Million | 36.6 Million | 32.59 Million | 32.28 Million | 32.68 Million |
Stock Holders Equity | 48.85 Million | 43.08 Million | 35.75 Million | 31.93 Million | 31.54 Million | 32.03 Million |
Common Stock | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million |
Retained Earnings | 25.3 Million | 19.53 Million | 12.2 Million | 8.22 Million | 8.18 Million | 8.66 Million |
Accumulated other comprehensive income | 349 Thousand | 349 Thousand | 349 Thousand | 349 Thousand | 349 Thousand | 349 Thousand |
Common Stock Equity | 48.85 Million | 43.08 Million | 35.75 Million | 31.93 Million | 31.54 Million | 32.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.61 Million | 2.98 Million | 1.87 Million | 2.44 Million | 1.04 Million | 1.08 Million |
Total Debt | 56.03 Million | 58.44 Million | 43.31 Million | 56.76 Million | 61.55 Million | 64.43 Million |
Net Debt | 39.55 Million | 42.79 Million | 34.47 Million | 41.23 Million | 51.94 Million | 56.26 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 206.45 Million | 193.15 Million | 193.15 Million | 193.69 Million | 196.23 Million | 196.23 Million |
Total Current Assets | 105.39 Million | 99.88 Million | 99.88 Million | 110.07 Million | 113.9 Million | 113.9 Million |
Cash And Short Term Investments | 21.45 Million | 16.49 Million | 16.49 Million | 18.06 Million | 15.66 Million | 15.66 Million |
Cash and Cash Equivalents | 21.44 Million | 16.48 Million | 16.48 Million | 18.05 Million | 15.64 Million | 15.64 Million |
Short Term Investments | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Net Receivables | 46.32 Million | 47.52 Million | 47.52 Million | 49.05 Million | 52.47 Million | 52.47 Million |
Inventory | 15.05 Million | 16.32 Million | 16.32 Million | 22.78 Million | 25.77 Million | 25.77 Million |
Other Current Assets | 22.55 Million | 19.53 Million | 19.53 Million | 20.17 Million | 19.99 Million | 19.99 Million |
Total Non-Current Assets | 101.05 Million | 93.26 Million | 93.26 Million | 83.61 Million | 82.32 Million | 82.32 Million |
Net PPE | 70.57 Million | 75.62 Million | 75.62 Million | 68.27 Million | 66.67 Million | 66.67 Million |
Good Will And Intangible Assets | 8.24 Million | 12.71 Million | 12.71 Million | 11.4 Million | 12.41 Million | 12.41 Million |
Good Will | 1.49 Million | 1.73 Million | 1.73 Million | 1.97 Million | 2.21 Million | 2.21 Million |
Intangible Assets | 6.74 Million | 10.98 Million | 10.98 Million | 9.43 Million | 10.2 Million | 10.2 Million |
Long-Term Investments | 2.78 Million | 3.59 Million | 3.59 Million | 2.98 Million | 2.97 Million | 2.97 Million |
Tax Assets | 934 Thousand | 1.35 Million | 1.35 Million | 1.1 Million | 1.54 Million | 1.54 Million |
Other Non Current Assets | 18.51 Million | -27 Thousand | -27 Thousand | -162 Thousand | -1.29 Million | -1.29 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 150.9 Million | 143.22 Million | 143.22 Million | 144.07 Million | 152.3 Million | 152.3 Million |
Total Current Liabilities | 44.19 Million | 53.57 Million | 53.57 Million | 29.47 Million | 66.01 Million | 66.01 Million |
Account Payables | 26.92 Million | 28.11 Million | 28.11 Million | 27.59 Million | 35.39 Million | 35.39 Million |
Tax Payables | - | 1.4 Million | 1.4 Million | - | 1.55 Million | 1.55 Million |
Short Term Debt | -1.34 Million | 20.75 Million | 20.75 Million | 1.00 | 24.52 Million | 24.52 Million |
Deferred Revenue | 1.34 Million | 1.45 Million | 1.45 Million | 1.54 Million | 1.67 Million | 1.67 Million |
Other Current Liabilities | 17.27 Million | 3.25 Million | 3.25 Million | 340.99 Thousand | 4.43 Million | 4.43 Million |
Total Non Current Liabilities | 106.71 Million | 89.64 Million | 89.64 Million | 114.6 Million | 86.28 Million | 86.28 Million |
Long-Term Debt | 61.46 Million | 35.28 Million | 35.28 Million | 54.88 Million | 33.92 Million | 33.92 Million |
Deferred Revenue Non Current | 39 Thousand | - | - | -12.59 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.24 Million | 53.76 Million | 53.76 Million | 59.71 Million | 51.32 Million | 51.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.55 Million | 49.93 Million | 49.93 Million | 49.62 Million | 43.92 Million | 43.92 Million |
Stock Holders Equity | 54.66 Million | 48.85 Million | 48.85 Million | 48.73 Million | 43.08 Million | 43.08 Million |
Common Stock | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million |
Retained Earnings | 31.46 Million | 25.3 Million | 25.3 Million | 25.19 Million | 19.53 Million | 19.53 Million |
Accumulated other comprehensive income | 1.92 Million | 349 Thousand | 349 Thousand | 349 Thousand | 349 Thousand | 349 Thousand |
Common Stock Equity | 54.66 Million | 48.85 Million | 48.85 Million | 48.73 Million | 43.08 Million | 43.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.8 Million | 3.61 Million | 3.61 Million | 3 Million | 2.98 Million | 2.98 Million |
Total Debt | 61.46 Million | 56.03 Million | 56.03 Million | 54.88 Million | 58.44 Million | 58.44 Million |
Net Debt | 40.02 Million | 39.55 Million | 39.55 Million | 36.83 Million | 42.79 Million | 42.79 Million |
NILS
COOR
SPALI
300920
NNCL
TMXN