EUR 40.08
(-1.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.68 Billion | 11.41 Billion | 11.61 Billion | 10.44 Billion | 10.95 Billion | 10.69 Billion |
Total Current Assets | 1.85 Billion | 2.81 Billion | 3.48 Billion | 3.43 Billion | 4.61 Billion | 4.24 Billion |
Cash And Short Term Investments | 1.41 Billion | 1.97 Billion | 2.19 Billion | 2.18 Billion | 2.08 Billion | 2.31 Billion |
Cash and Cash Equivalents | 1.41 Billion | 1.97 Billion | 2.19 Billion | 2.18 Billion | 2.08 Billion | 2.31 Billion |
Short Term Investments | 82 Million | 80 Million | 154 Million | 198 Million | 1.42 Billion | 1.23 Billion |
Net Receivables | 316 Million | 265 Million | 66 Million | 315 Million | 325 Million | 648 Million |
Inventory | -1.66 Billion | -1.34 Billion | -1.5 Billion | -1.29 Billion | -1.42 Billion | -1.23 Billion |
Other Current Assets | -1.73 Billion | -2.24 Billion | -2.25 Billion | -2.5 Billion | -2.41 Billion | 766 Million |
Total Non-Current Assets | 9.82 Billion | 8.6 Billion | 8.13 Billion | 7.01 Billion | 6.33 Billion | 6.86 Billion |
Net PPE | 159 Million | 144 Million | 145 Million | 144 Million | 158 Million | 5 Million |
Good Will And Intangible Assets | 3.69 Billion | 6.68 Billion | 6.47 Billion | 6.28 Billion | 6.66 Billion | 3.74 Billion |
Good Will | 2.86 Billion | 2.93 Billion | 2.82 Billion | 2.73 Billion | 2.88 Billion | 2.84 Billion |
Intangible Assets | 827 Million | 3.74 Billion | 3.65 Billion | 3.55 Billion | 3.78 Billion | 906 Million |
Long-Term Investments | 5.92 Billion | 5.08 Billion | 4.84 Billion | 3.45 Billion | 3.69 Billion | 3.11 Billion |
Tax Assets | 95 Million | 131 Million | 145 Million | 142 Million | 124 Million | 95 Million |
Other Non Current Assets | -41 Million | -3.44 Billion | -3.48 Billion | -3.01 Billion | -4.3 Billion | -94 Million |
Other Assets | 1 Million | 2 Million | -3 Million | -2 Million | - | -418 Million |
Total Liabilities | 3.86 Billion | 3.58 Billion | 4.16 Billion | 3.68 Billion | 4.09 Billion | 4.15 Billion |
Total Current Liabilities | 2.65 Billion | 2.46 Billion | 3.16 Billion | 2.67 Billion | 1.58 Billion | 3.88 Billion |
Account Payables | 485 Million | 472 Million | 464 Million | 642 Million | - | 568 Million |
Tax Payables | 45 Million | 58 Million | 117 Million | 84 Million | - | 214 Million |
Short Term Debt | 8 Million | 21 Million | 75 Million | 72 Million | 83 Million | 112 Million |
Deferred Revenue | - | -1.16 Billion | -1.06 Billion | -1.23 Billion | - | 826 Million |
Other Current Liabilities | 2.16 Billion | 3.13 Billion | 3.69 Billion | 3.19 Billion | 1.5 Billion | 2.37 Billion |
Total Non Current Liabilities | 1.21 Billion | 1.11 Billion | 997 Million | 1.01 Billion | 2.51 Billion | 272 Million |
Long-Term Debt | 152 Million | 139 Million | 136 Million | 130 Million | 120 Million | 3 Million |
Deferred Revenue Non Current | -2.64 Billion | -2.44 Billion | -3.09 Billion | -2.59 Billion | 544 Million | 512 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.5 Billion | 3.21 Billion | 3.73 Billion | 3.27 Billion | 1.62 Billion | -470 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.81 Billion | 7.82 Billion | 7.44 Billion | 6.76 Billion | 6.85 Billion | 6.53 Billion |
Stock Holders Equity | 7.79 Billion | 7.79 Billion | 7.42 Billion | 6.73 Billion | 6.83 Billion | 6.51 Billion |
Common Stock | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Retained Earnings | 3.85 Billion | 3.72 Billion | 3.48 Billion | 3.05 Billion | 2.82 Billion | 2.61 Billion |
Accumulated other comprehensive income | 294 Million | 432 Million | 286 Million | 22 Million | 327 Million | 230 Million |
Common Stock Equity | 7.79 Billion | 7.79 Billion | 7.42 Billion | 6.73 Billion | 6.83 Billion | 6.51 Billion |
Capital Lease Obligation | 152 Million | 139 Million | 136 Million | 130 Million | 140 Million | - |
Total Investments | 5.92 Billion | 5.08 Billion | 4.84 Billion | 3.45 Billion | 3.69 Billion | 3.01 Billion |
Total Debt | 160 Million | 160 Million | 211 Million | 202 Million | 223 Million | 115 Million |
Net Debt | -1.25 Billion | -1.81 Billion | -1.98 Billion | -1.98 Billion | -1.86 Billion | -2.19 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.07 Billion | 11.68 Billion | 11.68 Billion | 11.3 Billion | 11.41 Billion | 11.41 Billion |
