EDAG Engineering Group AG (ED4.DE)
EUR 7.1
(0.0%)
EUR 7.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 844.78 Million | 821.92 Million | 710.08 Million | 653.46 Million | 782.77 Million | 788.25 Million |
| Cost of Revenue | 98.49 Million | 114.67 Million | 87.39 Million | 83.58 Million | 136.81 Million | 116.45 Million |
| Gross Profit | 746.28 Million | 707.25 Million | 622.68 Million | 569.87 Million | 645.95 Million | 671.79 Million |
| Operating Expenses | 775.57 Million | 651.27 Million | 590.67 Million | 565.43 Million | 626.21 Million | 639.42 Million |
| Selling, General and Administrative Expenses | 20.95 Million | 19.56 Million | 18.72 Million | 15.78 Million | 16.93 Million | 19.34 Million |
| Research and Development Expenses | 11.03 Million | 12.32 Million | 5.12 Million | 4.86 Million | 6.84 Million | 6.27 Million |
| Other Expenses | - | 631.71 Million | 571.95 Million | 549.65 Million | 609.28 Million | 9.58 Million |
| Cost and Expenses | 708.57 Million | 765.94 Million | 678.07 Million | 649.02 Million | 763.03 Million | 755.88 Million |
| Operating Income | 136.2 Million | 54 Million | 30.85 Million | 13.73 Million | 31.39 Million | 42.24 Million |
| Interest Expense | 15.01 Million | 9.9 Million | 9.82 Million | 10.27 Million | 10.95 Million | 5.62 Million |
| Income Tax Expense | 14.19 Million | 13.72 Million | 5.43 Million | -7.04 Million | 3.59 Million | 12.62 Million |
| Earnings before Tax | 41.89 Million | 42.57 Million | 16.85 Million | -30.44 Million | 10.61 Million | 38.12 Million |
| Net Income | 28.9 Million | 28.85 Million | 11.42 Million | -23.4 Million | 7.02 Million | 25.47 Million |
| Earnings Per Share Basic | 1.16 | 1.15 | 0.46 | -0.94 | 0.28 | 1.02 |
| Earnings Per Share Diluted | 1.16 | 1.15 | 0.46 | -0.94 | 0.28 | 1.02 |
| Weighted Average Shares Outstanding | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million |
| Weighted Average Shares Outstanding (Diluted) | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million |
| Gross Margin | 0.88 | 0.86 | 0.88 | 0.87 | 0.83 | 0.85 |
| EBIT Margin | 0.12 | 0.11 | 0.10 | 0.09 | 0.10 | 0.09 |
| Profit Margin | 0.03 | 0.04 | 0.02 | -0.04 | 0.01 | 0.03 |
| EBITDA | 98.28 Million | 91.22 Million | 65.73 Million | 24.63 Million | 66.51 Million | 92.08 Million |
| Earnings Before Tax Margin | 0.16 | 0.07 | 0.04 | 0.02 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 211.89 Million | 216.84 Million | 844.78 Million | 216.9 Million | 212.39 Million | 218.55 Million |
| Cost of Revenue | 181.45 Million | 181.76 Million | 718.82 Million | 181.57 Million | 26.03 Million | 20.89 Million |
| Gross Profit | 30.43 Million | 35.07 Million | 125.95 Million | 35.33 Million | 186.36 Million | 197.66 Million |
| Operating Expenses | 22.18 Million | 21.91 Million | 93.15 Million | 23.06 Million | 141.92 Million | 160.76 Million |
| Selling, General and Administrative Expenses | 26.58 Million | 25.82 Million | - | 29.24 Million | 26.88 Million | 26.94 Million |
| Research and Development Expenses | - | - | - | 11.03 Million | - | - |
| Other Expenses | 4.4 Million | 3.91 Million | -3.85 Million | 6.18 Million | -26.88 Million | -26.94 Million |
| Cost and Expenses | 203.64 Million | 203.68 Million | 811.98 Million | 204.64 Million | 167.95 Million | 181.65 Million |
| Operating Income | 8.24 Million | 13.16 Million | 32.79 Million | 12.26 Million | 18.45 Million | 10.97 Million |
| Interest Expense | 4.56 Million | 4.48 Million | 15.01 Million | 4.99 Million | 4.08 Million | 3.06 Million |
| Income Tax Expense | 1.72 Million | 3.51 Million | 14.19 Million | 2.41 Million | 4.78 Million | 2.82 Million |
| Earnings before Tax | 4.82 Million | 10.05 Million | 41.89 Million | 7.49 Million | 14.39 Million | 8.45 Million |
| Net Income | 3.46 Million | 7.03 Million | 28.9 Million | 5.32 Million | 9.6 Million | 5.63 Million |
| Earnings Per Share Basic | 0.14 | 0.28 | - | 0.21 | 0.38 | 0.23 |
| Earnings Per Share Diluted | 0.14 | 0.28 | - | 0.21 | 0.38 | 0.23 |
| Weighted Average Shares Outstanding | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million |
| Weighted Average Shares Outstanding (Diluted) | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million | 25 Million |
| Gross Margin | 0.14 | 0.16 | 0.15 | 0.16 | 0.88 | 0.90 |
| EBIT Margin | 0.09 | 0.11 | - | 0.11 | 0.13 | 0.10 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.05 | 0.03 |
| EBITDA | 18.73 Million | 23.48 Million | - | 22.94 Million | 28.67 Million | 21.31 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.04 | 0.06 | 0.09 | 0.05 |
LTBR
605365
WIPRO
OST
BH
APE