Total Current Assets | 1.66 Billion | 1.85 Billion | 1.85 Billion | 2.64 Billion | 2.81 Billion | 2.81 Billion |
Cash And Short Term Investments | 1.28 Billion | 1.41 Billion | 1.41 Billion | 1.73 Billion | 1.97 Billion | 1.97 Billion |
Cash and Cash Equivalents | 1.28 Billion | 1.41 Billion | 1.41 Billion | 1.73 Billion | 1.97 Billion | 1.97 Billion |
Short Term Investments | 79 Million | 82 Million | 82 Million | 79 Million | 80 Million | 80 Million |
Net Receivables | 281 Million | 316 Million | 316 Million | 330 Million | 265 Million | 265 Million |
Inventory | -1.97 Billion | -1.66 Billion | -1.66 Billion | -1.45 Billion | -1.34 Billion | -1.34 Billion |
Other Current Assets | -1.56 Billion | -1.73 Billion | -1.73 Billion | -2.06 Billion | -2.24 Billion | -2.24 Billion |
Total Non-Current Assets | 9.4 Billion | 9.82 Billion | 9.82 Billion | 8.65 Billion | 8.6 Billion | 8.6 Billion |
Net PPE | 148 Million | 159 Million | 159 Million | 143 Million | 144 Million | 144 Million |
Good Will And Intangible Assets | 3.77 Billion | 3.69 Billion | 3.69 Billion | 6.57 Billion | 6.68 Billion | 6.68 Billion |
Good Will | 2.92 Billion | 2.86 Billion | 2.86 Billion | 2.88 Billion | 2.93 Billion | 2.93 Billion |
Intangible Assets | 850 Million | 827 Million | 827 Million | 3.69 Billion | 3.74 Billion | 3.74 Billion |
Long-Term Investments | 2.43 Billion | 5.92 Billion | 5.92 Billion | 5.18 Billion | 5.08 Billion | 5.08 Billion |
Tax Assets | 90 Million | 95 Million | 95 Million | 141 Million | 131 Million | 131 Million |
Other Non Current Assets | 2.96 Billion | -41 Million | -41 Million | -3.38 Billion | -3.44 Billion | -3.44 Billion |
Other Assets | - | 1 Million | 1 Million | -1 Million | 2 Million | 2 Million |
Total Liabilities | 4.03 Billion | 3.86 Billion | 3.86 Billion | 3.71 Billion | 3.58 Billion | 3.58 Billion |
Total Current Liabilities | 2.94 Billion | 2.65 Billion | 2.65 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion |
Account Payables | 409 Million | 485 Million | 485 Million | 400 Million | 472 Million | 472 Million |
Tax Payables | 49 Million | 45 Million | 45 Million | 52 Million | 58 Million | 58 Million |
Short Term Debt | 8 Million | 8 Million | 8 Million | 16 Million | 21 Million | 21 Million |
Deferred Revenue | -1.01 Billion | - | - | -1.23 Billion | -1.16 Billion | -1.16 Billion |
Other Current Liabilities | 3.54 Billion | 2.16 Billion | 2.16 Billion | 3.28 Billion | 3.13 Billion | 3.13 Billion |
Total Non Current Liabilities | 1.09 Billion | 1.21 Billion | 1.21 Billion | 1.24 Billion | 1.11 Billion | 1.11 Billion |
Long-Term Debt | 145 Million | 152 Million | 152 Million | 136 Million | 139 Million | 139 Million |
Deferred Revenue Non Current | -3.54 Billion | -2.64 Billion | -2.64 Billion | -2.45 Billion | -2.44 Billion | -2.44 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.28 Billion | 3.5 Billion | 3.5 Billion | 3.34 Billion | 3.21 Billion | 3.21 Billion |
Other Liabilities | - | - | - | 1 Million | - | - |
Total Equity | 7.04 Billion | 7.81 Billion | 7.81 Billion | 7.59 Billion | 7.82 Billion | 7.82 Billion |
Stock Holders Equity | 6.99 Billion | 7.79 Billion | 7.79 Billion | 7.56 Billion | 7.79 Billion | 7.79 Billion |
Common Stock | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
Retained Earnings | 2.94 Billion | 3.85 Billion | 3.85 Billion | 3.59 Billion | 3.72 Billion | 3.72 Billion |
Accumulated other comprehensive income | 408 Million | 294 Million | 294 Million | 330 Million | 432 Million | 432 Million |
Common Stock Equity | 6.99 Billion | 7.79 Billion | 7.79 Billion | 7.56 Billion | 7.79 Billion | 7.79 Billion |
Capital Lease Obligation | 145 Million | 152 Million | 152 Million | 136 Million | 139 Million | 139 Million |
Total Investments | 5.31 Billion | 5.92 Billion | 5.92 Billion | 5.18 Billion | 5.08 Billion | 5.08 Billion |
Total Debt | 153 Million | 160 Million | 160 Million | 152 Million | 160 Million | 160 Million |
Net Debt | -1.12 Billion | -1.25 Billion | -1.25 Billion | -1.58 Billion | -1.81 Billion | -1.81 Billion |
6217
BBRRF
SLNCF
CZMWF
MALUPAPER
7228